Financhill
Buy
66

BABAF Quote, Financials, Valuation and Earnings

Last price:
$16.10
Seasonality move :
0.53%
Day range:
$15.23 - $15.75
52-week range:
$8.69 - $18.91
Dividend yield:
1.59%
P/E ratio:
18.21x
P/S ratio:
2.25x
P/B ratio:
2.19x
Volume:
251K
Avg. volume:
442.2K
1-year change:
66.67%
Market cap:
$300.6B
Revenue:
$131.6B
EPS (TTM):
$0.86
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $73.2B $105.9B $132.8B $126.9B $131.6B
Revenue Growth (YoY) 30.25% 44.68% 25.44% -4.46% 3.75%
 
Cost of Revenues $40.5B $62.2B $84B $80.3B $82B
Gross Profit $32.6B $43.7B $48.8B $46.6B $49.6B
Gross Profit Margin 44.6% 41.28% 36.76% 36.72% 37.7%
 
R&D Expenses $6.2B $8.4B $8.6B $8.3B $7.3B
Selling, General & Admin $11.3B $20.2B $23.6B $21.3B $22B
Other Inc / (Exp) $985.2M $1.1B -$2.3B $454.1M -$610.4M
Operating Expenses $19.4B $30.5B $34.1B $31.5B $32.3B
Operating Income $13.2B $13.2B $14.8B $15.1B $17.3B
 
Net Interest Expenses -- -- $3.2B $2.5B $2.5B
EBT. Incl. Unusual Items $23.9B $24.4B $9.3B $13B $14.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3B $4.3B $4.2B $2.3B $3.2B
Net Income to Company $20.1B $21.1B $7.3B $9.6B $10B
 
Minority Interest in Earnings $1.3B $1.1B $2.4B $1.1B $1.2B
Net Income to Common Excl Extra Items $21.5B $22.2B $9.7B $10.6B $11.2B
 
Basic EPS (Cont. Ops) $1.02 $1.03 $0.45 $0.51 $0.55
Diluted EPS (Cont. Ops) $1.00 $1.01 $0.44 $0.50 $0.55
Weighted Average Basic Share $21B $21.6B $21.6B $21B $20.2B
Weighted Average Diluted Share $21.3B $22B $21.8B $21.1B $20.4B
 
EBITDA $30.8B $32.2B $20B $22.4B $22.9B
EBIT $24.7B $25.1B $12.5B $15.5B $16.7B
 
Revenue (Reported) $73.2B $105.9B $132.8B $126.9B $131.6B
Operating Income (Reported) $13.2B $13.2B $14.8B $15.1B $17.3B
Operating Income (Adjusted) $24.7B $25.1B $12.5B $15.5B $16.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $33.3B $37.9B $34.8B $36.2B $38.9B
Revenue Growth (YoY) 45.47% 13.68% -8.12% 3.85% 7.65%
 
Cost of Revenues $18.3B $22.9B $21.1B $21.7B $22.6B
Gross Profit $15.1B $15B $13.7B $14.5B $16.3B
Gross Profit Margin 45.15% 39.54% 39.46% 40% 41.99%
 
R&D Expenses $2.1B $2.5B $1.9B $1.9B $2B
Selling, General & Admin $5.1B $7.1B $5.8B $6.3B $7.4B
Other Inc / (Exp) $426.2M -$3.1B -$176M -$1.1B -$220M
Operating Expenses $7.7B $10B $8.4B $10.2B $9.8B
Operating Income $7.4B $5B $5.3B $4.3B $6.6B
 
Net Interest Expenses -- -- -- $782.4M --
EBT. Incl. Unusual Items $13.7B $4.6B $7.1B $2.4B $7.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.5B $537M $693M $1.5B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $235M $1.3B $164M $533.2M $374.3M
Net Income to Common Excl Extra Items $12B $4.3B $6.6B $2B $6.8B
 
Basic EPS (Cont. Ops) $0.55 $0.20 $0.32 $0.10 $0.37
Diluted EPS (Cont. Ops) $0.54 $0.20 $0.31 $0.10 $0.35
Weighted Average Basic Share $21.6B $21.5B $20.8B $20.1B $18.6B
Weighted Average Diluted Share $22B $21.7B $20.9B $20.3B $19.2B
 
EBITDA $14.3B $5.2B $8.1B $5.2B $8.2B
EBIT $13.9B $4.8B $7.3B $3.2B $7.9B
 
Revenue (Reported) $33.3B $37.9B $34.8B $36.2B $38.9B
Operating Income (Reported) $7.4B $5B $5.3B $4.3B $6.6B
Operating Income (Adjusted) $13.9B $4.8B $7.3B $3.2B $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $93.8B $129.6B $128.3B $131.1B $136.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $53.6B $81.5B $81.7B $81.6B $83.7B
Gross Profit $40.2B $48.1B $46.6B $49.5B $53.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.9B $9B $8B $7.4B $7.8B
Selling, General & Admin $15.1B $26.3B $21.2B $21.5B $25.7B
Other Inc / (Exp) $971.6M -$2.2B $525.1M -$1.7B $24.3M
Operating Expenses $24.9B $37.2B $31.2B $31.9B $34.5B
Operating Income $15.3B $10.9B $15.4B $17.5B $18.6B
 
Net Interest Expenses -- -- $9.8B -- --
EBT. Incl. Unusual Items $25.2B $11.3B $6.1B $16.6B $20.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6B $4.9B $2.1B $2.9B $4.8B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.1B $2.4B $1.2B $1.1B $835.2M
Net Income to Common Excl Extra Items $23.3B $11.3B $4.5B $14.2B $16.8B
 
Basic EPS (Cont. Ops) $1.08 $0.52 $0.22 $0.69 $0.89
Diluted EPS (Cont. Ops) $1.06 $0.52 $0.21 $0.69 $0.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $27.7B $15.7B $17.6B $19.6B $23.6B
EBIT $25.8B $13.8B $15.6B $16.6B $22.5B
 
Revenue (Reported) $93.8B $129.6B $128.3B $131.1B $136.8B
Operating Income (Reported) $15.3B $10.9B $15.4B $17.5B $18.6B
Operating Income (Adjusted) $25.8B $13.8B $15.6B $16.6B $22.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $100.7B $96.2B $100.6B $105.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.2B $59.9B $61.3B $63B --
Gross Profit $38.6B $36.3B $39.3B $42.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9B $6.3B $5.3B $5.9B --
Selling, General & Admin $18.2B $15.7B $16B $19.7B --
Other Inc / (Exp) -$2.5B $270.3M -$1.9B -$389.8M --
Operating Expenses $26.5B $23.6B $24B $26.3B --
Operating Income $12.1B $12.7B $15.3B $16.5B --
 
Net Interest Expenses $2B $6.4B $1B $304.2M --
EBT. Incl. Unusual Items $12.3B $9.2B $12.9B $19.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8B $1.7B $2.4B $4B --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2B $818.1M $869.5M $493.3M --
Net Income to Common Excl Extra Items $12.2B $7B $10.8B $16.4B --
 
Basic EPS (Cont. Ops) $0.56 $0.34 $0.53 $0.86 --
Diluted EPS (Cont. Ops) $0.55 $0.33 $0.52 $0.84 --
Weighted Average Basic Share $64.8B $63.3B $61B $56.7B --
Weighted Average Diluted Share $65.5B $63.5B $61.5B $58.1B --
 
EBITDA $16B $17.6B $16.9B $20.8B --
EBIT $14.6B $16B $14.1B $20.1B --
 
Revenue (Reported) $100.7B $96.2B $100.6B $105.8B --
Operating Income (Reported) $12.1B $12.7B $15.3B $16.5B --
Operating Income (Adjusted) $14.6B $16B $14.1B $20.1B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $46.5B $48.8B $29.9B $28.1B $34.9B
Short Term Investments $4.6B $24.6B $41.7B $48.2B $45.4B
Accounts Receivable, Net $2.8B $4.1B $5.2B $4.7B $4.3B
Inventory $2.1B $4.2B $4.7B $4.1B $3.6B
Prepaid Expenses $1.1B $2.8B $2.8B $2.4B $2.5B
Other Current Assets $1.1B $1.7B $1.8B $1.2B $1.9B
Total Current Assets $65.1B $97.7B $100.4B $101.4B $105.8B
 
Property Plant And Equipment $19.4B $33.8B $39.9B $37.4B $38.4B
Long-Term Investments $49.4B $66.5B $69.7B $65.8B $59.6B
Goodwill $38.9B $44.5B $42.4B $39B $36.5B
Other Intangibles $10.3B $12.2B $11.3B $8.1B $5.5B
Other Long-Term Assets $522.5M $501.1M $723.8M $744.4M $617.7M
Total Assets $184.7B $256.8B $266.7B $254.7B $248B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $2.4B $3.8B $4.5B $4.2B $4.2B
Current Portion Of Long-Term Debt $724.9M $2B $1.4B $1.8B $4.1B
Current Portion Of Capital Lease Obligations $389M $618.2M $785.5M $823.5M $825M
Other Current Liabilities $1.5B $4.5B $2.1B $2.5B $2.6B
Total Current Liabilities $34B $57.3B $60.4B $56B $59.2B
 
Long-Term Debt $16.9B $20.6B $20.8B $21.7B $19.9B
Capital Leases -- -- -- -- --
Total Liabilities $60.9B $92.2B $96.5B $91.6B $91.7B
 
Common Stock $140.6K $151.9K $157.3K $145.3K $140.5K
Other Common Equity Adj $857.9M $1.1B $1.5B $1.9B $2.1B
Common Equity $106.2B $142.4B $149.2B $143.8B $138.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.5B $22.2B $21B $19.4B $17.7B
Total Equity $123.7B $164.6B $170.2B $163.2B $156.3B
 
Total Liabilities and Equity $184.7B $256.8B $266.7B $254.7B $248B
Cash and Short Terms $51.1B $73.4B $71.6B $76.2B $80.2B
Total Debt $17.6B $22.7B $22.2B $23.4B $24B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.8B $46B $28.3B $35.9B $22.3B
Short Term Investments $23B $31.7B $47B $50.7B $39.8B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $91.5B $105.9B $105.6B $113.9B $92.9B
 
Property Plant And Equipment $22.5B $25.9B $25.8B $25.6B $31.1B
Long-Term Investments $65.2B $74.7B $63.2B $60.5B $76.3B
Goodwill $44.9B $42.2B $38.9B $36.6B $34.9B
Other Intangibles $11.3B $9.7B $7.1B $4B $3B
Other Long-Term Assets $14.9B $17.7B $16.3B $16.2B $16B
Total Assets $250.3B $276.2B $256.9B $256.9B $254.1B
 
Accounts Payable $34.4B $44.2B -- -- --
Accrued Expenses -- -- $42.6B $44.5B $46.6B
Current Portion Of Long-Term Debt $2.3B $1.2B $1.7B $3.7B $2.9B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $54.8B $64.4B $60.6B $63.3B $62.7B
 
Long-Term Debt $15.7B $20.7B $21.5B $19.7B $28.8B
Capital Leases -- -- -- -- --
Total Liabilities $84.6B $100.5B $96B $95.7B $104.1B
 
Common Stock $153.1K $156.9K $144.9K $141.1K $137K
Other Common Equity Adj -$1.8B -$3.3B $734M $2.1B $2.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.2B $22.9B $19.4B $18.6B $12.8B
Total Equity $165.7B $175.7B $160.9B $161.2B $150B
 
Total Liabilities and Equity $250.3B $276.2B $256.9B $256.9B $254.1B
Cash and Short Terms $70.7B $77.6B $75.3B $86.7B $62.1B
Total Debt $18B $21.9B $23.2B $23.4B $31.7B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $20.1B $21.1B $7.3B $9.6B $10B
Depreciation & Amoritzation $6.1B $7.1B $7.5B $6.9B $6.2B
Stock-Based Compensation $4.6B $7.4B $3.7B $4.5B $2.6B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $25.9B $34.2B $22.2B $29.2B $25.5B
 
Capital Expenditures $6.5B $6.4B $8.3B $5B $4.6B
Cash Acquisitions -$5.6B -$4.1B -$2.1B -$841.5M -$703.6M
Cash From Investing -$15.5B -$36B -$30.9B -$19.8B -$3.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.5B
Special Dividend Paid
Long-Term Debt Issued $2.3B $5.7B $1.5B $3.3B $2.9B
Long-Term Debt Repaid -$4.6B -$1B -$2.6B -$1.7B -$2.5B
Repurchase of Common Stock -- -$114.1M -$9.5B -$10.9B -$12.4B
Other Financing Activities -$664.8M -$98.7M $615.4M -$325.1M -$679.9M
Cash From Financing $10.2B $4.4B -$10B -$9.6B -$15.1B
 
Beginning Cash (CF) $28.5B $51.1B $55.5B $33.2B $32.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.6B $2.6B -$18.7B -$200.5M $7.3B
Ending Cash (CF) $49.7B $52.6B $35.4B $33.5B $40.1B
 
Levered Free Cash Flow $19.4B $27.8B $13.9B $24.2B $20.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.9B -$1.2B $5.5B $3.4B --
 
Capital Expenditures -- -- -- $4.6B --
Cash Acquisitions -- -- -- -$703.6M --
Cash From Investing -$3.4B -$13.5B -$4.5B $2.8B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$2.5B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.9B --
Long-Term Debt Repaid -- -- -- -$2.5B --
Repurchase of Common Stock -- -- -- -$12.4B --
Other Financing Activities -- -- -- -$679.9M --
Cash From Financing $4.5B -$1.6B -$1.7B -$7.6B --
 
Beginning Cash (CF) $49.6B $52.1B $33.1B $41B --
Foreign Exchange Rate Adjustment $196.4M -$137.5M -$149.5M $268.1M --
Additions / Reductions $4B -$16.3B -$671.9M -$1.4B --
Ending Cash (CF) $52.6B $35.4B $33.5B $40.1B --
 
Levered Free Cash Flow $2.9B -$1.2B $5.5B -$1.2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $4.6B -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $31.9B $26.3B $22.5B $27.6B $22.3B
 
Capital Expenditures $6.5B -- -- -- $4.6B
Cash Acquisitions -$5.6B -- -- -- -$703.6M
Cash From Investing -$37.5B -$20.8B -$28.8B -$10.4B -$17.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.5B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $505.9M -$3.9B -$9.5B -$9.2B -$17.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.1B $1.6B -$15.9B $8.1B -$12.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25.4B $26.3B $22.5B $27.6B $17.7B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $22.2B $29.2B $25.5B $18.9B --
 
Capital Expenditures -- -- $4.6B -- --
Cash Acquisitions -- -- -$703.6M -- --
Cash From Investing -$30.9B -$19.8B -$3.1B -$20.3B --
 
Dividends Paid (Ex Special Dividend) -- -- -$2.5B -- --
Special Dividend Paid -- -- -- $82.5K --
Long-Term Debt Issued -- -- $2.9B -- --
Long-Term Debt Repaid -- -- -$2.5B -- --
Repurchase of Common Stock -- -- -$12.4B -- --
Other Financing Activities -- -- -$679.9M -- --
Cash From Financing -$10B -$9.6B -$15.1B -$10B --
 
Beginning Cash (CF) $206.2B $136.2B $150.7B $108.6B --
Foreign Exchange Rate Adjustment -$1.4B $515.6M $613.9M $213.2M --
Additions / Reductions -$18.7B -$200.5M $7.3B -$11.4B --
Ending Cash (CF) $186.4B $135.3B $158B $97.4B --
 
Levered Free Cash Flow $22.2B $29.2B $20.9B $18.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 4.69% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 1.23% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 5.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock