Financhill
Sell
40

ENGGY Quote, Financials, Valuation and Earnings

Last price:
$8.15
Seasonality move :
-2.75%
Day range:
$8.18 - $8.18
52-week range:
$5.91 - $8.28
Dividend yield:
14.11%
P/E ratio:
9.97x
P/S ratio:
3.60x
P/B ratio:
1.76x
Volume:
221
Avg. volume:
2.2K
1-year change:
8.06%
Market cap:
$4.2B
Revenue:
$980.1M
EPS (TTM):
-$0.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.2B $1B $982.5M $980.1M
Revenue Growth (YoY) -6.79% -4.06% -12.57% -2.66% -0.25%
 
Cost of Revenues $58.4M $58M $54.5M $60.6M $64.3M
Gross Profit $1.1B $1.1B $954.9M $922M $915.9M
Gross Profit Margin 95.14% 94.97% 94.6% 93.84% 93.45%
 
R&D Expenses $740K $692.2K $579K $958.1K $1.4M
Selling, General & Admin $48.3M $48.5M $37.3M $35.2M $39.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $575.4M $411.9M $449.5M $589.1M $604.4M
Operating Income $569.4M $684.4M $505.4M $332.9M $311.4M
 
Net Interest Expenses $100.9M $100.2M $66.9M $90.7M $63.8M
EBT. Incl. Unusual Items $624.6M $591.5M $555.1M $455.9M -$338.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116.5M $112.8M $158.2M $84.5M -$15.1M
Net Income to Company $624.6M $591.5M $555.1M $455.9M -$338.4M
 
Minority Interest in Earnings -$1M -$961.9K -$674.9K -$519.7K -$619.1K
Net Income to Common Excl Extra Items $507.1M $477.8M $396.3M $370.8M -$324M
 
Basic EPS (Cont. Ops) $0.97 $0.91 $0.76 $0.71 -$0.62
Diluted EPS (Cont. Ops) $0.97 $0.91 $0.76 $0.71 -$0.62
Weighted Average Basic Share $523M $523M $522.7M $522.5M $522.1M
Weighted Average Diluted Share $523M $523M $522.7M $522.5M $522.1M
 
EBITDA $1B $1B $934M $877.8M $87.3M
EBIT $739.1M $705.5M $655.4M $581.9M -$223.5M
 
Revenue (Reported) $1.2B $1.2B $1B $982.5M $980.1M
Operating Income (Reported) $569.4M $684.4M $505.4M $332.9M $311.4M
Operating Income (Adjusted) $739.1M $705.5M $655.4M $581.9M -$223.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $280M $258.5M $232.2M $234.3M $213.9M
Revenue Growth (YoY) -4.56% -7.68% -10.18% 0.9% -8.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $169.9M $190.2M $168.5M $178.4M $168.4M
Operating Income $110.1M $68.3M $63.7M $55.9M $45.6M
 
Net Interest Expenses $31.1M $25.7M $27.2M $20.7M $11.4M
EBT. Incl. Unusual Items $137.9M $92.2M $75.8M $80.3M $79.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.5M $14.1M $17M $9M $10.7M
Net Income to Company $260.4M $208.5M $186.5M $193.7M $172.5M
 
Minority Interest in Earnings -$241K -$224.4K -$214.8K -$217.2K -$105.2K
Net Income to Common Excl Extra Items $111.9M $77.8M $58.6M $70.9M $68.6M
 
Basic EPS (Cont. Ops) $0.21 $0.15 $0.11 $0.14 $0.13
Diluted EPS (Cont. Ops) $0.21 $0.15 $0.11 $0.14 $0.13
Weighted Average Basic Share $523M $522.8M $522.3M $521.7M $519.2M
Weighted Average Diluted Share $523M $522.8M $522.3M $521.7M $519.2M
 
EBITDA $201.7M $159M $147.1M $148.6M $127.2M
EBIT $110.1M $68.3M $63.7M $55.9M $45.6M
 
Revenue (Reported) $280M $258.5M $232.2M $234.3M $213.9M
Operating Income (Reported) $110.1M $68.3M $63.7M $55.9M $45.6M
Operating Income (Adjusted) $110.1M $68.3M $63.7M $55.9M $45.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.1B $982.2M $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $439.3M $440M $432.9M $751.9M $763.7M
Operating Income $689.8M $634.9M $495.2M $457.9M $421M
 
Net Interest Expenses $123.7M $94.9M $71.3M $104.4M $62.3M
EBT. Incl. Unusual Items $594.6M $546.1M $523M $514.7M $214.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $107.5M $101M $157M $87.9M -$3.1M
Net Income to Company $625M $539.6M $533.1M $463.1M -$359.6M
 
Minority Interest in Earnings -$954K -$945.7K -$666.8K -$426.6K -$620.4K
Net Income to Common Excl Extra Items $486.1M $444.1M $365.5M $472.1M -$183.2M
 
Basic EPS (Cont. Ops) $0.93 $0.85 $0.70 $0.90 -$0.35
Diluted EPS (Cont. Ops) $0.93 $0.85 $0.70 $0.90 -$0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $969.2M $909M $903.3M $566.8M
EBIT $714.1M $657.9M $637.4M $485.2M $154.7M
 
Revenue (Reported) $1.2B $1.1B $982.2M $1.2B $1.2B
Operating Income (Reported) $689.8M $634.9M $495.2M $457.9M $421M
Operating Income (Adjusted) $714.1M $657.9M $637.4M $485.2M $154.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $280M $258.5M $232.2M $234.3M $213.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $169.9M $190.2M $168.5M $178.4M $168.4M
Operating Income $110.1M $68.3M $63.7M $55.9M $45.6M
 
Net Interest Expenses $31.1M $25.7M $27.2M $20.7M $11.4M
EBT. Incl. Unusual Items $137.9M $92.2M $75.8M $80.3M $79.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.5M $14.1M $17M $9M $10.7M
Net Income to Company $260.4M $208.5M $186.5M $193.7M $172.5M
 
Minority Interest in Earnings -$241K -$224.4K -$214.8K -$217.2K -$105.2K
Net Income to Common Excl Extra Items $111.9M $77.8M $58.6M $70.9M $68.6M
 
Basic EPS (Cont. Ops) $0.21 $0.15 $0.11 $0.14 $0.13
Diluted EPS (Cont. Ops) $0.21 $0.15 $0.11 $0.14 $0.13
Weighted Average Basic Share $523M $522.8M $522.3M $521.7M $519.2M
Weighted Average Diluted Share $523M $522.8M $522.3M $521.7M $519.2M
 
EBITDA $201.7M $159M $147.1M $148.6M $127.2M
EBIT $110.1M $68.3M $63.7M $55.9M $45.6M
 
Revenue (Reported) $280M $258.5M $232.2M $234.3M $213.9M
Operating Income (Reported) $110.1M $68.3M $63.7M $55.9M $45.6M
Operating Income (Adjusted) $110.1M $68.3M $63.7M $55.9M $45.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $1.6B $1.5B $926.9M $1.3B
Short Term Investments $6.2M $13.1M $27.7M $21.1M $128M
Accounts Receivable, Net $7.7M $56.2M $17.4M $14.5M $20.9M
Inventory $26.3M $29.8M $37.7M $60.8M $49.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $7.5M
Total Current Assets $1.5B $2.2B $2.1B $1.3B $2.1B
 
Property Plant And Equipment $5.4B $5B $4.5B $4.4B $4B
Long-Term Investments -- -- -- -- --
Goodwill $28.5M $26.3M $18.8M $19.4M $18.2M
Other Intangibles $63.2M $71.8M $70.4M $73.3M $65.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $11.1B $11.2B $10.1B $9.4B $7.8B
 
Accounts Payable $285.7M $405.7M $659.8M $608.5M $577M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $719.9M $1.7B $1.9B $1.2B $1.4B
 
Long-Term Debt $5.7B $4.9B $3.8B $3.7B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $7.4B $7.7B $6.6B $6.1B $5.3B
 
Common Stock $483.4M $444.9M $421.4M $434.4M $408.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.7B $3.5B $3.4B $3.3B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.9M $18.4M $17.2M $17.8M $17M
Total Equity $3.7B $3.5B $3.5B $3.3B $2.5B
 
Total Liabilities and Equity $11.1B $11.2B $10.1B $9.4B $7.8B
Cash and Short Terms $1.1B $1.6B $1.5B $947.9M $1.5B
Total Debt $5.9B $6B $4.7B $4.2B $3.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.2B $1.8B $954M $1B $956.2M
Short Term Investments $117.2K $1.3M $7.1M $5.4M $113.8M
Accounts Receivable, Net $275.1M $326.8M $432M $244.8M $524.2M
Inventory $25.3M $34.3M $46.2M $61.9M $37.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.7M $14.1M $8.3M $6.8M $8.2M
Total Current Assets $1.5B $2.6B $1.5B $1.4B $1.7B
 
Property Plant And Equipment $5.3B $4.9B $4.5B $4.3B $4.1B
Long-Term Investments -- -- -- -- --
Goodwill $21.7M $25.9M $19.1M $18.9M $18.9M
Other Intangibles $61.2M $64.8M $69.5M $68.1M $63.4M
Other Long-Term Assets -- -- -- -$108K -$108.2K
Total Assets $10.9B $11.1B $9.5B $9.3B $7.6B
 
Accounts Payable $291M $428.3M $619M $589.8M $875.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $111.6K $109K -- --
Total Current Liabilities $882.4M $2.7B $1.5B $2.4B $1.2B
 
Long-Term Debt $5.1B $4.5B $3.8B $2.8B $3B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $7.8B $6.3B $6.3B $5.2B
 
Common Stock $460.7M $438.6M $428.5M $424.4M $425.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.9M $18.3M $17.4M $17.5M $16.3M
Total Equity $3.7B $3.3B $3.2B $3.1B $2.4B
 
Total Liabilities and Equity $10.9B $11.1B $9.5B $9.3B $7.6B
Cash and Short Terms $1.2B $1.8B $961.1M $1B $1.1B
Total Debt $5.7B $6.7B $4.3B $4.2B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $624.6M $591.5M $555.1M $455.9M -$338.4M
Depreciation & Amoritzation $308M $311M $278.5M $295.9M $310.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$42.5M -$101.4M -$71M $225.9M -$137M
Change in Inventories -$1.9M -$5.9M -$9.5M -$24.2M -$2.7M
Cash From Operations $696.1M $686.2M $765.7M $615.8M $492.5M
 
Capital Expenditures $66.9M $82.6M $95.7M $169.9M $106M
Cash Acquisitions -$890.6M $49M $16.5M -$201.6M $956.5M
Cash From Investing -$847.4M $119M $706.4M -$88.6M $1B
 
Dividends Paid (Ex Special Dividend) -$488.3M -$525.4M -$471.1M -$489.1M -$410.1M
Special Dividend Paid
Long-Term Debt Issued $7.5B $4.6B $2.4B $80.9M $662M
Long-Term Debt Repaid -$7.1B -$4.2B -$3.5B -$731.5M -$1.2B
Repurchase of Common Stock -- -- -$10.2M -- -$6.7M
Other Financing Activities -$43.1M -- -$40.3M $67M -$49.6M
Cash From Financing -$116.9M -$121.8M -$1.6B -$1.1B -$1B
 
Beginning Cash (CF) $1.3B $1B $1.5B $1.5B $907.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$268.2M $683.4M -$133.6M -$544.7M $458.3M
Ending Cash (CF) $986.3M $1.7B $1.4B $907.7M $1.4B
 
Levered Free Cash Flow $629.2M $603.5M $669.9M $445.9M $386.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $260.4M $208.5M $186.5M $193.7M $172.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $233.2M $253.1M $4.9M $71M $109.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$18.2M -$41M -$20.8M -$44.9M -$27M
Cash From Investing -$17.1M -$40.3M -$21.2M -$37.6M -$52.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $120.5K -- -- $657.4M $211.8M
Long-Term Debt Repaid -$84.1M -$71.8M -$503.8M -$544.6M -$682.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $26.6M -- -- -- --
Cash From Financing -$57.4M -$71.8M -$503.8M $112.7M -$471.1M
 
Beginning Cash (CF) $1B $1.6B $1.5B $910.8M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $158.7M $141.1M -$520M $139.5M -$433.6M
Ending Cash (CF) $1.2B $1.8B $939.7M $1.1B $929.6M
 
Levered Free Cash Flow $233.2M $253.1M $4.9M $71M $109.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $625M $539.6M $533.1M $463.1M -$359.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $722.2M $706.1M $517.5M $681.9M $530.5M
 
Capital Expenditures $66.9M $82.6M $95.7M $169.9M $106M
Cash Acquisitions -$878.4M $26.3M $36.6M -$225.6M $974.3M
Cash From Investing -$1B $95.8M $725.5M -$105M $992.8M
 
Dividends Paid (Ex Special Dividend) -- -$525.4M -- -$489.1M -$410.1M
Special Dividend Paid
Long-Term Debt Issued $7.3B -- $2.4B $738.3M $216.4M
Long-Term Debt Repaid -$7.1B -$4.2B -$3.9B -$772.3M -$1.4B
Repurchase of Common Stock -- -- -$10.2M -- --
Other Financing Activities $338.8M -- -- -- --
Cash From Financing $3.7M -$136.3M -$2B -$455.4M -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$317.9M $665.7M -$794.7M $114.8M -$114.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $655.3M $623.5M $421.7M $512M $530.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $260.4M $208.5M $186.5M $193.7M $172.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $233.2M $253.1M $4.9M $71M $109.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$18.2M -$41M -$20.8M -$44.9M -$27M
Cash From Investing -$17.1M -$40.3M -$21.2M -$37.6M -$52.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $120.5K -- -- $657.4M $211.8M
Long-Term Debt Repaid -$84.1M -$71.8M -$503.8M -$544.6M -$682.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $26.6M -- -- -- --
Cash From Financing -$57.4M -$71.8M -$503.8M $112.7M -$471.1M
 
Beginning Cash (CF) $1B $1.6B $1.5B $910.8M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $158.7M $141.1M -$520M $139.5M -$433.6M
Ending Cash (CF) $1.2B $1.8B $939.7M $1.1B $929.6M
 
Levered Free Cash Flow $233.2M $253.1M $4.9M $71M $109.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.

Buy
75
ARQQ alert for Jun 17

Arqit Quantum [ARQQ] is up 6.36% over the past day.

Buy
59
SYM alert for Jun 17

Symbotic [SYM] is down 3.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock