Financhill
Sell
32

FRTAF Quote, Financials, Valuation and Earnings

Last price:
$33.89
Seasonality move :
-8.17%
Day range:
$33.89 - $33.89
52-week range:
$26.87 - $40.00
Dividend yield:
6.5%
P/E ratio:
15.77x
P/S ratio:
1.51x
P/B ratio:
2.37x
Volume:
--
Avg. volume:
8
1-year change:
24.88%
Market cap:
$4B
Revenue:
$2.7B
EPS (TTM):
$2.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3B $2.7B $2.6B $2.7B
Revenue Growth (YoY) -10.38% 2.8% -10.86% -4.23% 3.85%
 
Cost of Revenues $1.9B $2B $1.7B $1.6B $1.6B
Gross Profit $1B $1B $961.5M $1B $1.1B
Gross Profit Margin 34.32% 34.28% 35.66% 39.38% 40.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $103M $123.4M $124M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $670M $673.6M $801.6M $721.3M $657.2M
Operating Income $339.7M $363.2M $159.9M $295.6M $423.5M
 
Net Interest Expenses $51.4M $35.5M $14.2M $24.5M $27.3M
EBT. Incl. Unusual Items $248.4M $258M $120.2M $250.2M $373.6M
Earnings of Discontinued Ops. $423.1M -- -- -$9M -$55M
Income Tax Expense $30.8M $31.8M $33.9M $68.6M $52.8M
Net Income to Company $701.2M $295.8M $136.5M $277.5M $406.4M
 
Minority Interest in Earnings $5.5M $8.2M -$2.7M -$1.8M $1.3M
Net Income to Common Excl Extra Items $646.2M $234.5M $83.6M $170.6M $267.1M
 
Basic EPS (Cont. Ops) $5.07 $1.92 $0.71 $1.44 $2.25
Diluted EPS (Cont. Ops) $5.07 $1.92 $0.71 $1.44 $2.25
Weighted Average Basic Share $127.5M $122.4M $118.9M $118.9M $118.9M
Weighted Average Diluted Share $127.5M $122.4M $118.9M $118.9M $118.9M
 
EBITDA $488M $477.1M $512.4M $545.5M $564.4M
EBIT $302.8M $294.4M $145.2M $281.6M $407.5M
 
Revenue (Reported) $2.9B $3B $2.7B $2.6B $2.7B
Operating Income (Reported) $339.7M $363.2M $159.9M $295.6M $423.5M
Operating Income (Adjusted) $302.8M $294.4M $145.2M $281.6M $407.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $746.1M $692.1M $685M $645.7M $636M
Revenue Growth (YoY) 4.2% -7.23% -1.03% -5.73% -1.51%
 
Cost of Revenues $481.7M $441.3M $432.8M $390.2M $380.8M
Gross Profit $264.4M $250.8M $252.2M $255.6M $255.2M
Gross Profit Margin 35.43% 36.24% 36.81% 39.58% 40.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $181.2M $213.5M $207M $153.2M $153.1M
Operating Income $83.2M $37.3M $45.2M $102.4M $102.1M
 
Net Interest Expenses $10.1M -- $6M $6.6M $5.3M
EBT. Incl. Unusual Items $72.5M $37.6M $36.6M $88.1M $89.9M
Earnings of Discontinued Ops. -- -- -- -$22.3M -$210.5K
Income Tax Expense $12.5M $12.3M $17.1M -$6.7M $28.2M
Net Income to Company $83.2M $37.1M $43.1M $99M $95.4M
 
Minority Interest in Earnings $483.2K -$224.4K -$214.8K -- -$1.2M
Net Income to Common Excl Extra Items $60.4M $25M $19.3M $72.7M $60.4M
 
Basic EPS (Cont. Ops) $0.48 $0.21 $0.16 $0.61 $0.51
Diluted EPS (Cont. Ops) $0.48 $0.21 $0.16 $0.61 $0.51
Weighted Average Basic Share $124.6M $119.3M $118.9M $118.9M $118.9M
Weighted Average Diluted Share $124.6M $119.3M $118.9M $118.9M $118.9M
 
EBITDA $130.6M $139.1M $138.3M $135.7M $133.9M
EBIT $82.6M $43.9M $43.8M $96.6M $96.7M
 
Revenue (Reported) $746.1M $692.1M $685M $645.7M $636M
Operating Income (Reported) $83.2M $37.3M $45.2M $102.4M $102.1M
Operating Income (Adjusted) $82.6M $43.9M $43.8M $96.6M $96.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3B $2.7B $2.7B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.9B $1.7B $1.7B $1.6B
Gross Profit $1B $1B $961.1M $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $682M $726.6M $806.8M $702.9M $656.7M
Operating Income $352.4M $296.5M $154.3M $341.4M $423.1M
 
Net Interest Expenses $47.5M $25M $20.1M $25.9M $25.9M
EBT. Incl. Unusual Items $262.6M $222.8M $119.8M $294.7M $375.2M
Earnings of Discontinued Ops. $434.5M -- -- -$24.3M -$32.8M
Income Tax Expense $36M $31.6M $38.5M $44.7M $87.4M
Net Income to Company $712.8M $249.8M $142.4M $333.4M $402.9M
 
Minority Interest in Earnings $4M $7.8M -$2.7M -$1.6M $140.2K
Net Income to Common Excl Extra Items $665.1M $199M $78.6M $224.2M $255M
 
Basic EPS (Cont. Ops) $5.25 $1.65 $0.66 $1.89 $2.15
Diluted EPS (Cont. Ops) $5.25 $1.65 $0.66 $1.89 $2.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $503M $487.5M $511.8M $542M $562.4M
EBIT $313M $255.2M $145.7M $328.3M $407.4M
 
Revenue (Reported) $3B $3B $2.7B $2.7B $2.7B
Operating Income (Reported) $352.4M $296.5M $154.3M $341.4M $423.1M
Operating Income (Adjusted) $313M $255.2M $145.7M $328.3M $407.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $746.1M $692.1M $685M $645.7M $636M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $481.7M $441.3M $432.8M $390.2M $380.8M
Gross Profit $264.4M $250.8M $252.2M $255.6M $255.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $181.2M $213.5M $207M $153.2M $153.1M
Operating Income $83.2M $37.3M $45.2M $102.4M $102.1M
 
Net Interest Expenses $10.1M -- $6M $6.6M $5.3M
EBT. Incl. Unusual Items $72.5M $37.6M $36.6M $88.1M $89.9M
Earnings of Discontinued Ops. -- -- -- -$22.3M -$210.5K
Income Tax Expense $12.5M $12.3M $17.1M -$6.7M $28.2M
Net Income to Company $83.2M $37.1M $43.1M $99M $95.4M
 
Minority Interest in Earnings $483.2K -$224.4K -$214.8K -- -$1.2M
Net Income to Common Excl Extra Items $60.4M $25M $19.3M $72.7M $60.4M
 
Basic EPS (Cont. Ops) $0.48 $0.21 $0.16 $0.61 $0.51
Diluted EPS (Cont. Ops) $0.48 $0.21 $0.16 $0.61 $0.51
Weighted Average Basic Share $124.6M $119.3M $118.9M $118.9M $118.9M
Weighted Average Diluted Share $124.6M $119.3M $118.9M $118.9M $118.9M
 
EBITDA $130.6M $139.1M $138.3M $135.7M $133.9M
EBIT $82.6M $43.9M $43.8M $96.6M $96.7M
 
Revenue (Reported) $746.1M $692.1M $685M $645.7M $636M
Operating Income (Reported) $83.2M $37.3M $45.2M $102.4M $102.1M
Operating Income (Adjusted) $82.6M $43.9M $43.8M $96.6M $96.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $820.2M $324.1M $190.9M $176.6M $189M
Short Term Investments $16.5M $14.6M $16.2M $22.3M $12.2M
Accounts Receivable, Net $232.8M $278.1M $317.8M $345.7M $351.1M
Inventory $91.9M $104.9M $97.7M $70.5M $48.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.4M $9.5M $7.6M $7.5M $14.1M
Total Current Assets $1.5B $958.1M $831.8M $848.7M $851.3M
 
Property Plant And Equipment $715.6M $595.3M $519.8M $467.6M $348.7M
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $1.6B $1.5B $1.5B $1.4B
Other Intangibles $608.5M $519.6M $338.8M $210.9M $165.8M
Other Long-Term Assets $1.2M $1.5M $6.7M $9.6M $1.1M
Total Assets $5.5B $4.5B $3.9B $3.8B $3.5B
 
Accounts Payable $432.5M $383.6M $355.2M $373.3M $329.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $104.8M $96.6M $87.9M $86.6M $80.6M
Other Current Liabilities $34M $30.4M $42.5M $42.4M $41.3M
Total Current Liabilities $1.5B $1.3B $1.2B $1.3B $1.2B
 
Long-Term Debt $903.8M $572.7M $421.9M $276.5M $232M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $2.6B $2.3B $2.2B $1.9B
 
Common Stock $157.5M $145M $127.5M $131.4M $123.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.2B $1.9B $1.6B $1.6B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $687.6K -$4.7M -$5.9M -$4.2M -$5.2M
Total Equity $2.2B $1.9B $1.6B $1.6B $1.5B
 
Total Liabilities and Equity $5.5B $4.5B $3.9B $3.8B $3.5B
Cash and Short Terms $836.7M $338.8M $207.2M $198.9M $201.1M
Total Debt $1.2B $735.3M $546.4M $476.2M $435.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $586.7M $373.3M $178.6M $238.4M $275.7M
Short Term Investments $63M $49M $60.7M $79.6M $63.4M
Accounts Receivable, Net $185.8M $265M $256.9M $291.2M $334.8M
Inventory $102.8M $99.7M $98.8M $71.8M $46.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $109K -- -$108.2K
Total Current Assets $1.2B $977M $766.8M $860.6M $929M
 
Property Plant And Equipment $660.4M $572.4M $509.7M $412.8M $345.7M
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $1.5B $1.5B $1.5B $1.5B
Other Intangibles $569.5M $451.8M $283.6M $195M $166.5M
Other Long-Term Assets $117.3M $101.4M $104.5M $97.8M $96.4M
Total Assets $5B $4.3B $3.8B $3.7B $3.6B
 
Accounts Payable $401.3M $340.8M $319.4M $328.7M $311.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $99.8M $94.9M $86.4M $85.2M $83.8M
Other Current Liabilities $476.6M $460M $477.7M $466.9M $472.7M
Total Current Liabilities $1.2B $1.3B $1B $1.2B $1.2B
 
Long-Term Debt $804.3M $477.2M $428.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2.5B $2.2B $2.1B $1.9B
 
Common Stock $150.1M $142.9M $129.7M $128.4M $128.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $185.2K -$4.4M -$5.8M -$4.1M -$4.2M
Total Equity $2.1B $1.8B $1.6B $1.6B $1.7B
 
Total Liabilities and Equity $5B $4.3B $3.8B $3.7B $3.6B
Cash and Short Terms $649.7M $422.3M $239.4M $318M $339.1M
Total Debt $867.4M $725.3M $470.9M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $701.2M $295.8M $136.5M $277.5M $406.4M
Depreciation & Amoritzation $185.2M $182.8M $367.2M $263.9M $156.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $407.8M $434.5M $417.3M $430.9M $401.2M
 
Capital Expenditures $57M $57.1M $66.3M $55.6M $47.3M
Cash Acquisitions $1.3B $1.8M -$12.4M -$2.5M -$12.7M
Cash From Investing $1.2B -$52.2M -$75.8M -$59.9M -$45.8M
 
Dividends Paid (Ex Special Dividend) -$5.8M -$241.1M -$196.8M -$216.2M -$227.7M
Special Dividend Paid
Long-Term Debt Issued $391.6M -- -- $37.9M $178M
Long-Term Debt Repaid -$1.3B -$342.5M -$148.2M -$122.9M -$193.2M
Repurchase of Common Stock -$58.7M -$133.9M -$15.5M -- --
Other Financing Activities -$4.4M -$11.4M -$4.1M -$5.2M -$7M
Cash From Financing -$1B -$832.6M -$455.7M -$390.7M -$331.8M
 
Beginning Cash (CF) $152.7M $789M $301.9M $192.7M $173M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $608.9M -$450.3M -$114.2M -$19.7M $23.6M
Ending Cash (CF) $761.6M $338.7M $187.7M $173M $196.6M
 
Levered Free Cash Flow $350.8M $377.4M $351M $375.2M $353.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $83.2M $37.1M $43.1M $99M $95.4M
Depreciation & Amoritzation $48M $95.3M $94.5M $39.1M $37.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $107.2M $109.2M $107M $109.5M $107.2M
 
Capital Expenditures $11M $15M $16M $10.8M $9.5M
Cash Acquisitions $2.1M $112.2K -$322.2K -$11.2M -$210.5K
Cash From Investing -$8.3M -$14.3M -$15.8M -$21.5M -$9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$241M -- -- -- --
Repurchase of Common Stock -$33.2M -$16.5M -- -- --
Other Financing Activities -- $112.2K -$84.3M -$1.4M -$1.2M
Cash From Financing -$299.4M -$40.8M -$106.4M -$21.7M -$21M
 
Beginning Cash (CF) $803.6M $321.3M $191.2M $173.6M $191.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$200.5M $54.1M -$15.3M $66.3M $76.9M
Ending Cash (CF) $603.1M $375.3M $175.9M $239.8M $268M
 
Levered Free Cash Flow $96.2M $94.1M $91M $98.7M $97.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $712.8M $249.8M $142.4M $333.4M $402.9M
Depreciation & Amoritzation $189.8M $230.1M $366.5M $208.5M $155.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $428.8M $436.4M $415.1M $433.4M $399M
 
Capital Expenditures $58.8M $61.1M $67.3M $50.4M $46M
Cash Acquisitions $1.3B -$162.6K -$12.9M -$13.4M -$1.7M
Cash From Investing $1.2B -$58.1M -$77.4M -$65.6M -$33.5M
 
Dividends Paid (Ex Special Dividend) -$5.8M -$241.1M -$196.8M -$216.2M -$227.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5B -$101.5M -- -- --
Repurchase of Common Stock -$91.9M -$117.2M -- -- --
Other Financing Activities -- -- -$88.5M $77.7M -$6.8M
Cash From Financing -$1.3B -$574M -$521.3M -$306M -$331.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $353.5M -$195.7M -$183.6M $61.8M $34.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $369.9M $375.4M $347.8M $383M $352.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $83.2M $37.1M $43.1M $99M $95.4M
Depreciation & Amoritzation $48M $95.3M $94.5M $39.1M $37.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $107.2M $109.2M $107M $109.5M $107.2M
 
Capital Expenditures $11M $15M $16M $10.8M $9.5M
Cash Acquisitions $2.1M $112.2K -$322.2K -$11.2M -$210.5K
Cash From Investing -$8.3M -$14.3M -$15.8M -$21.5M -$9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$241M -- -- -- --
Repurchase of Common Stock -$33.2M -$16.5M -- -- --
Other Financing Activities -- $112.2K -$84.3M -$1.4M -$1.2M
Cash From Financing -$299.4M -$40.8M -$106.4M -$21.7M -$21M
 
Beginning Cash (CF) $803.6M $321.3M $191.2M $173.6M $191.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$200.5M $54.1M -$15.3M $66.3M $76.9M
Ending Cash (CF) $603.1M $375.3M $175.9M $239.8M $268M
 
Levered Free Cash Flow $96.2M $94.1M $91M $98.7M $97.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.92% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock