Financhill
Sell
50

LNSTY Quote, Financials, Valuation and Earnings

Last price:
$37.96
Seasonality move :
6.52%
Day range:
$38.12 - $38.63
52-week range:
$28.19 - $39.52
Dividend yield:
1.1%
P/E ratio:
94.71x
P/S ratio:
7.32x
P/B ratio:
2.82x
Volume:
140.9K
Avg. volume:
240.3K
1-year change:
32.03%
Market cap:
$81.3B
Revenue:
$11.3B
EPS (TTM):
$0.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.6B $9B $9.6B $10.4B $11.3B
Revenue Growth (YoY) -11.75% 245.24% 6.65% 8.74% 8.58%
 
Cost of Revenues $267M $1.2B $1.3B $1.4B $1.5B
Gross Profit $2.3B $7.8B $8.3B $9B $9.8B
Gross Profit Margin 89.75% 86.86% 86.26% 86.36% 86.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.6M $449.9M $520.1M $16.2M $11.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $5.9B $6.2B $6.9B $7.8B
Operating Income $948.5M $1.9B $2B $2.1B $2B
 
Net Interest Expenses $89.8M $235.3M $217.9M $177.9M $262M
EBT. Incl. Unusual Items $631.5M $1.2B $1.5B $1.5B $1.6B
Earnings of Discontinued Ops. $170.7M $3.7B $634M -- --
Income Tax Expense $177.1M $415.5M $324.4M $307.3M $430.7M
Net Income to Company $631.5M $814.4M $1.2B $1.2B $1.2B
 
Minority Interest in Earnings -$84.7M -$184.3M -$234M -$232.7M -$301.6M
Net Income to Common Excl Extra Items $540.3M $4.3B $1.6B $946.9M $875.5M
 
Basic EPS (Cont. Ops) $0.39 $2.00 $0.72 $0.43 $0.41
Diluted EPS (Cont. Ops) $0.38 $1.99 $0.72 $0.43 $0.41
Weighted Average Basic Share $1.4B $2.2B $2.2B $2.2B $2.1B
Weighted Average Diluted Share $1.4B $2.2B $2.2B $2.2B $2.1B
 
EBITDA $1.1B $3.7B $4.1B $4.5B $5.2B
EBIT $707.2M $1.5B $1.8B $1.8B $2B
 
Revenue (Reported) $2.6B $9B $9.6B $10.4B $11.3B
Operating Income (Reported) $948.5M $1.9B $2B $2.1B $2B
Operating Income (Adjusted) $707.2M $1.5B $1.8B $1.8B $2B
Period Ending 2010-09-30 2011-09-30 2012-09-30 2013-09-30 2014-09-30
Revenue -- -- -- $441.3M $523.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $27.3M $34.2M
Gross Profit -- -- -- $414M $488.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $291.2M $310.5M
Operating Income -- -- -- $122.8M $178.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $87.3M $86.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $21.2M $37.2M
Net Income to Company -- -- -- $88.2M $228.4M
 
Minority Interest in Earnings -- -- -- -$4.8M -$17M
Net Income to Common Excl Extra Items -- -- -- $61.3M $34.4M
 
Basic EPS (Cont. Ops) -- -- -- $0.05 $0.04
Diluted EPS (Cont. Ops) -- -- -- $0.05 $0.04
Weighted Average Basic Share -- -- -- $1.2B $1B
Weighted Average Diluted Share -- -- -- $1.2B $1B
 
EBITDA -- -- -- $183.8M $192.7M
EBIT -- -- -- $118.8M $119M
 
Revenue (Reported) -- -- -- $441.3M $523.1M
Operating Income (Reported) -- -- -- $122.8M $178.3M
Operating Income (Adjusted) -- -- -- $118.8M $119M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.6B $9B $9.4B $10.4B $11.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $265.4M $1.2B $1.3B $1.4B $1.5B
Gross Profit $2.3B $7.8B $8.1B $9B $9.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.6M $447.4M $509.4M -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $5.9B $6.1B $7B $7.7B
Operating Income $944.6M $1.9B $2B $2.1B $2B
 
Net Interest Expenses $90.1M $234.8M $214.6M $178.1M $260.9M
EBT. Incl. Unusual Items $628.4M $1.2B $1.5B $1.5B $1.6B
Earnings of Discontinued Ops. $169.9M $3.7B $606.4M -- --
Income Tax Expense $176.5M $419.7M $321M $307.9M $427.3M
Net Income to Company $628.4M $808.4M $1.2B $1.2B $1.2B
 
Minority Interest in Earnings -- -$184.1M -$230M -$233.4M -$299.9M
Net Income to Common Excl Extra Items $534.8M $4.4B $1.6B $949.3M $870.6M
 
Basic EPS (Cont. Ops) $0.38 $2.03 $0.71 $0.43 $0.41
Diluted EPS (Cont. Ops) $0.38 $2.01 $0.71 $0.43 $0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $3.7B $4B $4.5B $5.2B
EBIT $703.8M $1.5B $1.7B $1.8B $2B
 
Revenue (Reported) $2.6B $9B $9.4B $10.4B $11.3B
Operating Income (Reported) $944.6M $1.9B $2B $2.1B $2B
Operating Income (Adjusted) $703.8M $1.5B $1.7B $1.8B $2B
Period Ending 2021-05-09 2022-05-09 2023-05-09 2024-05-09
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $740M $1.9B $2.4B $2.9B $2.7B
Short Term Investments $125.4M -- -- -- --
Accounts Receivable, Net $564.2M $971.7M $1.2B $1.5B $1.5B
Inventory -- -- -- -- --
Prepaid Expenses $77.7M $190.3M $259M $293M $273.5M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2T $1T $965.5B $980.4B $875.9B
 
Property Plant And Equipment $404.8M $1.1B $964.5M $912.1M $854.5M
Long-Term Investments -- -- -- -- --
Goodwill $2.5B $23.6B $24B $24.5B $24.7B
Other Intangibles $3.4B $19.2B $18.4B $17.7B $16.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.1T $1T $1T $919.5B
 
Accounts Payable $73.6M $349.6M $499.8M $328.7M $405.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $57.2M $226.7M $168.2M $150.3M $175.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1T $1T $963.9B $979.1B $874B
 
Long-Term Debt $1.8B $10.3B $8.3B $8.9B $9.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1T $976.6B $992.5B $888B
 
Common Stock $32.7M $52.6M $47.2M $48.4M $47.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.1B $31.9B $31.5B $30.3B $28.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $564.2M $2.5B $2.6B $2.7B $2.7B
Total Equity $5.6B $34.4B $34.1B $33.1B $31.6B
 
Total Liabilities and Equity $1.2T $1.1T $1T $1T $919.5B
Cash and Short Terms $865.4M $1.9B $2.4B $2.9B $2.7B
Total Debt $2.7B $10.3B $9.9B $11.5B $11.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $740M $1.9B $2.4B $2.9B $2.7B
Short Term Investments $125.4M -- -- -- --
Accounts Receivable, Net $564.2M $971.7M $1.2B $1.5B $1.5B
Inventory -- -- -- -- --
Prepaid Expenses $77.7M $190.3M $259M $293M $273.5M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2T $1T $965.5B $980.4B $875.9B
 
Property Plant And Equipment $404.8M $1.1B $964.5M $912.1M $854.5M
Long-Term Investments -- -- -- -- --
Goodwill $2.5B $23.6B $24B $24.5B $24.7B
Other Intangibles $3.4B $19.2B $18.4B $17.7B $16.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.1T $1T $1T $919.5B
 
Accounts Payable $73.6M $349.6M $499.8M $328.7M $405.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $57.2M $226.7M $168.2M $150.3M $175.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1T $1T $963.9B $979.1B $874B
 
Long-Term Debt $1.8B $10.3B $8.3B $8.9B $9.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1T $976.6B $992.5B $888B
 
Common Stock $32.7M $52.6M $47.2M $48.4M $47.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $564.2M $2.5B $2.6B $2.7B $2.7B
Total Equity $5.6B $34.4B $34.1B $33.1B $31.6B
 
Total Liabilities and Equity $1.2T $1.1T $1T $1T $919.5B
Cash and Short Terms $865.4M $1.9B $2.4B $2.9B $2.7B
Total Debt $2.7B $10.3B $9.9B $11.5B $11.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $631.5M $814.4M $1.2B $1.2B $1.2B
Depreciation & Amoritzation $436.4M $2.2B $2.3B $2.7B $3.1B
Stock-Based Compensation $56.5M $194M $195.7M $177.9M $207M
Change in Accounts Receivable $27M $1B -$504M -$878.5M $660.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $3.6B $3.4B $3.7B $4.3B
 
Capital Expenditures $251.6M $869.5M $1.2B $1.3B $1.3B
Cash Acquisitions -- $6B $167.2M -$650.8M -$840.9M
Cash From Investing -$247.7M $5.1B -$1.1B -$1.7B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$329.8M -$586.1M -$702.1M -$760.3M -$820.5M
Special Dividend Paid
Long-Term Debt Issued $6.4M $9.6B -- $3B $2.2B
Long-Term Debt Repaid -$292.6M -$16B -$258.8M -$1.6B -$1.7B
Repurchase of Common Stock -- -$75.7M -$474.3M -$1.5B -$1.3B
Other Financing Activities $2.6M $24.8M -$95.4M -$164.3M -$765.5M
Cash From Financing -$695.6M -$7.4B -$1.8B -$1.4B -$2.8B
 
Beginning Cash (CF) $1.9B $2.5B $3.3B $4B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $304.2M $1.3B $445.8M $606M -$60.1M
Ending Cash (CF) $2.3B $3.7B $4B $4.5B $4.4B
 
Levered Free Cash Flow $996M $2.7B $2.2B $2.3B $3.1B
Period Ending 2010-09-30 2011-09-30 2012-09-30 2013-09-30 2014-09-30
Net Income to Stockholders -- -- -- $88.2M $228.4M
Depreciation & Amoritzation -- -- -- $65.6M $142.2M
Stock-Based Compensation -- -- -- $6.9M $9.5M
Change in Accounts Receivable -- -- -- -$21.2M $57.1M
Change in Inventories -- -- -- -$2.9M -$2.5M
Cash From Operations -- -- -- $75.6M $366M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$28.9M -$15M
Cash From Investing -- -- -- -$56.1M -$81.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$83M -$93.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $48.1M --
Long-Term Debt Repaid -- -- -- -$934K -$445.6M
Repurchase of Common Stock -- -- -- -$43.4M --
Other Financing Activities -- -- -- -- $65.4M
Cash From Financing -- -- -- -$78.1M $1.1B
 
Beginning Cash (CF) -- -- -- $1.5B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -$18.9M -$83.8M
Additions / Reductions -- -- -- -$58.6M $1.4B
Ending Cash (CF) -- -- -- $1.4B $2.9B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $628.4M $808.4M $1.2B $1.2B $1.2B
Depreciation & Amoritzation $436.5M $2.2B $2.3B $2.7B $3.1B
Stock-Based Compensation $56.2M $193.3M $191.6M $178.3M $206M
Change in Accounts Receivable $26.5M $1B -$505.5M -$880.1M $661.3M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $3.6B $3.3B $3.7B $4.3B
 
Capital Expenditures $251.9M $863.3M $1.2B $1.4B $1.3B
Cash Acquisitions -- $6.1B $129.6M -$654.1M -$841.1M
Cash From Investing -$247.9M $5.2B -$1.1B -$1.7B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$325.2M -$588.5M -$698.4M -$762.9M -$814.1M
Special Dividend Paid
Long-Term Debt Issued -$6.9M $9.6B $5M $3B $2.1B
Long-Term Debt Repaid -$282.6M -$16.1B -$245.8M -$1.6B -$1.7B
Repurchase of Common Stock -- -- -$453.9M -$1.5B -$1.3B
Other Financing Activities -- $24.7M -$97M -$164.1M -$762.4M
Cash From Financing -$695.1M -$7.4B -$1.8B -$1.3B -$2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $289.2M $1.3B $472M $600M -$105.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $2.7B $2.1B $2.3B $3B
Period Ending 2021-05-09 2022-05-09 2023-05-09 2024-05-09
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 4.93% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.71% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 4.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock