Financhill
Buy
73

HAGHY Quote, Financials, Valuation and Earnings

Last price:
$54.25
Seasonality move :
-8.34%
Day range:
$53.99 - $55.15
52-week range:
$15.30 - $62.78
Dividend yield:
0.53%
P/E ratio:
129.48x
P/S ratio:
5.07x
P/B ratio:
12.87x
Volume:
14.5K
Avg. volume:
41.2K
1-year change:
203.02%
Market cap:
$12.5B
Revenue:
$2.4B
EPS (TTM):
$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.7B $1.8B $2B $2.4B
Revenue Growth (YoY) 10.51% 26.53% 3.28% 10.95% 21.37%
 
Cost of Revenues $1.1B $1.4B $1.4B $1.5B $1.9B
Gross Profit $309.3M $390.4M $415.5M $453.6M $550.9M
Gross Profit Margin 22.44% 22.39% 23.07% 22.7% 22.71%
 
R&D Expenses $28.7M $36.7M $38M $32.5M $34.6M
Selling, General & Admin $202.6M $215.3M $209.9M $247.9M $313.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $228.1M $252M $246.8M $279.3M $350.7M
Operating Income $81.2M $138.4M $168.7M $174.3M $200.2M
 
Net Interest Expenses $161.8M $50.9M $36.9M $71.5M $79M
EBT. Incl. Unusual Items -$85.9M $100.6M $137.1M $101.8M $126.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.2M $26M $51.7M $39M $13M
Net Income to Company -$73.7M $74.5M $84.4M $62.8M $114.7M
 
Minority Interest in Earnings -$799.4K -- -$2.1M -$2.2M $2.2M
Net Income to Common Excl Extra Items -$74.5M $74.5M $82.3M $60.6M $116.9M
 
Basic EPS (Cont. Ops) -$0.43 $0.35 $0.40 $0.29 $0.50
Diluted EPS (Cont. Ops) -$0.43 $0.35 $0.40 $0.29 $0.50
Weighted Average Basic Share $173.2M $210M $210M $212M $232M
Weighted Average Diluted Share $173.2M $210M $210M $212M $232M
 
EBITDA $209.3M $299.3M $292.1M $317.2M $410.2M
EBIT $71.4M $150.3M $183.5M $190.5M $234.9M
 
Revenue (Reported) $1.4B $1.7B $1.8B $2B $2.4B
Operating Income (Reported) $81.2M $138.4M $168.7M $174.3M $200.2M
Operating Income (Adjusted) $71.4M $150.3M $183.5M $190.5M $234.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $251.8M $320.9M $363M $357.4M $415.6M
Revenue Growth (YoY) 16.08% 27.43% 13.12% -1.56% 16.31%
 
Cost of Revenues $215.7M $270.4M $298.6M $292.2M $356.7M
Gross Profit $36.2M $50.5M $64.4M $65.2M $58.9M
Gross Profit Margin 14.35% 15.73% 17.75% 18.24% 14.18%
 
R&D Expenses $8.4M $9M $8.6M $8.7M $8.4M
Selling, General & Admin $49.4M $51.6M $53.7M $63M $67.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $56.6M $60.6M $63.4M $73.9M $77.9M
Operating Income -$20.5M -$10.1M $1.1M -$8.7M -$18.9M
 
Net Interest Expenses $9.6M $7.9M $21.5M $1.1M $24.2M
EBT. Incl. Unusual Items -$30.1M -$18M -$18.3M -$9.8M -$40M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.6M -- $3.2M $6.5M -$7.4M
Net Income to Company -$26.5M -$19.1M -$21.5M -$16.3M -$32.6M
 
Minority Interest in Earnings -- $1.1M -- $1.1M $1.1M
Net Income to Common Excl Extra Items -$26.5M -$18M -$21.5M -$15.2M -$31.6M
 
Basic EPS (Cont. Ops) -$0.13 -$0.08 -$0.10 -$0.07 -$0.14
Diluted EPS (Cont. Ops) -$0.13 -$0.08 -$0.10 -$0.07 -$0.14
Weighted Average Basic Share $209.5M $213.3M $210.5M $233.3M $230.8M
Weighted Average Diluted Share $209.5M $213.3M $210.5M $233.3M $230.8M
 
EBITDA $20.5M $23.6M $29M $41.3M $26.3M
EBIT -$14.5M -$4.5M $2.1M $10.9M -$13.7M
 
Revenue (Reported) $251.8M $320.9M $363M $357.4M $415.6M
Operating Income (Reported) -$20.5M -$10.1M $1.1M -$8.7M -$18.9M
Operating Income (Adjusted) -$14.5M -$4.5M $2.1M $10.9M -$13.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.8B $1.8B $2B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.4B $1.4B $1.5B $1.9B
Gross Profit $315.8M $399.2M $422.9M $453.8M $542.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.6M $37.1M $37.5M $32.5M $34.4M
Selling, General & Admin $206.7M $217.3M $211.5M $257.1M $317.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $232.3M $255M $249M $289.6M $354.4M
Operating Income $83.5M $144.2M $173.9M $164.2M $188M
 
Net Interest Expenses $83.1M $48.8M $50.3M $50.8M $102.3M
EBT. Incl. Unusual Items -$3.9M $107.8M $130.7M $110.1M $94.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $28.5M $53.3M $42.2M -$95.4K
Net Income to Company -$23.3M $82M $82M $68M $98.4M
 
Minority Interest in Earnings -$987.9K $1.2M -$3.1M -$1.1M $2.2M
Net Income to Common Excl Extra Items -$18.9M $79.4M $74.4M $66.9M $97.6M
 
Basic EPS (Cont. Ops) $0.04 $0.38 $0.35 $0.32 $0.42
Diluted EPS (Cont. Ops) $0.04 $0.38 $0.35 $0.32 $0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $225.3M $297.5M $291.5M $329.2M $392.8M
EBIT $84.2M $155.5M $184.2M $199M $208.2M
 
Revenue (Reported) $1.4B $1.8B $1.8B $2B $2.5B
Operating Income (Reported) $83.5M $144.2M $173.9M $164.2M $188M
Operating Income (Adjusted) $84.2M $155.5M $184.2M $199M $208.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $251.8M $320.9M $363M $357.4M $415.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $215.7M $270.4M $298.6M $292.2M $356.7M
Gross Profit $36.2M $50.5M $64.4M $65.2M $58.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.4M $9M $8.6M $8.7M $8.4M
Selling, General & Admin $49.4M $51.6M $53.7M $63M $67.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $56.6M $60.6M $63.4M $73.9M $77.9M
Operating Income -$20.5M -$10.1M $1.1M -$8.7M -$18.9M
 
Net Interest Expenses $9.6M $7.9M $21.5M $1.1M $24.2M
EBT. Incl. Unusual Items -$30.1M -$18M -$18.3M -$9.8M -$40M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.6M -- $3.2M $6.5M -$7.4M
Net Income to Company -$26.5M -$19.1M -$21.5M -$16.3M -$32.6M
 
Minority Interest in Earnings -- $1.1M -- $1.1M $1.1M
Net Income to Common Excl Extra Items -$26.5M -$18M -$21.5M -$15.2M -$31.6M
 
Basic EPS (Cont. Ops) -$0.13 -$0.08 -$0.10 -$0.07 -$0.14
Diluted EPS (Cont. Ops) -$0.13 -$0.08 -$0.10 -$0.07 -$0.14
Weighted Average Basic Share $209.5M $213.3M $210.5M $233.3M $230.8M
Weighted Average Diluted Share $209.5M $213.3M $210.5M $233.3M $230.8M
 
EBITDA $20.5M $23.6M $29M $41.3M $26.3M
EBIT -$14.5M -$4.5M $2.1M $10.9M -$13.7M
 
Revenue (Reported) $251.8M $320.9M $363M $357.4M $415.6M
Operating Income (Reported) -$20.5M -$10.1M $1.1M -$8.7M -$18.9M
Operating Income (Adjusted) -$14.5M -$4.5M $2.1M $10.9M -$13.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $793.9M $598.9M $493.3M $886.5M $762.7M
Short Term Investments $15.1M $2.3M $2.1M $1.1M $1M
Accounts Receivable, Net $346.8M $349.9M $346.4M $422.3M $443.3M
Inventory $496.5M $502.7M $553.4M $690.9M $748.2M
Prepaid Expenses $71.2M $166.4M $116.9M $97.3M $86.4M
Other Current Assets $10.3M $2.3M $5.4M $6.6M $6.2M
Total Current Assets $2B $1.8B $1.8B $2.4B $2.5B
 
Property Plant And Equipment $303.3M $281.9M $279.9M $364.8M $470.3M
Long-Term Investments -- -- -- -- --
Goodwill $783.7M $745M $705.6M $727.4M $1.2B
Other Intangibles $474.9M $435.9M $411.8M $442.2M $694.1M
Other Long-Term Assets $6M $1.1M $3.2M $1.1M $20.8M
Total Assets $3.6B $3.3B $3.2B $4B $4.9B
 
Accounts Payable $201.7M $304.6M $406.4M $505.2M $568.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $16.9M $18.1M $19.3M $22.1M $26M
Other Current Liabilities $16.9M $10.2M $15M $18.8M $19.8M
Total Current Liabilities $1.7B $1.4B $1.3B $1.6B $2B
 
Long-Term Debt $739.6M $704.2M $663.8M $686.5M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $2.9B $2.5B $3B $4B
 
Common Stock $129.1M $118.9M $112.6M $128.2M $120.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $410.7M $459.7M $647.7M $908.6M $907.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.9M $12.5M $13.9M $17.7M $14.6M
Total Equity $426.6M $472.1M $661.7M $926.3M $921.9M
 
Total Liabilities and Equity $3.6B $3.3B $3.2B $4B $4.9B
Cash and Short Terms $809.1M $601.2M $495.4M $887.6M $763.8M
Total Debt $1.2B $892.2M $675.6M $710.8M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $393.5M $444.2M $338M $1.2B $639.7M
Short Term Investments $27.3M $13.4M $15.3M $49.7M $5.4M
Accounts Receivable, Net $302.7M $288M $307.5M $277.5M $352.8M
Inventory $542.2M $555.8M $631.4M $761.3M $884.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $102.8M $203.1M $135.2M $133.9M $140.7M
Total Current Assets $1.6B $1.7B $1.7B $2.6B $2.5B
 
Property Plant And Equipment $295.5M $275.7M $284.6M $357.4M $653.7M
Long-Term Investments -- -- -- -- --
Goodwill $748M $726.6M $717.5M $710.6M $1.2B
Other Intangibles $448.3M $434.2M $419.8M $412.5M $724.1M
Other Long-Term Assets $5.6M $3.3M $2.2M $3.2M $19.5M
Total Assets $3.1B $3.2B $3.1B $4.2B $5.2B
 
Accounts Payable $176.4M $284.6M $393.6M $464.4M $552M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $17.5M $19M $20.7M $21.6M $32.5M
Other Current Liabilities $95M $88.2M $93.8M $109.1M $155.9M
Total Current Liabilities $1.3B $1.3B $1.2B $1.5B $2B
 
Long-Term Debt $706.5M $694.2M $675M $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.7B $2.5B $3.3B $4.2B
 
Common Stock $123.1M $117.2M $114.5M $125.3M $125.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.2M $13.4M $12M $16.2M $14.1M
Total Equity $424.4M $520.1M $637.9M $878M $988.2M
 
Total Liabilities and Equity $3.1B $3.2B $3.1B $4.2B $5.2B
Cash and Short Terms $420.9M $457.6M $353.3M $1.2B $645.1M
Total Debt $951M $881.7M $689.2M $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$73.7M $74.5M $84.4M $62.8M $114.7M
Depreciation & Amoritzation $138M $149.1M $108.6M $126.7M $175.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6.1M -$26M -$13.7M -$71.5M -$11.9M
Change in Inventories $6.1M -$52.1M -$79.1M -$138.6M -$111.5M
Cash From Operations $224.9M $353.8M $257.3M $289.1M $336.6M
 
Capital Expenditures $111.2M $120.7M $100.2M $124.5M $215.4M
Cash Acquisitions $2.4M -$22.5M -$6.3M -$9.7M -$592M
Cash From Investing -$108.5M -$138.4M -$106.5M -$132.1M -$806.4M
 
Dividends Paid (Ex Special Dividend) -- -$16.6M -$27.4M -$34.6M -$49.8M
Special Dividend Paid
Long-Term Debt Issued $1.1B $35.5M -- -- $487.1M
Long-Term Debt Repaid -$1.1B -$248.5M -$158.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $110.9M -$99.4M -$20M $10.8M -$7.6M
Cash From Financing $469.4M -$351.4M -$225.7M $213.3M $397.2M
 
Beginning Cash (CF) $156.9M $763.2M $557.9M $498M $868M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $585.7M -$136.1M -$74.9M $370.3M -$72.5M
Ending Cash (CF) $737.2M $625.9M $485.1M $868.3M $793.4M
 
Levered Free Cash Flow $113.6M $233.1M $157.1M $164.6M $121.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$26.5M -$19.1M -$21.5M -$16.3M -$32.6M
Depreciation & Amoritzation $34.9M $28.1M $26.9M $30.4M $40M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $34.9M $62.8M $41.9M $134.7M $106.3M
Change in Inventories -$67.5M -$56.1M -$64.4M -$86.9M -$107.3M
Cash From Operations -$33.7M -$116.7M -$126.7M -$85.8M -$102.1M
 
Capital Expenditures $24.1M $24.7M $26.9M $31.5M $38.9M
Cash Acquisitions -$13.3M -$1.1M -$3.2M -$1.1M --
Cash From Investing -$37.4M -$25.8M -$29M -$31.5M -$38.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $461.6M --
Long-Term Debt Repaid -$180.8M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$112.1M -- -- -$10.9M -$1.1M
Cash From Financing -$301.3M -$5.6M -$5.4M $444.3M -$9.5M
 
Beginning Cash (CF) $777.2M $593.6M $494.1M $871.1M $771.3M
Foreign Exchange Rate Adjustment -- $1.1M -- -- $1.1M
Additions / Reductions -$372.4M -$148.1M -$161.1M $326.9M -$150.5M
Ending Cash (CF) $404.9M $446.6M $333M $1.2B $621.9M
 
Levered Free Cash Flow -$57.8M -$141.4M -$153.6M -$117.3M -$141M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$23.3M $82M $82M $68M $98.4M
Depreciation & Amoritzation $140.9M $142.2M $107.4M $130.2M $184.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$19.3M $1.9M -$34.7M $21.3M -$40.3M
Change in Inventories -$16.4M -$40.7M -$87.4M -$161M -$131.9M
Cash From Operations $202.6M $270.8M $247.3M $330M $320.4M
 
Capital Expenditures $109.5M $121.3M $102.4M $129.1M $222.8M
Cash Acquisitions -$10.1M -$10.3M -$8.4M -$7.6M -$591M
Cash From Investing -$119.7M -$126.9M -$109.7M -$134.6M -$813.8M
 
Dividends Paid (Ex Special Dividend) -- -$16.6M -$27.4M -$34.6M -$49.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $461.6M $25.4M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$213.3M -- -- -$35.9K $2.2M
Cash From Financing -$40.1M -$55.8M -$225.4M $662.9M -$56.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.8M $88.2M -$87.9M $858.3M -$549.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $93.1M $149.5M $144.9M $200.8M $97.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$26.5M -$19.1M -$21.5M -$16.3M -$32.6M
Depreciation & Amoritzation $34.9M $28.1M $26.9M $30.4M $40M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $34.9M $62.8M $41.9M $134.7M $106.3M
Change in Inventories -$67.5M -$56.1M -$64.4M -$86.9M -$107.3M
Cash From Operations -$33.7M -$116.7M -$126.7M -$85.8M -$102.1M
 
Capital Expenditures $24.1M $24.7M $26.9M $31.5M $38.9M
Cash Acquisitions -$13.3M -$1.1M -$3.2M -$1.1M --
Cash From Investing -$37.4M -$25.8M -$29M -$31.5M -$38.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $461.6M --
Long-Term Debt Repaid -$180.8M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$112.1M -- -- -$10.9M -$1.1M
Cash From Financing -$301.3M -$5.6M -$5.4M $444.3M -$9.5M
 
Beginning Cash (CF) $777.2M $593.6M $494.1M $871.1M $771.3M
Foreign Exchange Rate Adjustment -- $1.1M -- -- $1.1M
Additions / Reductions -$372.4M -$148.1M -$161.1M $326.9M -$150.5M
Ending Cash (CF) $404.9M $446.6M $333M $1.2B $621.9M
 
Levered Free Cash Flow -$57.8M -$141.4M -$153.6M -$117.3M -$141M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.92% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock