Financhill
Sell
31

MCOM Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
-25.88%
Day range:
$0.0037 - $0.0046
52-week range:
$0.0020 - $0.0145
Dividend yield:
0%
P/E ratio:
0.03x
P/S ratio:
0.20x
P/B ratio:
--
Volume:
660.7K
Avg. volume:
133.4K
1-year change:
-65.26%
Market cap:
$426K
Revenue:
$1.4M
EPS (TTM):
$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.4M $12.8M $15.5M -- $1.4M
Revenue Growth (YoY) -- 190.49% 21.07% -36.65% --
 
Cost of Revenues $7.9M $33.8M $41.6M -- $1.1M
Gross Profit -$3.5M -$21M -$26.1M -- $308K
Gross Profit Margin -78.14% -163.72% -167.89% -- 21.66%
 
R&D Expenses $1.6M $2.8M $2.7M $2M --
Selling, General & Admin $14.9M $35.3M $34.3M $17.8M $2.5M
Other Inc / (Exp) -$2.3M -$8.4M -$12.5M $11.1M $3.1M
Operating Expenses $16.5M $38.1M $37M $19.9M $2.6M
Operating Income -$19.9M -$59.1M -$63.1M -$19.9M -$2.3M
 
Net Interest Expenses $2.4M $4.6M $6.5M $9.9M $3.2M
EBT. Incl. Unusual Items -$24.6M -$72.1M -$82.1M -$18.8M -$2.4M
Earnings of Discontinued Ops. -- -- -- -$43.2M $10.5M
Income Tax Expense $14K -$150K $24K $58K --
Net Income to Company -$24.6M -$72M -$82.1M -$18.9M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.6M -$72M -$82.1M -$62.1M $8.1M
 
Basic EPS (Cont. Ops) -$87.23 -$21,825.00 -$9,360.49 -$42.90 $0.12
Diluted EPS (Cont. Ops) -$87.23 -$21,825.00 -$9,360.49 -$42.90 $0.12
Weighted Average Basic Share $286.6K $3.3K $8.8K $1.4M $68M
Weighted Average Diluted Share $286.6K $3.3K $8.8K $1.4M $68M
 
EBITDA -$20M -$61.2M -$67M -$12.6M $844K
EBIT -$22.3M -$67.8M -$74.9M -$13.1M $704K
 
Revenue (Reported) $4.4M $12.8M $15.5M -- $1.4M
Operating Income (Reported) -$19.9M -$59.1M -$63.1M -$19.9M -$2.3M
Operating Income (Adjusted) -$22.3M -$67.8M -$74.9M -$13.1M $704K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1M $3.3M $3.9M $127K $477K
Revenue Growth (YoY) -- 226.31% 18.33% -96.76% 275.59%
 
Cost of Revenues $4.5M $11.3M $11.1M $175K $323K
Gross Profit -$3.5M -$8M -$7.1M -$48K $154K
Gross Profit Margin -343.55% -242.36% -182.39% -37.8% 32.29%
 
R&D Expenses $576K $744K $843K -- --
Selling, General & Admin $5.1M $9.3M $7.5M $1.2M $343K
Other Inc / (Exp) -$4.4M $945K -$2.4M -$1.3M -$1K
Operating Expenses $5.7M $10M $8.3M $1.2M $352K
Operating Income -$9.2M -$18.1M -$15.5M -$1.3M -$198K
 
Net Interest Expenses $498K $2.3M $1.7M $806K $179K
EBT. Incl. Unusual Items -$14.1M -$19.4M -$19.6M -$3.4M -$378K
Earnings of Discontinued Ops. -- -- -- -$1.1M $149K
Income Tax Expense $2K $4K $3K -- --
Net Income to Company -$14.1M -$19.4M -$19.6M -$3.4M -$378K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.1M -$19.4M -$19.6M -$4.5M -$229K
 
Basic EPS (Cont. Ops) -$49.21 -$4,827.00 -$2,645.90 -$0.85 --
Diluted EPS (Cont. Ops) -$49.21 -$4,827.00 -$2,645.90 -$0.85 --
Weighted Average Basic Share $286.6K $4K $7.4K $5.3M $92.2M
Weighted Average Diluted Share $286.6K $4K $7.4K $5.3M $92.2M
 
EBITDA -$12.3M -$16.1M -$15.6M -$2.6M -$176K
EBIT -$13.6M -$17.4M -$17.8M -$2.6M -$199K
 
Revenue (Reported) $1M $3.3M $3.9M $127K $477K
Operating Income (Reported) -$9.2M -$18.1M -$15.5M -$1.3M -$198K
Operating Income (Adjusted) -$13.6M -$17.4M -$17.8M -$2.6M -$199K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $15.1M $16.1M -$2.4M $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $40.7M $41.4M -$3.9M $1.5M
Gross Profit -- -$25.6M -$25.2M $1.5M $463K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $3M $2.8M $1.3M --
Selling, General & Admin -- $39.5M $32.8M $13M -$251K
Other Inc / (Exp) -$5.3M -$3.1M -$15.2M -$6.7M $2.3M
Operating Expenses -- $42.5M $35.6M $14.4M -$160K
Operating Income -- -$68M -$60.8M -$12.9M $623K
 
Net Interest Expenses $2.2M $6.4M $6.2M $6.8M $2.4M
EBT. Incl. Unusual Items -- -$77.5M -$82.2M -$26.5M $585K
Earnings of Discontinued Ops. -- -- -- -$20.5M $11.9M
Income Tax Expense -- -$161K $22K $54K --
Net Income to Company -- -$77.3M -$82.2M -$2.7M $668K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$77.3M -$82.2M -$47M $12.4M
 
Basic EPS (Cont. Ops) -- -$18,580.62 -$10,352.92 -$227.49 $0.16
Diluted EPS (Cont. Ops) -- -$18,580.62 -$10,352.92 -$227.49 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$65M -$66.5M -$19.4M $3.9M
EBIT -- -$71.7M -$75.3M -$21.6M $3M
 
Revenue (Reported) -- $15.1M $16.1M -$2.4M $1.9M
Operating Income (Reported) -- -$68M -$60.8M -$12.9M $623K
Operating Income (Adjusted) -- -$71.7M -$75.3M -$21.6M $3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1M $3.3M $3.9M $127K $477K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5M $11.3M $11.1M $175K $323K
Gross Profit -$3.5M -$8M -$7.1M -$48K $154K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $576K $744K $843K -- --
Selling, General & Admin $5.1M $9.3M $7.5M $1.2M $343K
Other Inc / (Exp) -$4.4M $945K -$2.4M -$1.3M -$1K
Operating Expenses $5.7M $10M $8.3M $1.2M $352K
Operating Income -$9.2M -$18.1M -$15.5M -$1.3M -$198K
 
Net Interest Expenses $498K $2.3M $1.7M $806K $179K
EBT. Incl. Unusual Items -$14.1M -$19.4M -$19.6M -$3.4M -$378K
Earnings of Discontinued Ops. -- -- -- -$1.1M $149K
Income Tax Expense $2K $4K $3K -- --
Net Income to Company -$14.1M -$19.4M -$19.6M -$3.4M -$378K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.1M -$19.4M -$19.6M -$4.5M -$229K
 
Basic EPS (Cont. Ops) -$49.21 -$4,827.00 -$2,645.90 -$0.85 --
Diluted EPS (Cont. Ops) -$49.21 -$4,827.00 -$2,645.90 -$0.85 --
Weighted Average Basic Share $286.6K $4K $7.4K $5.3M $92.2M
Weighted Average Diluted Share $286.6K $4K $7.4K $5.3M $92.2M
 
EBITDA -$12.3M -$16.1M -$15.6M -$2.6M -$176K
EBIT -$13.6M -$17.4M -$17.8M -$2.6M -$199K
 
Revenue (Reported) $1M $3.3M $3.9M $127K $477K
Operating Income (Reported) -$9.2M -$18.1M -$15.5M -$1.3M -$198K
Operating Income (Adjusted) -$13.6M -$17.4M -$17.8M -$2.6M -$199K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $757K $21.1M $429K $67K $84K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $96K $451K $1.3M $704K --
Inventory -- -- -- -- --
Prepaid Expenses $671K $2.8M $2.4M $49K --
Other Current Assets $326K $4.7M $4.1M $411K $53K
Total Current Assets $2M $32M $11.2M $3M $1.7M
 
Property Plant And Equipment $3.7M $7.6M $12.1M $237K $82K
Long-Term Investments -- -- -- -- --
Goodwill -- $10.7M $13.8M -- --
Other Intangibles $167K $2.1M $3.3M -- --
Other Long-Term Assets $33K $1.2M $707K $3.8M $319K
Total Assets $6.4M $53.6M $41.2M $7M $2.1M
 
Accounts Payable $3M $10.5M $22.1M $2.1M $1.8M
Accrued Expenses $1M $3.8M $7.8M $2.6M $161K
Current Portion Of Long-Term Debt -- -- -- -- $6.5M
Current Portion Of Capital Lease Obligations -- -- $3.5M $61K $70K
Other Current Liabilities $9.3M $27.1M $33.2M $43.3M $25.9M
Total Current Liabilities $13.5M $43M $70.7M $48.1M $34.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $21.7M $61.5M $80.1M $50.8M $35.3M
 
Common Stock $24.9M $101.5M $153.9M $210.3M $210.9M
Other Common Equity Adj $36K -$621K -$2.9M -$2.1M -$848K
Common Equity -$15.3M -$7.8M -$39.9M -$43.8M -$33.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$15.3M -$7.8M -$38.9M -$43.8M -$33.2M
 
Total Liabilities and Equity $6.4M $53.6M $41.2M $7M $2.1M
Cash and Short Terms $757K $21.1M $429K $67K $84K
Total Debt $4M -- -- -- $6.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $1.1M $647K $127K $77K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.3M $552K $485K $151K
Inventory -- -- -- -- --
Prepaid Expenses -- $5M $997K -- --
Other Current Assets -- $415K $3.8M $1.1M $90K
Total Current Assets -- $13.5M $7.9M $3.1M $1M
 
Property Plant And Equipment -- $11.1M $11.2M $2.9M $62K
Long-Term Investments -- -- -- -- --
Goodwill -- $10.4M $13.8M -- --
Other Intangibles -- $1.8M $3.2M -- --
Other Long-Term Assets -- $1.2M $717K $393K $321K
Total Assets -- $38M $36.9M $6.4M $1.4M
 
Accounts Payable -- $8.6M $22.4M $19.8M $1.9M
Accrued Expenses -- $3.6M $8M $11.5M $364K
Current Portion Of Long-Term Debt -- -- -- -- $6.6M
Current Portion Of Capital Lease Obligations -- -- $3.4M $361K --
Other Current Liabilities -- $26.7M $29M $14.7M $26.1M
Total Current Liabilities -- $42.6M $66.2M $51.3M $35M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $61.1M $75.6M $53.5M $35.7M
 
Common Stock -- $105.2M $173.9M $211M $210.9M
Other Common Equity Adj -- -$944K -$3.2M -$1.6M -$1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$23M -$38.8M -$47.1M -$34.3M
 
Total Liabilities and Equity -- $38M $36.9M $6.4M $1.4M
Cash and Short Terms -- $1.1M $647K $127K $77K
Total Debt -- $18M -- -- $6.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.6M -$72M -$82.1M -$18.9M -$2.4M
Depreciation & Amoritzation $2.4M $6.6M $7.9M $545K $140K
Stock-Based Compensation $4.9M $7.4M $3.3M $456K $13K
Change in Accounts Receivable $314K -$293K -$894K $641K --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.4M -$43M -$43.1M -$37.5M -$8.5M
 
Capital Expenditures $4.4M $9.7M $3.4M $31K $2K
Cash Acquisitions -- -$2M -$3.2M -- --
Cash From Investing -$3M -$11.7M -$6.5M -$1.5M -$65K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.7M $67.4M $26.4M -$13.7M -$2.7M
Cash From Financing $13.6M $75.9M $29.6M $37.6M $7.5M
 
Beginning Cash (CF) $1.6M $790K $21.3M $737K $143K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$845K $21.3M -$20M -$1.3M -$1.1M
Ending Cash (CF) $790K $21.3M $737K $143K $397K
 
Levered Free Cash Flow -$15.8M -$52.7M -$46.5M -$37.5M -$8.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$14.1M -$19.4M -$19.6M -$3.4M -$378K
Depreciation & Amoritzation $1.2M $1.3M $2.2M $39K $23K
Stock-Based Compensation $1.7M $1.3M $762K $42K --
Change in Accounts Receivable -$5K -$849K $793K -- -$151K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.1M -$16.5M -$12.9M -$1.9M $46K
 
Capital Expenditures $4.7M $3M $356K -- $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M -$3M -$356K -$60K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $14.9M -$168K -$4.5M $1.4M -$43K
Cash From Financing $15.8M -$168K $13.6M $1.5M -$9K
 
Beginning Cash (CF) $790K $21.3M $736K $143K $397K
Foreign Exchange Rate Adjustment -$26K -$115K -$145K $424K -$333K
Additions / Reductions $5M -$19.7M $367K -$440K $36K
Ending Cash (CF) $5.7M $1.4M $958K $127K $100K
 
Levered Free Cash Flow -$10.8M -$19.6M -$13.2M -$1.9M $45K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$77.3M -$82.2M -$2.7M $668K
Depreciation & Amoritzation -- $6.7M $8.8M -$1.7M $124K
Stock-Based Compensation $1.7M $6.9M $2.8M -$264K -$29K
Change in Accounts Receivable -- -$1.1M $748K -$793K -$151K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$53.4M -$39.4M -$26.5M -$6.6M
 
Capital Expenditures $4.7M $8M $692K -$325K $3K
Cash Acquisitions -- -$2M -$3.2M -- --
Cash From Investing -- -$10M -$3.9M -$1.2M -$6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $52.3M $22.1M -$7.7M -$4.2M
Cash From Financing -- $60M $43.4M $25.5M $5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$3.5M $70K -$2.1M -$613K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$61.4M -$40.1M -$26.2M -$6.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$14.1M -$19.4M -$19.6M -$3.4M -$378K
Depreciation & Amoritzation $1.2M $1.3M $2.2M $39K $23K
Stock-Based Compensation $1.7M $1.3M $762K $42K --
Change in Accounts Receivable -$5K -$849K $793K -- -$151K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.1M -$16.5M -$12.9M -$1.9M $46K
 
Capital Expenditures $4.7M $3M $356K -- $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M -$3M -$356K -$60K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $14.9M -$168K -$4.5M $1.4M -$43K
Cash From Financing $15.8M -$168K $13.6M $1.5M -$9K
 
Beginning Cash (CF) $790K $21.3M $736K $143K $397K
Foreign Exchange Rate Adjustment -$26K -$115K -$145K $424K -$333K
Additions / Reductions $5M -$19.7M $367K -$440K $36K
Ending Cash (CF) $5.7M $1.4M $958K $127K $100K
 
Levered Free Cash Flow -$10.8M -$19.6M -$13.2M -$1.9M $45K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock