Financhill
Sell
50

IRDEF Quote, Financials, Valuation and Earnings

Last price:
$2.84
Seasonality move :
0%
Day range:
$2.84 - $2.84
52-week range:
$1.85 - $2.84
Dividend yield:
4.56%
P/E ratio:
12.28x
P/S ratio:
0.53x
P/B ratio:
0.98x
Volume:
--
Avg. volume:
--
1-year change:
53.31%
Market cap:
$3.6B
Revenue:
$6.4B
EPS (TTM):
$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.2B $5.8B $8.1B $6.9B $6.4B
Revenue Growth (YoY) -11.23% 38.31% 40.67% -15.29% -6.38%
 
Cost of Revenues $2.6B $3.9B $6.4B $4.8B $4.2B
Gross Profit $1.6B $1.9B $1.7B $2.1B $2.2B
Gross Profit Margin 37.65% 33.22% 21.22% 30.01% 34.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.4B $1.3B $1.6B $1.7B
Operating Income $473.5M $557.9M $460.7M $490.7M $575.7M
 
Net Interest Expenses $71.7M $55.7M $58.4M $129.3M $119.2M
EBT. Incl. Unusual Items $421.7M $501.2M $420.6M $410.2M $471.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114.2M $106.7M $135.9M $105M $142.5M
Net Income to Company $307.5M $394.5M $284.7M $305.1M $328.6M
 
Minority Interest in Earnings -$34.4M -$35.8M -$46.3M -$29.3M -$38M
Net Income to Common Excl Extra Items $273.1M $358.7M $238.4M $275.8M $290.6M
 
Basic EPS (Cont. Ops) $0.22 $0.28 $0.19 $0.22 $0.23
Diluted EPS (Cont. Ops) $0.22 $0.28 $0.19 $0.22 $0.23
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $994.3M $1.1B $1B $1.2B $1.3B
EBIT $490.9M $564.6M $485.1M $534.8M $627.1M
 
Revenue (Reported) $4.2B $5.8B $8.1B $6.9B $6.4B
Operating Income (Reported) $473.5M $557.9M $460.7M $490.7M $575.7M
Operating Income (Adjusted) $490.9M $564.6M $485.1M $534.8M $627.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $2.4B $2.1B $1.7B $2.2B
Revenue Growth (YoY) 14.91% 83.28% -12.83% -20.49% 29.1%
 
Cost of Revenues $827.9M $1.4B $1.2B $650.2M $1B
Gross Profit $491.4M $969M $880.3M $1B $1.1B
Gross Profit Margin 37.25% 40.08% 41.76% 61.2% 52.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $267.5M $714.8M $652M $795.6M $897.6M
Operating Income $223.9M $254.2M $228.3M $230.1M $237.5M
 
Net Interest Expenses $4.9M $16.9M $21.6M $25.3M $29.5M
EBT. Incl. Unusual Items $216.3M $238.7M $207.1M $212.4M $211.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.7M $96.7M $52.4M $63.6M $63.5M
Net Income to Company $153.6M $142.1M $154.7M $148.8M $148.4M
 
Minority Interest in Earnings -$8.5M -$9.8M -$9.5M -$12.4M -$5.7M
Net Income to Common Excl Extra Items $145.1M $132.3M $145.2M $136.4M $142.7M
 
Basic EPS (Cont. Ops) $0.11 $0.10 $0.11 $0.11 $0.11
Diluted EPS (Cont. Ops) $0.11 $0.10 $0.11 $0.11 $0.11
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $377.7M $395.7M $386.9M $420.9M $436.3M
EBIT $242.8M $258.9M $236.2M $251.8M $254.7M
 
Revenue (Reported) $1.3B $2.4B $2.1B $1.7B $2.2B
Operating Income (Reported) $223.9M $254.2M $228.3M $230.1M $237.5M
Operating Income (Adjusted) $242.8M $258.9M $236.2M $251.8M $254.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.4B $6.8B $7.8B $6.4B $6.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $4.8B $6.2B $4.2B $4.5B
Gross Profit $1.7B $2B $1.6B $2.2B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.4B $1.2B $1.7B $1.8B
Operating Income $505.5M $587.9M $444.9M $491.2M $583M
 
Net Interest Expenses $56.6M $67.2M $63.2M $132.9M $122.8M
EBT. Incl. Unusual Items $497.4M $524.3M $399M $413.7M $470.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135M $139.8M $96.7M $115.9M $142.3M
Net Income to Company $362.5M $383M $297.3M $299.2M $328.2M
 
Minority Interest in Earnings -$36.8M -$37.1M -$45.8M -$32.2M -$31.3M
Net Income to Common Excl Extra Items $325.6M $347.4M $256.5M $265.7M $296.9M
 
Basic EPS (Cont. Ops) $0.25 $0.27 $0.20 $0.21 $0.23
Diluted EPS (Cont. Ops) $0.25 $0.27 $0.20 $0.21 $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.1B $1B $1.2B $1.4B
EBIT $566.2M $582.1M $472M $548.8M $629.5M
 
Revenue (Reported) $4.4B $6.8B $7.8B $6.4B $6.9B
Operating Income (Reported) $505.5M $587.9M $444.9M $491.2M $583M
Operating Income (Adjusted) $566.2M $582.1M $472M $548.8M $629.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $2.4B $2.1B $1.7B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $827.9M $1.4B $1.2B $650.2M $1B
Gross Profit $491.4M $969M $880.3M $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $267.5M $714.8M $652M $795.6M $897.6M
Operating Income $223.9M $254.2M $228.3M $230.1M $237.5M
 
Net Interest Expenses $4.9M $16.9M $21.6M $25.3M $29.5M
EBT. Incl. Unusual Items $216.3M $238.7M $207.1M $212.4M $211.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.7M $96.7M $52.4M $63.6M $63.5M
Net Income to Company $153.6M $142.1M $154.7M $148.8M $148.4M
 
Minority Interest in Earnings -$8.5M -$9.8M -$9.5M -$12.4M -$5.7M
Net Income to Common Excl Extra Items $145.1M $132.3M $145.2M $136.4M $142.7M
 
Basic EPS (Cont. Ops) $0.11 $0.10 $0.11 $0.11 $0.11
Diluted EPS (Cont. Ops) $0.11 $0.10 $0.11 $0.11 $0.11
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $377.7M $395.7M $386.9M $420.9M $436.3M
EBIT $242.8M $258.9M $236.2M $251.8M $254.7M
 
Revenue (Reported) $1.3B $2.4B $2.1B $1.7B $2.2B
Operating Income (Reported) $223.9M $254.2M $228.3M $230.1M $237.5M
Operating Income (Adjusted) $242.8M $258.9M $236.2M $251.8M $254.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $687.1M $845.5M $482.1M $339.8M
Short Term Investments $118.9M -- -- -- $903.2M
Accounts Receivable, Net $1.1B $1.2B $1.5B $1.4B $1.5B
Inventory $80.7M $126.6M $149.4M $81.7M $87.4M
Prepaid Expenses -- $16.1M $20.3M $25.8M $24.2M
Other Current Assets -- $67.2M $120.4M $83.1M $92.5M
Total Current Assets $2.8B $2.9B $3.5B $2.9B $2.9B
 
Property Plant And Equipment $4.7B $4.5B $4.7B $4.9B $4.7B
Long-Term Investments -- -- -- -- --
Goodwill $208.2M $217.9M $255.2M $270.8M $257.3M
Other Intangibles $2.9B $2.9B $3B $3.5B $3.5B
Other Long-Term Assets $82M $7.6M $24.2M $25.8M $25.5M
Total Assets $11.7B $11.5B $12.6B $12.9B $12.7B
 
Accounts Payable $1.2B $1.7B $2.3B $1.7B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $10.3M $16.1M $16.2M $16.8M
Other Current Liabilities -- $87.4M $242.7M $132.2M $130.1M
Total Current Liabilities $2.1B $2.8B $3.3B $3.5B $3.3B
 
Long-Term Debt -- -- -- -- $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $8.2B $9.1B $9.3B $9.2B
 
Common Stock $1.6B $1.5B $1.4B $1.4B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.9B $2.9B $2.9B $3.1B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $463.5M $430.2M $478.4M $484.3M $486.6M
Total Equity $3.4B $3.3B $3.4B $3.6B $3.5B
 
Total Liabilities and Equity $11.7B $11.5B $12.6B $12.9B $12.7B
Cash and Short Terms $1.2B $687.1M $845.5M $482.1M $339.8M
Total Debt -- $493.1M $98.2M $706.6M $622.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1B $604.4M $532.6M $585.9M $404.4M
Short Term Investments $108.4M $419.2M $158.4M $729M $925.5M
Accounts Receivable, Net $1.2B $1.6B $1.5B $1.5B $1.7B
Inventory $64.6M $64.2M $88.5M $84.3M $79.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.8B $3.2B $3.1B $3.5B $3.6B
 
Property Plant And Equipment $4.5B $4.5B $4.8B $4.9B $5B
Long-Term Investments -- -- -- -- --
Goodwill $251M $306.2M $266.3M $273.3M $306.5M
Other Intangibles $2.8B $3B $3.1B $3.4B $4B
Other Long-Term Assets $81.3M $42M $98.5M $163.9M $121.6M
Total Assets $11.5B $12.1B $12.4B $13.3B $14.2B
 
Accounts Payable $1.1B $2B $1.9B $1.6B $2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $347.6M -- -- --
Total Current Liabilities $2.2B $3.4B $2.9B $3.4B $3.8B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.1B $8.7B $8.8B $9.7B $10.2B
 
Common Stock $1.5B $1.5B $1.4B $1.4B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $446.8M $437.1M $495.4M $493.3M $278.2M
Total Equity $3.4B $3.5B $3.6B $3.7B $4B
 
Total Liabilities and Equity $11.5B $12.1B $12.4B $13.3B $14.2B
Cash and Short Terms $1.2B $1B $691M $1.3B $1.3B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $307.5M $394.5M $284.7M $305.1M $328.6M
Depreciation & Amoritzation $503.4M $565.9M $551.1M $650.6M $709.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$43.8M -$518.3M -$456.6M -$45.1M -$86M
Change in Inventories $15.2M -$57.5M -$27.2M $70.9M -$13.6M
Cash From Operations $937.7M $1.1B $1.1B $736.5M $1.2B
 
Capital Expenditures $782.5M $896.6M $946.6M $938.2M $898.6M
Cash Acquisitions -$137.2M -$71.5M -$225.7M -$42.8M $8.7M
Cash From Investing -$903.6M -$960.5M -$1.2B -$959.9M -$975.2M
 
Dividends Paid (Ex Special Dividend) -$170.2M -$176.8M -$166.2M -$191.2M -$205.4M
Special Dividend Paid
Long-Term Debt Issued $999.3M $242.6M $822.6M $357.3M $1.1B
Long-Term Debt Repaid -$281.3M -$347.6M -$436M -$90.4M -$674.6M
Repurchase of Common Stock -$29.2M -$4.8M -- -- --
Other Financing Activities $297.7M -$109.2M $144.2M -$111M -$363.1M
Cash From Financing $587.5M -$499.3M $253.7M -$158M -$315.7M
 
Beginning Cash (CF) $395M $1.1B $640M $853.5M $472M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $621.6M -$335.2M $191.4M -$381.4M -$118.6M
Ending Cash (CF) $1B $718.1M $831.4M $472.2M $353.5M
 
Levered Free Cash Flow $155.3M $228M $195.6M -$201.7M $273.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $153.6M $142.1M $154.7M $148.8M $148.4M
Depreciation & Amoritzation $134.9M $136.8M $150.7M $169.1M $181.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$187.5M -$543.9M -$52.9M -$128.6M -$123.5M
Change in Inventories $14.2M $60.8M $62.4M -$4.6M $14.2M
Cash From Operations $212.5M $223.7M -$152.5M $167.9M $375.8M
 
Capital Expenditures $147.4M $157.8M $204.9M $179.4M $194.3M
Cash Acquisitions $3.1M -$207.5M -$23.2M $14M $14.5M
Cash From Investing -$141.5M -$364.9M -$210.6M -$165M -$179M
 
Dividends Paid (Ex Special Dividend) -$5M -$4.4M -$2M -$524.6K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6M -- $5.4M $543.1M --
Long-Term Debt Repaid -$6.2M -- -$51.6K -$1.7M -$231.6M
Repurchase of Common Stock -$4.9M -- -- -- --
Other Financing Activities -$58.1M $78.8M $50.6M -$402.5M $105.3M
Cash From Financing -$72.5M $67.8M $40.9M $112.8M -$147.2M
 
Beginning Cash (CF) $1.1B $681M $846.8M $473.7M $343.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$73.4M -$322.2M $115.6M $49.5M
Ending Cash (CF) $1.1B $607.6M $524.6M $589.3M $393.1M
 
Levered Free Cash Flow $65.1M $65.9M -$357.4M -$11.6M $181.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $362.5M $383M $297.3M $299.2M $328.2M
Depreciation & Amoritzation $525.2M $567.9M $565M $668.9M $722.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $18M -$874.7M $34.4M -$120.8M -$80.9M
Change in Inventories $1.4M -$10.9M -$25.6M $3.9M $5.2M
Cash From Operations $1.1B $1.1B $765.9M $1.1B $1.4B
 
Capital Expenditures $786.4M $907M $993.7M $912.7M $913.5M
Cash Acquisitions -$134M -$282.1M -$41.4M -$5.7M $9.2M
Cash From Investing -$900.1M -$1.2B -$1.1B -$914.3M -$989.3M
 
Dividends Paid (Ex Special Dividend) -$175.2M -$176.3M -$163.8M -$189.6M -$204.9M
Special Dividend Paid
Long-Term Debt Issued $922.5M $236.5M $828M $895M $539.3M
Long-Term Debt Repaid -$287.4M -$341.4M -$436M -$92M -$904.5M
Repurchase of Common Stock -$32.7M -- -- -- --
Other Financing Activities $44.7M $27.7M $115.9M -$564.1M $144.6M
Cash From Financing $245.3M -$359M $226.9M -$86.2M -$575.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $420.7M -$407.1M -$57.4M $56.4M -$184.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $289.1M $228.8M -$227.7M $144.2M $466.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $153.6M $142.1M $154.7M $148.8M $148.4M
Depreciation & Amoritzation $134.9M $136.8M $150.7M $169.1M $181.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$187.5M -$543.9M -$52.9M -$128.6M -$123.5M
Change in Inventories $14.2M $60.8M $62.4M -$4.6M $14.2M
Cash From Operations $212.5M $223.7M -$152.5M $167.9M $375.8M
 
Capital Expenditures $147.4M $157.8M $204.9M $179.4M $194.3M
Cash Acquisitions $3.1M -$207.5M -$23.2M $14M $14.5M
Cash From Investing -$141.5M -$364.9M -$210.6M -$165M -$179M
 
Dividends Paid (Ex Special Dividend) -$5M -$4.4M -$2M -$524.6K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6M -- $5.4M $543.1M --
Long-Term Debt Repaid -$6.2M -- -$51.6K -$1.7M -$231.6M
Repurchase of Common Stock -$4.9M -- -- -- --
Other Financing Activities -$58.1M $78.8M $50.6M -$402.5M $105.3M
Cash From Financing -$72.5M $67.8M $40.9M $112.8M -$147.2M
 
Beginning Cash (CF) $1.1B $681M $846.8M $473.7M $343.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$73.4M -$322.2M $115.6M $49.5M
Ending Cash (CF) $1.1B $607.6M $524.6M $589.3M $393.1M
 
Levered Free Cash Flow $65.1M $65.9M -$357.4M -$11.6M $181.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.

Buy
75
ARQQ alert for Jun 17

Arqit Quantum [ARQQ] is up 6.36% over the past day.

Buy
59
SYM alert for Jun 17

Symbotic [SYM] is down 3.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock