Financhill
Sell
30

AUMN Quote, Financials, Valuation and Earnings

Last price:
$0.19
Seasonality move :
-10.76%
Day range:
$0.17 - $0.19
52-week range:
$0.07 - $0.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.22x
P/B ratio:
11.10x
Volume:
56.7K
Avg. volume:
40.3K
1-year change:
-54.2%
Market cap:
$2.9M
Revenue:
$12M
EPS (TTM):
-$0.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.6M $25.6M $23.3M $12M --
Revenue Growth (YoY) -27.08% 354.07% -9.03% -48.46% --
 
Cost of Revenues $3M $13.9M $17.9M $2K $1K
Gross Profit $2.7M $11.7M $5.4M -$2K -$1K
Gross Profit Margin 47.67% 45.61% 23.1% -7.38% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5M $6.4M $5.2M $5.1M $4M
Other Inc / (Exp) -$106K $206K $339K $121K -$83K
Operating Expenses $11.5M $13.1M $15.5M $6.2M $4.6M
Operating Income -$8.8M -$1.5M -$10.1M -$6.2M -$4.6M
 
Net Interest Expenses $132K $373K $11K -- --
EBT. Incl. Unusual Items -$9M -$1.6M -$9.8M -$6M -$4.6M
Earnings of Discontinued Ops. -- -- -- -$3.2M -$3M
Income Tax Expense $48K $462K $88K -- --
Net Income to Company -$9.1M -$2.1M -$9.9M -$6M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1M -$2.1M -$9.9M -$9.2M -$7.6M
 
Basic EPS (Cont. Ops) -$1.75 -$0.25 -$1.49 -$1.08 -$0.52
Diluted EPS (Cont. Ops) -$1.75 -$0.25 -$1.49 -$1.08 -$0.52
Weighted Average Basic Share $5.3M $6.5M $6.6M $8.5M $14.7M
Weighted Average Diluted Share $5.3M $6.5M $6.6M $8.5M $14.7M
 
EBITDA -$7.8M -$649K -$9.8M -$6.2M -$4.6M
EBIT -$8.8M -$1.3M -$10.1M -$6.2M -$4.6M
 
Revenue (Reported) $5.6M $25.6M $23.3M $12M --
Operating Income (Reported) -$8.8M -$1.5M -$10.1M -$6.2M -$4.6M
Operating Income (Adjusted) -$8.8M -$1.3M -$10.1M -$6.2M -$4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8M $7.5M $4.2M -- --
Revenue Growth (YoY) 48.66% 322.16% -43.82% -- --
 
Cost of Revenues $1.7M $4.4M $4.1M -- --
Gross Profit $87K $3.1M $167K -- --
Gross Profit Margin 4.89% 41.55% 3.96% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $1.4M $1.5M $1.1M $789K
Other Inc / (Exp) -$27K $75K $18K -$25K --
Operating Expenses $2.9M $3.4M $3M $1.2M $860K
Operating Income -$2.8M -$303K -$2.8M -$1.2M -$860K
 
Net Interest Expenses $360K $3K -- -- --
EBT. Incl. Unusual Items -$3.2M -$231K -$2.8M -$1.2M -$834K
Earnings of Discontinued Ops. -- -- -$456K -$3.3M -$405K
Income Tax Expense -$52K $85K -- -- --
Net Income to Company -$3.2M -$316K -$2.8M -$1.2M -$834K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M -$316K -$3.3M -$4.6M -$1.2M
 
Basic EPS (Cont. Ops) -$0.50 -$0.05 -$0.47 -$0.32 -$0.08
Diluted EPS (Cont. Ops) -$0.50 -$0.05 -$0.47 -$0.32 -$0.08
Weighted Average Basic Share $6.4M $6.5M $6.9M $14.2M $15.1M
Weighted Average Diluted Share $6.4M $6.5M $6.9M $14.2M $15.1M
 
EBITDA -$2.7M -$163K -$2.8M -$1.2M -$860K
EBIT -$2.9M -$228K -$2.8M -$1.2M -$860K
 
Revenue (Reported) $1.8M $7.5M $4.2M -- --
Operating Income (Reported) -$2.8M -$303K -$2.8M -$1.2M -$860K
Operating Income (Adjusted) -$2.9M -$228K -$2.8M -$1.2M -$860K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.2M $31.3M $20M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8M $16.6M $17.6M -$4M --
Gross Profit $2.4M $14.7M $2.4M -$199K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3M $5.9M $5.3M $4.7M $3.7M
Other Inc / (Exp) -$83K $360K $307K $78K -$59K
Operating Expenses $10.8M $13.6M $15.1M $4.7M $4M
Operating Income -$8.4M $1.1M -$12.7M -$4.9M -$4M
 
Net Interest Expenses $465K $68K $31K -- --
EBT. Incl. Unusual Items -$8.9M $1.4M -$12.4M -$4.8M -$3.9M
Earnings of Discontinued Ops. -- -- -$456K -$5.8M -$333K
Income Tax Expense -$4K $599K $3K -- --
Net Income to Company -$8.9M $767K -$12.4M -$4.4M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9M $767K -$12.9M -$10.5M -$4.3M
 
Basic EPS (Cont. Ops) -$1.50 $0.14 -$1.90 -$0.93 -$0.29
Diluted EPS (Cont. Ops) -$1.59 $0.12 -$1.90 -$1.00 -$0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.5M $2M -$12.4M -$4.8M -$4M
EBIT -$8.4M $1.4M -$12.7M -$4.9M -$4M
 
Revenue (Reported) $6.2M $31.3M $20M -- --
Operating Income (Reported) -$8.4M $1.1M -$12.7M -$4.9M -$4M
Operating Income (Adjusted) -$8.4M $1.4M -$12.7M -$4.9M -$4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8M $7.5M $4.2M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $4.4M $4.1M -- --
Gross Profit $87K $3.1M $167K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $1.4M $1.5M $1.1M $789K
Other Inc / (Exp) -$27K $75K $18K -$25K --
Operating Expenses $2.9M $3.4M $3M $1.2M $860K
Operating Income -$2.8M -$303K -$2.8M -$1.2M -$860K
 
Net Interest Expenses $360K $3K -- -- --
EBT. Incl. Unusual Items -$3.2M -$231K -$2.8M -$1.2M -$834K
Earnings of Discontinued Ops. -- -- -$456K -$3.3M -$405K
Income Tax Expense -$52K $85K -- -- --
Net Income to Company -$3.2M -$316K -$2.8M -$1.2M -$834K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M -$316K -$3.3M -$4.6M -$1.2M
 
Basic EPS (Cont. Ops) -$0.50 -$0.05 -$0.47 -$0.32 -$0.08
Diluted EPS (Cont. Ops) -$0.50 -$0.05 -$0.47 -$0.32 -$0.08
Weighted Average Basic Share $6.4M $6.5M $6.9M $14.2M $15.1M
Weighted Average Diluted Share $6.4M $6.5M $6.9M $14.2M $15.1M
 
EBITDA -$2.7M -$163K -$2.8M -$1.2M -$860K
EBIT -$2.9M -$228K -$2.8M -$1.2M -$860K
 
Revenue (Reported) $1.8M $7.5M $4.2M -- --
Operating Income (Reported) -$2.8M -$303K -$2.8M -$1.2M -$860K
Operating Income (Adjusted) -$2.9M -$228K -$2.8M -$1.2M -$860K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.7M $12.2M $4M $3.6M $3.2M
Short Term Investments $79K $67K $20K $11K --
Accounts Receivable, Net -- -- -- -- --
Inventory $284K $1.6M $1.4M $830K --
Prepaid Expenses $571K $575K $488K $319K $109K
Other Current Assets $559K $604K $609K $653K $255K
Total Current Assets $11.3M $16.3M $8M $8.7M $3.9M
 
Property Plant And Equipment $6.5M $7.3M $6.7M $133K $31K
Long-Term Investments -- -- $225K $265K $265K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $5.8M $667K
Total Assets $18.3M $23.7M $14.9M $14.9M $4.8M
 
Accounts Payable $472K $1.5M $2.2M $3.6M $1.2M
Accrued Expenses -- -- -- $250K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $277K $327K $234K $105K $18K
Other Current Liabilities $390K $394K $406K $669K $2M
Total Current Liabilities $2.5M $5.7M $4.3M $5.7M $3.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.3M $9.6M $8.5M $9.8M $6.9M
 
Common Stock $1.6M $1.6M $68K $141K $150K
Other Common Equity Adj -- -- -- -- --
Common Equity $12M $14.1M $6.5M $5.1M -$2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12M $14.1M $6.5M $5.1M -$2.1M
 
Total Liabilities and Equity $18.3M $23.7M $14.9M $14.9M $4.8M
Cash and Short Terms $9.8M $12.3M $4M $3.6M $3.2M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8M $11.7M $2M $2.4M $3.5M
Short Term Investments $131K $91K $12K -- --
Accounts Receivable, Net -- -- -- $388K --
Inventory $1.8M $2M $1.5M -- --
Prepaid Expenses $563K $571K $483K $258K $23K
Other Current Assets $427K $551K $492K $621K $85K
Total Current Assets $11.7M $16.4M $6.8M $5.3M $4M
 
Property Plant And Equipment $7M $7.2M $6.5M $2.8M $22K
Long-Term Investments -- -- $225K $265K $265K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $2.9M $667K
Total Assets $18.8M $23.6M $13.6M $11.4M $4.9M
 
Accounts Payable $1.4M $2.4M $3.3M $3.8M $1.5M
Accrued Expenses -- -- -- $113K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $339K $377K $159K $89K --
Other Current Liabilities $205K $248K $248K $153K $3M
Total Current Liabilities $3.2M $6.1M $5.3M $6.5M $4.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.9M $9.9M $9.5M $10.7M $8.2M
 
Common Stock $1.6M $1.6M $1.7M $146K $150K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.9M $13.7M $4.1M $621K -$3.3M
 
Total Liabilities and Equity $18.8M $23.6M $13.6M $11.4M $4.9M
Cash and Short Terms $8.1M $11.8M $2M $2.4M $3.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.1M -$2.1M -$9.9M -$6M -$4.6M
Depreciation & Amoritzation $962K $611K $369K $2K $1K
Stock-Based Compensation $859K $1.6M $744K $405K $404K
Change in Accounts Receivable $376K -$1.2M -$209K -$1.7M $2.8M
Change in Inventories -$53K -$1.3M $232K $511K --
Cash From Operations -$9.5M $1.4M -$9.7M -$9.9M -$7.7M
 
Capital Expenditures $470K $1.6M $52K -- --
Cash Acquisitions -- -- -$225K -$40K --
Cash From Investing -$4K -$1.6M -$152K $2.2M $7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -$1M -- -- -- --
Repurchase of Common Stock -- -- -$228K -- -$19K
Other Financing Activities -- -- -- -- --
Cash From Financing $14.6M $2.7M $1.6M $7.5M -$19K
 
Beginning Cash (CF) $4.6M $9.7M $12.2M $4M $3.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M $2.5M -$8.3M -$206K -$591K
Ending Cash (CF) $9.7M $12.2M $4M $3.8M $3.2M
 
Levered Free Cash Flow -$10M -$206K -$9.7M -$9.9M -$7.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.2M -$316K -$2.8M -$1.2M -$834K
Depreciation & Amoritzation $155K $65K $4K -- --
Stock-Based Compensation $429K $149K $189K $73K $74K
Change in Accounts Receivable $72K -$185K -$747K $1.6M -$25K
Change in Inventories -$1.5M -$331K -$60K -- --
Cash From Operations -$3.9M -$475K -$2.7M -$1.3M $354K
 
Capital Expenditures $546K $24K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$529K -$24K $7K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M -- $701K -- --
 
Beginning Cash (CF) $9.7M $12.2M $4M $3.8M $3.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M -$499K -$2M -$1.3M $354K
Ending Cash (CF) $8M $11.7M $2M $2.4M $3.5M
 
Levered Free Cash Flow -$4.5M -$499K -$2.7M -$1.3M $354K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.9M $767K -$12.4M -$4.4M -$4.2M
Depreciation & Amoritzation $838K $521K $308K $21K --
Stock-Based Compensation $1.2M $1.3M $784K $289K $405K
Change in Accounts Receivable $310K -$1.5M -$771K $692K $1.2M
Change in Inventories -$1.6M -$110K $503K $60K --
Cash From Operations -$9.6M $4.9M -$11.9M -$8.6M -$6.1M
 
Capital Expenditures $1M $1.1M $28K -- --
Cash Acquisitions -- -- -$225K -$40K --
Cash From Investing -$532K -$1.1M -$121K $2.2M $7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $15.9M -- $2.3M $6.8M -$19K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M $3.8M -$9.7M $434K $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.6M $3.8M -$11.9M -$8.6M -$6.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.2M -$316K -$2.8M -$1.2M -$834K
Depreciation & Amoritzation $155K $65K $4K -- --
Stock-Based Compensation $429K $149K $189K $73K $74K
Change in Accounts Receivable $72K -$185K -$747K $1.6M -$25K
Change in Inventories -$1.5M -$331K -$60K -- --
Cash From Operations -$3.9M -$475K -$2.7M -$1.3M $354K
 
Capital Expenditures $546K $24K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$529K -$24K $7K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M -- $701K -- --
 
Beginning Cash (CF) $9.7M $12.2M $4M $3.8M $3.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M -$499K -$2M -$1.3M $354K
Ending Cash (CF) $8M $11.7M $2M $2.4M $3.5M
 
Levered Free Cash Flow -$4.5M -$499K -$2.7M -$1.3M $354K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock