Financhill
Buy
53

CICHY Quote, Financials, Valuation and Earnings

Last price:
$17.04
Seasonality move :
-3.68%
Day range:
$16.89 - $17.24
52-week range:
$13.34 - $18.59
Dividend yield:
13.14%
P/E ratio:
4.75x
P/S ratio:
2.13x
P/B ratio:
0.46x
Volume:
70.5K
Avg. volume:
86.1K
1-year change:
27.89%
Market cap:
$212.6B
Revenue:
$104.5B
EPS (TTM):
$3.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $109.4B $127.4B $116.5B $108.7B $104.5B
Revenue Growth (YoY) 7.13% 16.47% -8.56% -6.74% -3.86%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.9B $14.1B $15.3B $13.2B $13.2B
Other Inc / (Exp) $2.6B $4.5B $152.9M $1.7B $3.6B
Operating Expenses $33.1B $42.9B $36.5B $34.4B $34.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $48.8B $58.6B $57.1B $55B $53.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1B $11.5B $8.8B $8B $6.7B
Net Income to Company $39.6B $47.1B $48.4B $47B $46.9B
 
Minority Interest in Earnings -$366.5M -$219.2M -$20.2M $27.3M -$98.3M
Net Income to Common Excl Extra Items $39.3B $46.9B $48.3B $47B $46.8B
 
Basic EPS (Cont. Ops) $3.07 $3.69 $3.81 $3.70 $3.65
Diluted EPS (Cont. Ops) $3.07 $3.69 $3.81 $3.70 $3.65
Weighted Average Basic Share $12.8B $12.7B $12.7B $12.7B $12.8B
Weighted Average Diluted Share $12.8B $12.7B $12.7B $12.7B $12.8B
 
EBITDA -- -- -- -- --
EBIT $108.7B $128.6B $135.6B $144.1B $144.4B
 
Revenue (Reported) $109.4B $127.4B $116.5B $108.7B $104.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $108.7B $128.6B $135.6B $144.1B $144.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $33.4B $32.3B $30.2B $28.1B $26.1B
Revenue Growth (YoY) 11.34% -3.26% -6.5% -7% -6.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3B $6.6B $6.3B $6B $5.8B
Other Inc / (Exp) $819.5M -$633.5M $646.5M $772.3M $213.1M
Operating Expenses $9.9B $7.8B $7.4B $7.1B $6.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15.5B $16.3B $15.3B $14.3B $12.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B $2.5B $2.3B $2.2B $1.4B
Net Income to Company $12.8B $13.7B $13B $12.1B $11.5B
 
Minority Interest in Earnings $14.6M $179.8M -$59M -$12.6M -$53.7M
Net Income to Common Excl Extra Items $12.8B $13.9B $13B $12.1B $11.5B
 
Basic EPS (Cont. Ops) $1.02 $1.10 $1.02 $0.98 $0.91
Diluted EPS (Cont. Ops) $1.02 $1.10 $1.02 $0.98 $0.91
Weighted Average Basic Share $12.6B $12.6B $12.7B $12.4B $12.6B
Weighted Average Diluted Share $12.6B $12.6B $12.7B $12.4B $12.6B
 
EBITDA -- -- -- -- --
EBIT $32.1B $35B $36.8B $37.4B $33B
 
Revenue (Reported) $33.4B $32.3B $30.2B $28.1B $26.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $32.1B $35B $36.8B $37.4B $33B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $112.8B $126.3B $114.5B $106.7B $102.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1B $6.1B $7.5B $5.3B $4.3B
Other Inc / (Exp) $2.7B $3B $1.4B $1.9B $3.1B
Operating Expenses $34.2B $40.9B $35.8B $34B $33.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $50.2B $59.4B $56.2B $54.1B $52.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3B $11.4B $8.5B $7.9B $5.9B
Net Income to Company $40.8B $48B $47.6B $46.1B $46.2B
 
Minority Interest in Earnings -$333.2M -$54.4M -$252.2M $72.1M -$139.7M
Net Income to Common Excl Extra Items $40.5B $48B $47.4B $46.2B $46.1B
 
Basic EPS (Cont. Ops) $3.17 $3.77 $3.74 $3.66 $3.58
Diluted EPS (Cont. Ops) $3.17 $3.77 $3.74 $3.66 $3.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $112.5B $131.5B $137.2B $144.7B $140B
 
Revenue (Reported) $112.8B $126.3B $114.5B $106.7B $102.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $112.5B $131.5B $137.2B $144.7B $140B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $33.4B $32.3B $30.2B $28.1B $26.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3B $6.6B $6.3B $6B $5.8B
Other Inc / (Exp) $819.5M -$633.5M $646.5M $772.3M $213.1M
Operating Expenses $9.9B $7.8B $7.4B $7.1B $6.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15.5B $16.3B $15.3B $14.3B $12.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B $2.5B $2.3B $2.2B $1.4B
Net Income to Company $12.8B $13.7B $13B $12.1B $11.5B
 
Minority Interest in Earnings $14.6M $179.8M -$59M -$12.6M -$53.7M
Net Income to Common Excl Extra Items $12.8B $13.9B $13B $12.1B $11.5B
 
Basic EPS (Cont. Ops) $1.02 $1.10 $1.02 $0.98 $0.91
Diluted EPS (Cont. Ops) $1.02 $1.10 $1.02 $0.98 $0.91
Weighted Average Basic Share $12.6B $12.6B $12.7B $12.4B $12.6B
Weighted Average Diluted Share $12.6B $12.6B $12.7B $12.4B $12.6B
 
EBITDA -- -- -- -- --
EBIT $32.1B $35B $36.8B $37.4B $33B
 
Revenue (Reported) $33.4B $32.3B $30.2B $28.1B $26.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $32.1B $35B $36.8B $37.4B $33B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $572.4B $506.5B $564.3B $557.1B $484.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $675.1B $597.6B $722.4B $701.5B $584.6B
 
Property Plant And Equipment $26.4B $26.4B $24.2B $23.6B $23.2B
Long-Term Investments $1.1T $1.2T $1.2T $1.4T $1.5T
Goodwill $338.3M $335.9M $327M $346.5M $345.5M
Other Intangibles $808M $919M $941.5M $922.6M $798.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.3T $4.7T $5T $5.4T $5.6T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.3B $20B $19.4B $17.8B $13.8B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.9T $4.3T $4.6T $5T $5.1T
 
Common Stock $47.4B $48.6B $44.9B $43.7B $42.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $352.8B $396.6B $405.2B $435.9B $446.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8B $4.1B $3B $3.1B $3B
Total Equity $365.7B $410.1B $416.9B $447.5B $458.1B
 
Total Liabilities and Equity $4.3T $4.7T $5T $5.4T $5.6T
Cash and Short Terms $572.4B $506.5B $564.3B $557.1B $484.5B
Total Debt $197.4B $254.6B $291.7B $325B $392.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $617.4B $570.5B $603.6B $564.3B $520.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $700.5B $676.1B $806.7B $691B $636.7B
 
Property Plant And Equipment $25.8B $26.6B $23.7B $24B $23.3B
Long-Term Investments $1.1T $1.3T $1.3T $1.4T $1.6T
Goodwill $333.3M $334.4M $328.1M $350M $348.6M
Other Intangibles $782.4M $894.8M $903.5M $851.7M $729.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.5T $5T $5.4T $5.6T $5.9T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.9B $23.2B $14.4B $10.9B $12.2B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.1T $4.6T $4.9T $5.1T $5.4T
 
Common Stock $47.1B $48.8B $45B $43.6B $42.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.7B $3.9B $3.1B $2.9B $3.1B
Total Equity $375.2B $424.4B $430.6B $458.5B $469.6B
 
Total Liabilities and Equity $4.5T $5T $5.4T $5.6T $5.9T
Cash and Short Terms $617.4B $570.5B $603.6B $564.3B $520.1B
Total Debt $206.1B $275.5B $307.8B $282.1B $462B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $39.6B $47.1B $48.4B $47B $46.9B
Depreciation & Amoritzation $3.8B $4.2B $4.2B $4.1B $4.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$323B -$259.5B -$468.1B -$418.6B -$236.4B
Change in Inventories -- -- -- -- --
Cash From Operations $84.1B $67.6B $145.7B $90.9B $47.1B
 
Capital Expenditures $3.7B $3.3B $3.5B $3.5B $4.1B
Cash Acquisitions -$723.8M -$768.4M -$509.2M $191.7M -$178.5M
Cash From Investing -$93.1B -$80.3B -$97B -$116.1B -$96.5B
 
Dividends Paid (Ex Special Dividend) -$14.8B -$16.1B -$17.6B -$18.2B -$19.1B
Special Dividend Paid
Long-Term Debt Issued $17.1B $32.6B $21.7B $21B $38.1B
Long-Term Debt Repaid -$11.5B -$12.7B -$9.3B -$17.4B -$13.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9B -$1.3B $4.3B $7.8B -$6.5B
Cash From Financing -$13B $2.5B -$956.5M -$6.7B -$1B
 
Beginning Cash (CF) $152.5B $136.1B $119.9B $161.7B $129B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.9B -$10.2B $47.7B -$31.9B -$50.4B
Ending Cash (CF) $127.4B $124.8B $170.3B $130.8B $79.4B
 
Levered Free Cash Flow $80.4B $64.3B $142.1B $87.3B $43B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $12.8B $13.7B $13B $12.1B $11.5B
Depreciation & Amoritzation $992.6M $1B $1B $1B $982.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$148.2B -$196.4B -$284.5B -$158.4B -$209.4B
Change in Inventories -- -- -- -- --
Cash From Operations $39B $75.5B $54.2B $29.3B $99.1B
 
Capital Expenditures $335.1M $970.7M $196.2M $1.2B $394.8M
Cash Acquisitions -$72.3M -$276.6M -$7.9M $39.6M -$78.1M
Cash From Investing -$11.7B -$37.4B -$39.2B -$18.9B -$69.4B
 
Dividends Paid (Ex Special Dividend) -$180.3M -$341.9M -$433.5M -$616.5M -$7.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4B $2.3B $4.5B $11.2B $5.7B
Long-Term Debt Repaid -$627.3M -$126.2M -$1B -$4.9B -$687.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$263.4M -$306M -$245.3M -$226.4M -$223.9M
Cash From Financing $2.9B $1.5B $2.8B $5.4B -$2.8B
 
Beginning Cash (CF) $135.5B $126.7B $167.1B $129.3B $78.3B
Foreign Exchange Rate Adjustment $122.2M -$103.7M -$168.2M $566.9M -$179.9M
Additions / Reductions $30.3B $39.7B $17.8B $15.8B $26.9B
Ending Cash (CF) $165.9B $166.3B $184.7B $145.7B $105B
 
Levered Free Cash Flow $38.7B $74.5B $54B $28B $98.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $40.8B $48B $47.6B $46.1B $46.2B
Depreciation & Amoritzation $3.9B $4.3B $4.2B $4.1B $4.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$310.5B -$307.8B -$556.1B -$292.6B -$287.3B
Change in Inventories -- -- -- -- --
Cash From Operations $52.3B $104.1B $124.3B $66B $117B
 
Capital Expenditures $3.7B $3.9B $2.8B $4.6B $3.2B
Cash Acquisitions -$762M -$972.6M -$240.5M $239.1M -$296.2M
Cash From Investing -$90.8B -$106B -$98.9B -$95.8B -$147.1B
 
Dividends Paid (Ex Special Dividend) -$14.7B -$16.3B -$17.7B -$18.4B -$26.1B
Special Dividend Paid
Long-Term Debt Issued $21B $30.9B $23.9B $27.7B $32.6B
Long-Term Debt Repaid -$10.3B -$12.2B -$10.2B -$21.3B -$9.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9B -$1.4B $4.3B $7.9B -$6.5B
Cash From Financing -$7.9B $1.1B $330M -$4.1B -$9.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$46.4B -$829.8M $25.8B -$33.9B -$39.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $48.6B $100.2B $121.6B $61.4B $113.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $12.8B $13.7B $13B $12.1B $11.5B
Depreciation & Amoritzation $992.6M $1B $1B $1B $982.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$148.2B -$196.4B -$284.5B -$158.4B -$209.4B
Change in Inventories -- -- -- -- --
Cash From Operations $39B $75.5B $54.2B $29.3B $99.1B
 
Capital Expenditures $335.1M $970.7M $196.2M $1.2B $394.8M
Cash Acquisitions -$72.3M -$276.6M -$7.9M $39.6M -$78.1M
Cash From Investing -$11.7B -$37.4B -$39.2B -$18.9B -$69.4B
 
Dividends Paid (Ex Special Dividend) -$180.3M -$341.9M -$433.5M -$616.5M -$7.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4B $2.3B $4.5B $11.2B $5.7B
Long-Term Debt Repaid -$627.3M -$126.2M -$1B -$4.9B -$687.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$263.4M -$306M -$245.3M -$226.4M -$223.9M
Cash From Financing $2.9B $1.5B $2.8B $5.4B -$2.8B
 
Beginning Cash (CF) $135.5B $126.7B $167.1B $129.3B $78.3B
Foreign Exchange Rate Adjustment $122.2M -$103.7M -$168.2M $566.9M -$179.9M
Additions / Reductions $30.3B $39.7B $17.8B $15.8B $26.9B
Ending Cash (CF) $165.9B $166.3B $184.7B $145.7B $105B
 
Levered Free Cash Flow $38.7B $74.5B $54B $28B $98.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 3.45% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 1.01% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 4.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock