Financhill
Sell
48

BCCLF Quote, Financials, Valuation and Earnings

Last price:
$1.25
Seasonality move :
-0.74%
Day range:
$1.25 - $1.25
52-week range:
$0.75 - $2.05
Dividend yield:
3.25%
P/E ratio:
21.35x
P/S ratio:
1.91x
P/B ratio:
1.34x
Volume:
--
Avg. volume:
5.3K
1-year change:
-37.7%
Market cap:
$4.5B
Revenue:
$2.4B
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $2.3B $2.5B $2.4B
Revenue Growth (YoY) 6.51% 18.33% 16.91% 10.14% -3.6%
 
Cost of Revenues $787.4M $895M $1B $1.2B $1.1B
Gross Profit $855.7M $1B $1.2B $1.3B $1.3B
Gross Profit Margin 52.08% 53.97% 54.86% 50.68% 53.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $536.7M $700.8M $806.8M $912.3M $864M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $536.7M $700.8M $806.8M $912.3M $864M
Operating Income $319M $348.5M $440.2M $356.5M $426.8M
 
Net Interest Expenses $18.8M $22.1M $35.1M $48.4M $49.4M
EBT. Incl. Unusual Items $321.4M $340.7M $409.1M $349.3M $286.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.8M $92.4M $116.8M $82.1M $69.2M
Net Income to Company $321.4M $340.7M $409.1M $349.3M $286.8M
 
Minority Interest in Earnings -$282.5K -$697K -$1.2M -$1M -$696.7K
Net Income to Common Excl Extra Items $241.3M $247.6M $291.1M $266.2M $216.8M
 
Basic EPS (Cont. Ops) $0.07 $0.07 $0.08 $0.07 $0.06
Diluted EPS (Cont. Ops) $0.07 $0.07 $0.08 $0.07 $0.06
Weighted Average Basic Share $3.6B $3.6B $3.6B $3.6B $3.6B
Weighted Average Diluted Share $3.6B $3.6B $3.6B $3.6B $3.6B
 
EBITDA $380.5M $415.5M $498.8M $471.8M $423.4M
EBIT $347M $375.2M $451.4M $411.1M $361M
 
Revenue (Reported) $1.6B $1.9B $2.3B $2.5B $2.4B
Operating Income (Reported) $319M $348.5M $440.2M $356.5M $426.8M
Operating Income (Adjusted) $347M $375.2M $451.4M $411.1M $361M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $352.7M $441.9M $512.6M $527.4M $470.9M
Revenue Growth (YoY) 34% 25.32% 16% 2.88% -10.72%
 
Cost of Revenues $163.6M $199.3M $252.8M $252.9M $198.9M
Gross Profit $189.1M $242.6M $259.8M $274.5M $272M
Gross Profit Margin 53.61% 54.9% 50.69% 52.06% 57.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106.4M $148.4M $49.9M $59.9M $61.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $106.2M $146M $177.5M $185.9M $182.1M
Operating Income $82.8M $96.6M $82.4M $88.6M $89.9M
 
Net Interest Expenses $738K $3.6M $7.5M $13.5M $10.2M
EBT. Incl. Unusual Items $82.1M $93M $91.5M $82.6M $77.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.4M $27M $25.6M $23.1M $20M
Net Income to Company $82.1M $93M $91.5M $59.4M $57M
 
Minority Interest in Earnings $49.2K -$194.9K -$371.1K -$316.2K -$91.7K
Net Income to Common Excl Extra Items $60.8M $65.8M $65.5M $59.1M $57M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.02 $0.02
Weighted Average Basic Share $3.6B $3.6B $3.6B $3.6B $3.6B
Weighted Average Diluted Share $3.6B $3.6B $3.6B $3.6B $3.6B
 
EBITDA $92.5M $106.8M $118.9M $117.9M $108.7M
EBIT $82.8M $96.6M $105M $102M $92.7M
 
Revenue (Reported) $352.7M $441.9M $512.6M $527.4M $470.9M
Operating Income (Reported) $82.8M $96.6M $82.4M $88.6M $89.9M
Operating Income (Adjusted) $82.8M $96.6M $105M $102M $92.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $2B $2.3B $2.5B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $820.1M $929.3M $1.1B $1.2B $1.1B
Gross Profit $901.2M $1.1B $1.3B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $533.8M $740.8M $711.5M $442M $423.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $534.8M $738.6M $841.5M $926.9M $854M
Operating Income $366.4M $361.9M $426M $356.8M $423.9M
 
Net Interest Expenses $39.1M $25M $39.2M $54.6M $46.1M
EBT. Incl. Unusual Items $349.3M $350.8M $407.5M $337.2M $276.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87M $97.8M $115.4M $78.5M $65.9M
Net Income to Company $355.8M $351.6M $407.6M $317.2M $284.4M
 
Minority Interest in Earnings -$229.5K -$905.5K -$1.4M -$974.3K -$527.6K
Net Income to Common Excl Extra Items $262.2M $252.1M $290.7M $257.7M $210.4M
 
Basic EPS (Cont. Ops) $0.07 $0.07 $0.08 $0.07 $0.06
Diluted EPS (Cont. Ops) $0.07 $0.07 $0.08 $0.07 $0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $429.9M $428.6M $511.3M $467.6M $409.4M
EBIT $395.6M $387.9M $460M $405M $347.1M
 
Revenue (Reported) $1.7B $2B $2.3B $2.5B $2.3B
Operating Income (Reported) $366.4M $361.9M $426M $356.8M $423.9M
Operating Income (Adjusted) $395.6M $387.9M $460M $405M $347.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $352.7M $441.9M $512.6M $527.4M $470.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $163.6M $199.3M $252.8M $252.9M $198.9M
Gross Profit $189.1M $242.6M $259.8M $274.5M $272M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106.4M $148.4M $49.9M $59.9M $61.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $106.2M $146M $177.5M $185.9M $182.1M
Operating Income $82.8M $96.6M $82.4M $88.6M $89.9M
 
Net Interest Expenses $738K $3.6M $7.5M $13.5M $10.2M
EBT. Incl. Unusual Items $82.1M $93M $91.5M $82.6M $77.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.4M $27M $25.6M $23.1M $20M
Net Income to Company $82.1M $93M $91.5M $59.4M $57M
 
Minority Interest in Earnings $49.2K -$194.9K -$371.1K -$316.2K -$91.7K
Net Income to Common Excl Extra Items $60.8M $65.8M $65.5M $59.1M $57M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.02 $0.02
Weighted Average Basic Share $3.6B $3.6B $3.6B $3.6B $3.6B
Weighted Average Diluted Share $3.6B $3.6B $3.6B $3.6B $3.6B
 
EBITDA $92.5M $106.8M $118.9M $117.9M $108.7M
EBIT $82.8M $96.6M $105M $102M $92.7M
 
Revenue (Reported) $352.7M $441.9M $512.6M $527.4M $470.9M
Operating Income (Reported) $82.8M $96.6M $82.4M $88.6M $89.9M
Operating Income (Adjusted) $82.8M $96.6M $105M $102M $92.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $384.3M $625M $231.9M $374.9M $517.1M
Short Term Investments $15.3M -- -- $1.7M $1.6M
Accounts Receivable, Net $463.1M $502.5M $605.9M $661.3M $582.6M
Inventory $577.3M $636.5M $1B $997.3M $769.6M
Prepaid Expenses $50.5M $52.6M $63.6M $55.6M $53.6M
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $1.9B $2B $2.2B $2B
 
Property Plant And Equipment $629.3M $695.1M $859.3M $1.1B $972.8M
Long-Term Investments -- -- -- -- --
Goodwill $346.4M $341.6M $308.9M $326M $320.7M
Other Intangibles $776.4M $1B $966.8M $996.3M $968.2M
Other Long-Term Assets $303M $324.9M $313.7M $373M $397.1M
Total Assets $4.1B $4.7B $5B $5.8B $5.4B
 
Accounts Payable $153.9M $224.5M $433M $264.2M $265.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $31M $38.5M $32M $39.1M $24.8M
Other Current Liabilities -- -- -- -- -$48.4K
Total Current Liabilities $437.7M $594M $795.1M $695.2M $766.5M
 
Long-Term Debt $497.9M $903.7M $898M $1.4B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.8B $2B $2.4B $2.2B
 
Common Stock $567.1M $551.3M $578.8M $664.5M $546.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $2.9B $3B $3.4B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M $4.5M $6M $8M $3.5M
Total Equity $2.8B $2.9B $3B $3.4B $3.2B
 
Total Liabilities and Equity $4.1B $4.7B $5B $5.8B $5.4B
Cash and Short Terms $399.6M $625M $231.9M $376.7M $518.7M
Total Debt $500.4M $908.7M $903M $1.4B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $532.2M $519.3M $248.8M $455.1M $540.2M
Short Term Investments $15.3M -- -- $1.8M $1.6M
Accounts Receivable, Net $332.7M $398.3M $457M $520.7M $467.6M
Inventory $605.4M $713.7M $1.2B $994.4M $762.4M
Prepaid Expenses $49.1M $56M $63.9M $59.7M $55.5M
Other Current Assets $97.2K -$50.3K $13.7K -- --
Total Current Assets $1.6B $1.8B $2.1B $2.2B $2B
 
Property Plant And Equipment $631.3M $717.9M $934.1M $1.1B $980.8M
Long-Term Investments -- -- -- -- --
Goodwill $347.6M $333.2M $317M $324.2M $331.2M
Other Intangibles $770.1M $996.9M $985.4M $993.5M $996M
Other Long-Term Assets $314.3M $327M $273.4M $423.2M $452.1M
Total Assets $4.2B $4.6B $5.2B $5.8B $5.5B
 
Accounts Payable $158.2M $199.8M $349.4M $290.9M $239.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24.1M $33M $26.7M $39.9M $22.8M
Other Current Liabilities -- $50.3K $27.8K -- --
Total Current Liabilities $498.2M $470.5M $804.7M $613.9M $733.9M
 
Long-Term Debt $497.4M $904.9M $906.1M $1.4B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.7B $2B $2.4B $2.2B
 
Common Stock -- -- -- $678.8M $553.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $4.9M $6.9M $8.5M $3.6M
Total Equity $2.8B $2.9B $3.2B $3.5B $3.3B
 
Total Liabilities and Equity $4.2B $4.6B $5.2B $5.8B $5.5B
Cash and Short Terms $547.5M $519.3M $248.8M $456.9M $541.8M
Total Debt $654.8M $916.3M $1.1B $1.4B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $321.4M $340.7M $409.1M $349.3M $286.8M
Depreciation & Amoritzation $33.5M $40.3M $47.4M $60.6M $62.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22.1M -$31.3M -$137.4M $68.7M $50.6M
Change in Inventories -$173.9M -$156.9M -$442.6M -$82.7M $99.2M
Cash From Operations $175.7M $214M -$86.7M $43.9M $605M
 
Capital Expenditures $170.5M $259M $195.1M $181.3M $121.1M
Cash Acquisitions -$74.7M -$23.5M -$379.3K -$33M -$8.5M
Cash From Investing -$237.8M -$279M -$188.3M -$200.7M -$104.8M
 
Dividends Paid (Ex Special Dividend) -$25.5M -$76.2M -$75.1M -$99.6M -$78M
Special Dividend Paid
Long-Term Debt Issued -- $565.9M -- $981.1M --
Long-Term Debt Repaid -- -$152.5M -- -$486.2M -$126M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$61.8M $295.2M -$140.8M $292.2M -$324.5M
 
Beginning Cash (CF) $451.5M $377.1M $635.8M $255.2M $349.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$123.9M $230.2M -$415.8M $135.4M $175.6M
Ending Cash (CF) $358.6M $630.9M $224.7M $359.4M $586.6M
 
Levered Free Cash Flow $5.1M -$44.9M -$281.7M -$137.4M $483.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $82.1M $93M $91.5M $59.4M $57M
Depreciation & Amoritzation $9.7M $10.1M $13.9M $15.9M $16.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $111.4M $93.3M $157.6M $170M $102.1M
Change in Inventories -$77M -$81M -$115.4M -$11.7M -$12.6M
Cash From Operations $33.7M -$71.4M -$73.2M $129.3M $73.8M
 
Capital Expenditures $25.6M $27.8M $40.8M $24.5M $15.4M
Cash Acquisitions -- -$1.5M -$20.3M -$5M -$24.8M
Cash From Investing -$24.7M -$28.1M -$55.1M -$23.6M -$34.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $152.9M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$49.2K -- -- -- --
Cash From Financing $144.8M -$9.7M $129.1M -$30.2M -$25.9M
 
Beginning Cash (CF) $376.2M $623.4M $241.8M $374.8M $522.6M
Foreign Exchange Rate Adjustment $8.8M -$10.9M -$1.8M -$4.9M $3.1M
Additions / Reductions $153.8M -$109.2M $748.9K $75.6M $13M
Ending Cash (CF) $538.9M $503.3M $240.9M $445.4M $538.7M
 
Levered Free Cash Flow $8.1M -$99.2M -$114M $104.8M $58.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $355.8M $351.6M $407.6M $317.2M $284.4M
Depreciation & Amoritzation $34.4M $40.7M $51.2M $62.6M $62.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$69M -$49.4M -$73.1M $81.2M -$17.4M
Change in Inventories -$108.9M -$160.8M -$477.1M $21.1M $98.3M
Cash From Operations $210.9M $108.8M -$88.5M $246.4M $549.4M
 
Capital Expenditures $146.7M $261.1M $208.1M $164.9M $112M
Cash Acquisitions -$74.1M -$24.9M -$19.2M -$17.7M -$28.3M
Cash From Investing -$214.3M -$282.3M -$215.4M -$169.2M -$116.1M
 
Dividends Paid (Ex Special Dividend) -$25.5M -$76.2M -$75.1M -$99.6M -$78M
Special Dividend Paid
Long-Term Debt Issued $152.9M -- -- $981.1M --
Long-Term Debt Repaid -- -- -- -$486.2M -$126M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $91.4M $140.6M -$2M $133M -$320.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88.1M -$32.9M -$305.8M $210.2M $113M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $64.3M -$152.3M -$296.6M $81.5M $437.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $82.1M $93M $91.5M $59.4M $57M
Depreciation & Amoritzation $9.7M $10.1M $13.9M $15.9M $16.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $111.4M $93.3M $157.6M $170M $102.1M
Change in Inventories -$77M -$81M -$115.4M -$11.7M -$12.6M
Cash From Operations $33.7M -$71.4M -$73.2M $129.3M $73.8M
 
Capital Expenditures $25.6M $27.8M $40.8M $24.5M $15.4M
Cash Acquisitions -- -$1.5M -$20.3M -$5M -$24.8M
Cash From Investing -$24.7M -$28.1M -$55.1M -$23.6M -$34.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $152.9M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$49.2K -- -- -- --
Cash From Financing $144.8M -$9.7M $129.1M -$30.2M -$25.9M
 
Beginning Cash (CF) $376.2M $623.4M $241.8M $374.8M $522.6M
Foreign Exchange Rate Adjustment $8.8M -$10.9M -$1.8M -$4.9M $3.1M
Additions / Reductions $153.8M -$109.2M $748.9K $75.6M $13M
Ending Cash (CF) $538.9M $503.3M $240.9M $445.4M $538.7M
 
Levered Free Cash Flow $8.1M -$99.2M -$114M $104.8M $58.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Apple Stock Undervalued or Overvalued?
Is Apple Stock Undervalued or Overvalued?

For many years, Apple (NASDAQ:AAPL) was just about the perfect…

Where Will Palo Alto Networks Stock Be in 5 Years?
Where Will Palo Alto Networks Stock Be in 5 Years?

You know those companies that just refuse to slow down…

UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?
UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?

Parcel delivery giant UPS (NYSE:UPS) has seen its fair share…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 28

SharpLink Gaming [SBET] is down 15.57% over the past day.

Buy
58
TNXP alert for May 28

Tonix Pharmaceuticals Holding [TNXP] is down 2.33% over the past day.

Sell
37
ATS alert for May 28

ATS [ATS] is down 1.34% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock