Financhill
Buy
58

KURRY Quote, Financials, Valuation and Earnings

Last price:
$38.70
Seasonality move :
-1.55%
Day range:
$38.70 - $38.70
52-week range:
$30.01 - $47.28
Dividend yield:
2.86%
P/E ratio:
13.31x
P/S ratio:
0.80x
P/B ratio:
0.85x
Volume:
3.5K
Avg. volume:
907
1-year change:
7.36%
Market cap:
$4.2B
Revenue:
$5.5B
EPS (TTM):
$2.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.1B $5.7B $5.8B $5.6B $5.5B
Revenue Growth (YoY) -3.92% 13.01% 1.12% -4.04% -1.81%
 
Cost of Revenues $3.5B $3.9B $3.9B $3.9B $3.7B
Gross Profit $1.5B $1.9B $1.9B $1.7B $1.8B
Gross Profit Margin 30.53% 32.44% 31.95% 30.73% 32.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.2B $1.2B $1.2B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $1.2B $1.2B
Operating Income $415.4M $658.6M $668.3M $538M $562.4M
 
Net Interest Expenses $11.6M $13.5M $7.7M $6.9M --
EBT. Incl. Unusual Items $85.5M $535M $598.1M $436.7M $351.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.5M $185.4M $171.7M $135.3M $145.4M
Net Income to Company $85.5M $535M $598.1M $436.7M $351.5M
 
Minority Interest in Earnings -$6.9M -$10M -$10M $1.1M $3.6M
Net Income to Common Excl Extra Items $24.1M $339.6M $416.5M $302.5M $209.7M
 
Basic EPS (Cont. Ops) $0.21 $2.96 $3.71 $2.71 $1.91
Diluted EPS (Cont. Ops) $0.21 $2.96 $3.70 $2.71 $1.91
Weighted Average Basic Share $114.5M $114.7M $112.4M $111.6M $109.8M
Weighted Average Diluted Share $114.7M $114.8M $112.4M $111.7M $109.8M
 
EBITDA $684.2M $1.1B $1.1B $1B $933.1M
EBIT $99M $549.8M $609.3M $456.8M $369.6M
 
Revenue (Reported) $5.1B $5.7B $5.8B $5.6B $5.5B
Operating Income (Reported) $415.4M $658.6M $668.3M $538M $562.4M
Operating Income (Adjusted) $99M $549.8M $609.3M $456.8M $369.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.4B $1.4B $1.3B $1.3B
Revenue Growth (YoY) 8.44% 5.79% -2.91% -7.53% -4.57%
 
Cost of Revenues $915.9M $953.9M $946.3M $810M $860.5M
Gross Profit $447.5M $488.4M $454M $484.9M $417M
Gross Profit Margin 32.83% 33.86% 32.42% 37.45% 32.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $289M $297.8M $292.6M $290.9M $294.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $289M $297.8M $292.6M $290.9M $294.7M
Operating Income $158.5M $190.6M $161.5M $194M $122.3M
 
Net Interest Expenses $3.3M $2.7M $2.4M -- $406.6K
EBT. Incl. Unusual Items $90.6M $164.8M $99.4M $186M $107.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.3M $51.4M $35.8M $37M $25.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$3.5M -$4.1M -$1.9M -$3.4M -$3.3M
Net Income to Common Excl Extra Items $49.9M $109.3M $61.7M $145.6M $78.7M
 
Basic EPS (Cont. Ops) $0.44 $0.96 $0.55 $1.30 $0.73
Diluted EPS (Cont. Ops) $0.43 $0.96 $0.55 $1.30 $0.73
Weighted Average Basic Share $114.6M $114.1M $111.6M $111.6M $108M
Weighted Average Diluted Share $114.7M $114.2M $111.6M $111.7M $108M
 
EBITDA $94.3M $168M $103.8M $190.8M $112M
EBIT $94.3M $168M $103.8M $190.8M $112M
 
Revenue (Reported) $1.4B $1.4B $1.4B $1.3B $1.3B
Operating Income (Reported) $158.5M $190.6M $161.5M $194M $122.3M
Operating Income (Adjusted) $94.3M $168M $103.8M $190.8M $112M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.2B $5.8B $5.7B $5.5B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $3.9B $3.9B $3.7B $3.7B
Gross Profit $1.6B $1.9B $1.8B $1.7B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.2B $1.2B $1.2B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $1.2B $1.2B
Operating Income $464.3M $690.1M $637.2M $574M $516.5M
 
Net Interest Expenses $12.6M $12.9M $7.5M $1.6M --
EBT. Incl. Unusual Items $74.7M $607.2M $531.1M $524.7M $436.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.6M $198.8M $155.8M $137M $114.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$7.5M -$10.7M -$8M -$568.2K -$559.4K
Net Income to Common Excl Extra Items $8.7M $397.7M $367.4M $387.1M $321.4M
 
Basic EPS (Cont. Ops) $0.08 $3.47 $3.29 $3.47 $2.91
Diluted EPS (Cont. Ops) $0.08 $3.47 $3.28 $3.47 $2.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $89M $621.5M $543.6M $545.2M $455.7M
EBIT $89M $621.5M $543.6M $545.2M $455.7M
 
Revenue (Reported) $5.2B $5.8B $5.7B $5.5B $5.4B
Operating Income (Reported) $464.3M $690.1M $637.2M $574M $516.5M
Operating Income (Adjusted) $89M $621.5M $543.6M $545.2M $455.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.4B $1.4B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $915.9M $953.9M $946.3M $810M $860.5M
Gross Profit $447.5M $488.4M $454M $484.9M $417M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $289M $297.8M $292.6M $290.9M $294.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $289M $297.8M $292.6M $290.9M $294.7M
Operating Income $158.5M $190.6M $161.5M $194M $122.3M
 
Net Interest Expenses $3.3M $2.7M $2.4M -- $406.6K
EBT. Incl. Unusual Items $90.6M $164.8M $99.4M $186M $107.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.3M $51.4M $35.8M $37M $25.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$3.5M -$4.1M -$1.9M -$3.4M -$3.3M
Net Income to Common Excl Extra Items $49.9M $109.3M $61.7M $145.6M $78.7M
 
Basic EPS (Cont. Ops) $0.44 $0.96 $0.55 $1.30 $0.73
Diluted EPS (Cont. Ops) $0.43 $0.96 $0.55 $1.30 $0.73
Weighted Average Basic Share $114.6M $114.1M $111.6M $111.6M $108M
Weighted Average Diluted Share $114.7M $114.2M $111.6M $111.7M $108M
 
EBITDA $94.3M $168M $103.8M $190.8M $112M
EBIT $94.3M $168M $103.8M $190.8M $112M
 
Revenue (Reported) $1.4B $1.4B $1.4B $1.3B $1.3B
Operating Income (Reported) $158.5M $190.6M $161.5M $194M $122.3M
Operating Income (Adjusted) $94.3M $168M $103.8M $190.8M $112M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.3B $943.6M $929.9M $751.9M
Short Term Investments $76.8M $33.5M $37M $24.7M $23.1M
Accounts Receivable, Net $1.1B $1.2B $1.2B $1.1B $1.1B
Inventory $1.3B $1.4B $1.7B $1.6B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $185.8M $185.1M $177.8M $192.7M $128.3M
Total Current Assets $4.5B $4.1B $4.1B $3.9B $3.6B
 
Property Plant And Equipment $4.2B $4B $3.9B $3.7B $3.4B
Long-Term Investments -- -- -- -- --
Goodwill $495.5M $457.4M $427.6M $392.7M $341.3M
Other Intangibles $581.2M $533.7M $499M $461.7M $396.8M
Other Long-Term Assets $73.4M $75.3M $87.2M $81.9M $91M
Total Assets $10.2B $9.5B $9.3B $8.9B $8.2B
 
Accounts Payable $350.6M $431.4M $402.1M $348.3M $379.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $512.5M $341.1M $321.3M $345.3M $289.2M
Total Current Liabilities $1.9B $1.9B $1.7B $1.4B $1.3B
 
Long-Term Debt $2.6B $1.9B $1.8B $1.5B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $4.4B $4.2B $3.7B $3.2B
 
Common Stock $862.5M $773M $678.5M $630.8M $566.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.8B $4.9B $4.9B $5.1B $4.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $158.6M $166.9M $163.5M $152.7M $111.5M
Total Equity $5B $5B $5.1B $5.2B $5B
 
Total Liabilities and Equity $10.2B $9.5B $9.3B $8.9B $8.2B
Cash and Short Terms $1.9B $1.4B $980.6M $954.6M $774.9M
Total Debt $3.3B $2.7B $2.5B $2B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.4B $1.1B $815.6M $814.8M $730.2M
Short Term Investments $19.3M $39.3M $35.3M $16.1M $13.3M
Accounts Receivable, Net $1.1B $1.2B $1.2B $1.1B $1.1B
Inventory $1.2B $1.4B $1.8B $1.7B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $203.5M $167.2M $156.7M $156.7M $158.9M
Total Current Assets $4B $3.9B $4B $3.8B $3.8B
 
Property Plant And Equipment $4B $3.9B $3.9B $3.5B $3.5B
Long-Term Investments -- -- -- -- --
Goodwill $485.1M $450M $416M $381.5M $331.8M
Other Intangibles $567.3M $524.8M $488.7M $445.5M $392.2M
Other Long-Term Assets $72.3M $88.8M $84.4M $80.5M $92.7M
Total Assets $9.5B $9.3B $9.1B $8.5B $8.5B
 
Accounts Payable $360.7M $456.1M $393.7M $350M $364.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $373.3M $325.7M $379.4M $315.7M $257.5M
Total Current Liabilities $1.5B $2B $1.7B $1.3B $1.4B
 
Long-Term Debt $2.4B $1.7B $1.7B $1.4B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4.3B $4.1B $3.4B $3.4B
 
Common Stock $806.4M $728.8M $667.6M $587.7M $594.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $160.9M $161.1M $160.8M $117.8M $113.6M
Total Equity $4.9B $5B $5.1B $5.2B $5.1B
 
Total Liabilities and Equity $9.5B $9.3B $9.1B $8.5B $8.5B
Cash and Short Terms $1.4B $1.2B $850.8M $830.9M $743.5M
Total Debt $2.9B $2.5B $2.3B $1.8B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $85.5M $535M $598.1M $436.7M $351.5M
Depreciation & Amoritzation $585.2M $537.8M $502M $550M $563.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $24.7M -$122.5M -$95.9M $15M $14.5M
Change in Inventories $156.8M -$159.8M -$419.6M $59.6M -$114.1M
Cash From Operations $749M $712.9M $396.7M $921.6M $914.1M
 
Capital Expenditures $795.6M $639.6M $557.2M $431.6M $500.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$599.8M -$597.8M -$526.3M -$450.1M -$502.4M
 
Dividends Paid (Ex Special Dividend) -$138.5M -$122.3M -$106.7M -$114.5M -$114.3M
Special Dividend Paid
Long-Term Debt Issued $1B $56.6M $455.3M -- --
Long-Term Debt Repaid -$318.5K -$182.5M -$421.9M -$290.8M -$165M
Repurchase of Common Stock -$18.7K -$18.2K -$76.7M -$28.5K -$132.2M
Other Financing Activities $15.1M -$692.7K -$13.8M -$25M -$25.5M
Cash From Financing $857.3M -$432.4M -$92.4M -$463M -$545.3M
 
Beginning Cash (CF) $711.7M $1.7B $1.2B $909.6M $883.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$317.4M -$222M $8.5M -$133.6M
Ending Cash (CF) $1.7B $1.4B $978.7M $952.7M $804.3M
 
Levered Free Cash Flow -$46.5M $73.3M -$160.5M $490M $413.2M
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -$65.9M $55.1M $98.2M
Depreciation & Amoritzation -- -- $90.8M $96.1M $89.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $121.5M -$7.9M $11.8M
Change in Inventories -- -- $76.4M $22.5M $3M
Cash From Operations -- -- $123.5M $226.9M $238.3M
 
Capital Expenditures -- -- $97.8M $41.2M $60.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$78M -$115M -$785.4M
 
Dividends Paid (Ex Special Dividend) -- -- $3.2M $2.2M $3.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $70.9M -$4.2M --
Long-Term Debt Repaid -- -- -- -- $2.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$52K -$619.5K -$2.3M
Cash From Financing -- -- -$102.4M -$84.7M $32.6M
 
Beginning Cash (CF) -- -- $528.9M $165.3M $868.5M
Foreign Exchange Rate Adjustment -- -- -$2.8M $733.8K -$4.1M
Additions / Reductions -- -- -$56.8M $27.2M -$514.6M
Ending Cash (CF) -- -- $464.2M $176.9M $341.7M
 
Levered Free Cash Flow -- -- $25.7M $185.7M $177.4M
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- $127.7M $490M --
Depreciation & Amoritzation -- -- $387.9M $395.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $31.9M -$49.6M --
Change in Inventories -- -- $226.7M -$59.1M --
Cash From Operations -- -- $764.7M $797.1M --
 
Capital Expenditures -- $300.5M $291.6M $204.8M $60.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.1B $220.9M --
 
Dividends Paid (Ex Special Dividend) -- -$83.7M -$66.6M -$86.3M $3.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $204.4M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.3M -$3.1M --
Cash From Financing -- -- -$47.8M -$307.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$405M $710.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $473M $592.3M --
Period Ending 2021-06-02 2022-06-02 2023-06-02 2024-06-02
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is IONQ The Next NVIDIA?
Is IONQ The Next NVIDIA?

Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for Jun 2

Regeneron Pharmaceuticals [REGN] is up 0.05% over the past day.

Buy
55
RGC alert for Jun 2

Regencell Bioscience Holdings [RGC] is down 19.04% over the past day.

Sell
42
AMBA alert for Jun 2

Ambarella [AMBA] is up 0.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock