Financhill
Sell
20

EVSV Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
10.54%
Day range:
$0.0131 - $0.0131
52-week range:
$0.0045 - $0.0210
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
--
Avg. volume:
10.6K
1-year change:
103.11%
Market cap:
$361.3K
Revenue:
--
EPS (TTM):
--
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Revenue $160 -- $96.7K $69.8K $60K
Revenue Growth (YoY) -66.67% -- -- -27.83% -14%
 
Cost of Revenues $830 -- $1.6K $51.2K $44K
Gross Profit -$670 -- $95K $18.6K $16K
Gross Profit Margin -421.25% -- 98.31% 26.6% 26.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $337.8K $2.3M $2.9M $1.1M $906.3K
Other Inc / (Exp) -$416.1K -- $445.5K -$58.4K -$50.2K
Operating Expenses $337.8K $2.3M $2.9M $1.1M $906.3K
Operating Income -$338.5K -$2.3M -$2.8M -$1M -$890.3K
 
Net Interest Expenses $823K $442K $104.7K $438.5K $377.1K
EBT. Incl. Unusual Items -$1.6M -$2.7M -$2.4M -$1.5M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$2.7M -$2.4M -$1.5M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$2.7M -$2.4M -$1.5M -$1.3M
 
Basic EPS (Cont. Ops) -$1,577,661.00 -$74,951.31 -$49,477.53 -$7,938.55 -$3,167.41
Diluted EPS (Cont. Ops) -$1,577,661.00 -$74,951.31 -$49,477.53 -$7,938.55 -$3,167.41
Weighted Average Basic Share -- $40 $50 $190 $420
Weighted Average Diluted Share -- $40 $50 $190 $420
 
EBITDA -$754.6K -$2.3M -$2.3M -$1.1M -$940.1K
EBIT -$754.6K -$2.3M -$2.3M -$1.1M -$940.5K
 
Revenue (Reported) $160 -- $96.7K $69.8K $60K
Operating Income (Reported) -$338.5K -$2.3M -$2.8M -$1M -$890.3K
Operating Income (Adjusted) -$754.6K -$2.3M -$2.3M -$1.1M -$940.5K
Period Ending 2007-06-30 2008-06-30 2009-06-30 2010-06-30 2011-06-30
Revenue -- -- $44.4K $23.7K $20.1K
Revenue Growth (YoY) -- -- -- -46.61% -15.08%
 
Cost of Revenues $150 -- -- $11.3K $9.8K
Gross Profit -$150 -- $44.4K $12.4K $10.3K
Gross Profit Margin -- -- -- 52.35% 51.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.4K $588.8K $961.6K $130.5K $143.1K
Other Inc / (Exp) -- $90 -$52.6K -$25K $114.8K
Operating Expenses $78.4K $588.8K $961.6K $130.5K $143.1K
Operating Income $78.3K -$588.8K -$917.3K -$118.1K -$132.8K
 
Net Interest Expenses $20K $1M $26.9K $42K $97.7K
EBT. Incl. Unusual Items $58.3K -$1.6M -$996.8K -$185.2K -$149.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $58.3K -$1.6M -$996.8K -$185.2K -$149.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.3K -$1.6M -$996.8K -$185.2K -$149.9K
 
Basic EPS (Cont. Ops) $45.00 -$36.00 -$12.00 -$3.00 --
Diluted EPS (Cont. Ops) $45.00 -$36.00 -$12.00 -$3.00 --
Weighted Average Basic Share $1.3K $45.1K $90.2K $102.8K $538.7K
Weighted Average Diluted Share $1.3K $45.1K $90.2K $102.8K $538.7K
 
EBITDA $78.3K -$588.8K -$969.6K -$142.9K -$52K
EBIT $78.3K -$588.1K -$969.8K -$143.1K -$52.2K
 
Revenue (Reported) -- -- $44.4K $23.7K $20.1K
Operating Income (Reported) $78.3K -$588.8K -$917.3K -$118.1K -$132.8K
Operating Income (Adjusted) $78.3K -$588.1K -$969.8K -$143.1K -$52.2K
Period Ending 2007-06-30 2008-06-30 2009-06-30 2010-06-30 2011-06-30
Revenue -- -- -- $41.4K $66.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $700 -- -- -- $50.6K
Gross Profit -$100 -$500 $83K $26.7K $15.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.1M $3.1M $1.6M $1.1M
Other Inc / (Exp) -- -$403K -$355.4K $603.4K $201.4K
Operating Expenses $1.3M $1.2M $3.1M $1.5M $1.1M
Operating Income -$1.2M -$1.2M -$3.1M -$1.5M -$1M
 
Net Interest Expenses $51.2K $2.1M -- $40.1K $600.4K
EBT. Incl. Unusual Items -- -$3.6M -$3.1M -$943.8K -$1.5M
Earnings of Discontinued Ops. -$700 -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$3.6M -$2.6M -$943.8K -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$3.6M -$3.1M -$943.8K -$1.5M
 
Basic EPS (Cont. Ops) -- -$549.69 -$42.90 -$9.17 -$5.61
Diluted EPS (Cont. Ops) -- -$549.69 -$42.90 -$9.17 -$5.61
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.1M -$1.6M -$3.4M -$902.9K -$866.3K
EBIT -$1.2M -$1.6M -$3.4M -$903.7K -$867.1K
 
Revenue (Reported) -- -- -- $41.4K $66.4K
Operating Income (Reported) -$1.2M -$1.2M -$3.1M -$1.5M -$1M
Operating Income (Adjusted) -$1.2M -$1.6M -$3.4M -$903.7K -$867.1K
Period Ending 2020-12-26 2021-12-26 2022-12-26 2023-12-26
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Cash and Equivalents $1.9K $144.6K $960 $1.2K $780
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.9K $2.2K $2.2K $2.2K $2.2K
Total Current Assets $4.8K $146.8K $3.2K $3.4K $3K
 
Property Plant And Equipment -- $2.4K $1.6K $800 $400
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $11K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8K $160.3K $4.8K $4.2K $3.4K
 
Accounts Payable $146.7K $118.8K $164.8K $56.8K $67.2K
Accrued Expenses -- $209.9K $634.5K $1.1M $901.8K
Current Portion Of Long-Term Debt $15K $3K $75.2K $496.3K $574.8K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $347.1K -- -- $292.5K $296.5K
Total Current Liabilities $615.8K $461.6K $1.7M $2M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $615.8K $461.6K $1.7M $2M -$2M
 
Common Stock $6.2K $22.8K $29.7K $116.2K $250K
Other Common Equity Adj -- -- -- -- --
Common Equity -$611K -$301.4K -$1.7M -$2M $2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$611K -$301.4K -$1.7M -$2M $2M
 
Total Liabilities and Equity $4.8K $160.2K $4.8K $4.2K $3.4K
Cash and Short Terms $1.9K $144.6K $960 $1.2K $780
Total Debt $122K $133K $944.4K $570.9K $648K
Period Ending 2007-06-30 2008-06-30 2009-06-30 2010-06-30 2011-06-30
Cash and Equivalents $1.4K $74.8K $9.6K $740 $390
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $8.5K $2.2K -- -- --
Other Current Assets $260 -- -- -- --
Total Current Assets $10.1K $77K $11.8K $2.9K $2.6K
 
Property Plant And Equipment -- $2.8K $2K $1.2K $400
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $10.1K $79.8K $13.8K $4.1K $3K
 
Accounts Payable $141.9K $97.8K $121.7K $126.8K $67.2K
Accrued Expenses -- -- -- $789.3K $738.5K
Current Portion Of Long-Term Debt -- -- -- $78.5K $101.2K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $241.1K $206K $278.6K $410.1K --
Total Current Liabilities $1.2M $412.4K $1.1M $2.5M $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $412.4K $1.1M $2.5M $1.8M
 
Common Stock $37.6K $14.3K $27.9K $30.9K $231.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$1.1M -$2.5M -$1.7M
 
Total Liabilities and Equity $1.2M $412.4K $13.8K $4.1K $3K
Cash and Short Terms $1.4K $74.8K $9.6K $740 $390
Total Debt $773.2K $108.6K $664.5K $1.2M $648K
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -$1.6M -$2.7M -$2.4M -$1.5M -$1.5M
Depreciation & Amoritzation -- $400 $810 $810 $400
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$332K -$1.3M -$931.1K -$352.2K --
 
Capital Expenditures -- $2.8K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $150K -$2.8K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $163.5K $621.8K $807.7K $268.7K $78.1K
Long-Term Debt Repaid -- -$82K -- -$15.2K -$1.4K
Repurchase of Common Stock -- -$285.7K -$97.3K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $182.6K $1.5M $787.4K $352.5K $76.7K
 
Beginning Cash (CF) $1.4K $1.9K $144.6K $960 $1.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $530 $142.7K -$143.7K $230 -$410
Ending Cash (CF) $1.9K $144.6K $960 $1.2K $780
 
Levered Free Cash Flow -$332K -$1.3M -$931.1K -$352.2K --
Period Ending 2007-06-30 2008-06-30 2009-06-30 2010-06-30 2011-06-30
Net Income to Stockholders $58.3K -$1.6M -$996.8K -$185.2K -$149.9K
Depreciation & Amoritzation -- -- $200 $200 $200
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$140.7K -$464.9K -$220.1K -$35.1K -$8.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1K $11.4K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $140K $351.1K $114.5K -$190.3K -$72.1K
Long-Term Debt Repaid -- -$66.2K -- -- $100
Repurchase of Common Stock -- -- $530 -- --
Other Financing Activities -- -- -- $224K $78.1K
Cash From Financing $140K $504.1K $130K $33.7K $6.1K
 
Beginning Cash (CF) $960 $24.2K $99.6K $2.1K $3.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $390 $50.6K -$90.1K -$1.4K -$2.7K
Ending Cash (CF) $1.4K $74.8K $9.6K $740 $390
 
Levered Free Cash Flow -$140.7K -$464.8K -$220.1K -$35.1K -$8.8K
Period Ending 2007-06-30 2008-06-30 2009-06-30 2010-06-30 2011-06-30
Net Income to Stockholders -$1.3M -$3.6M -$2.6M -$943.8K -$1.4M
Depreciation & Amoritzation -$8.2K -$1.4K $800 $800 $800
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$313.7K -$967K -$1.3M -$460.6K -$202.3K
 
Capital Expenditures -- -- $2.8K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1K $148.9K -$2.8K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $472.6K $707.3K $276.5K $265.4K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$302.3K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $255.8K $891.5K $1.2M $451.7K $201.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$56.9K $73.4K -$65.2K -$8.8K -$400
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$313.7K -$967K -$1.3M -$460.6K -$202.3K
Period Ending 2020-12-26 2021-12-26 2022-12-26 2023-12-26
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock