Financhill
Sell
33

APYP Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
46.27%
Day range:
$0.0106 - $0.0106
52-week range:
$0.0084 - $0.0245
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
275.59x
P/B ratio:
--
Volume:
200
Avg. volume:
29K
1-year change:
-50.26%
Market cap:
$5.7M
Revenue:
$29K
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $29K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $15K
Gross Profit -- -- -- -- $14K
Gross Profit Margin -- -- -- -- 48.28%
 
R&D Expenses -- $81K $129K $124K $339K
Selling, General & Admin -- $637K $2M $1.5M $1.5M
Other Inc / (Exp) -- -$2.5M $910K $262K -$2M
Operating Expenses -- $718K $2.2M $1.6M $1.8M
Operating Income -- -$718K -$2.2M -$1.6M -$1.8M
 
Net Interest Expenses -- $6K $52K $441K $171K
EBT. Incl. Unusual Items -- -$3.2M -$1.3M -$1.8M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$3.2M -$1.3M -$1.8M -$4M
 
Minority Interest in Earnings -- $2K -- -- --
Net Income to Common Excl Extra Items -- -$3.2M -$1.3M -$1.8M -$4M
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share -- $118.9M $219.6M $257.2M $456.1M
Weighted Average Diluted Share -- $118.9M $219.6M $257.2M $456.1M
 
EBITDA -- -$3.2M -$1.2M -$1.4M -$3.8M
EBIT -- -$3.2M -$1.3M -$1.4M -$3.9M
 
Revenue (Reported) -- -- -- -- $29K
Operating Income (Reported) -- -$718K -$2.2M -$1.6M -$1.8M
Operating Income (Adjusted) -- -$3.2M -$1.3M -$1.4M -$3.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $13K $3K
Revenue Growth (YoY) -- -- -- -- -76.92%
 
Cost of Revenues -- -- -- $3K $4K
Gross Profit -- -- -- $10K -$1K
Gross Profit Margin -- -- -- 76.92% -33.33%
 
R&D Expenses -- $25K $9K $60K -$6K
Selling, General & Admin -- $455K $427K $348K $128K
Other Inc / (Exp) -- $1.2M $166K -$824K -$44K
Operating Expenses -- $480K $436K $408K $122K
Operating Income -- -$480K -$436K -$398K -$123K
 
Net Interest Expenses -- $16K $19K $22K --
EBT. Incl. Unusual Items -- $752K -$289K -$1.2M -$166K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $752K -$289K -$1.2M -$166K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $752K -$289K -$1.2M -$166K
 
Basic EPS (Cont. Ops) -- $0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- $0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- $218.2M $225.2M $380.3M $527.9M
Weighted Average Diluted Share -- $691.8M $225.2M $380.3M $527.9M
 
EBITDA -- $774K -$430K -$392K -$117K
EBIT -- $768K -$436K -$398K -$123K
 
Revenue (Reported) -- -- -- $13K $3K
Operating Income (Reported) -- -$480K -$436K -$398K -$123K
Operating Income (Adjusted) -- $768K -$436K -$398K -$123K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $19K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $16K
Gross Profit -- -- -- $10K $3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $113K $175K $272K
Selling, General & Admin -- $1.1M $2M $1.4M $1.3M
Other Inc / (Exp) -- $1.1M -$172K -$728K -$1.3M
Operating Expenses -- $1.2M $2.1M $1.6M $1.6M
Operating Income -- -$1.2M -$2.1M -$1.6M -$1.5M
 
Net Interest Expenses -- $58.1K $55K $444K $150K
EBT. Incl. Unusual Items -- -$2.6M -$2.3M -$2.8M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$2.3M -$2.8M -$3M
 
Minority Interest in Earnings -- $2K -- -- --
Net Income to Common Excl Extra Items -- -$2.6M -$2.3M -$2.8M -$3M
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$2.5M -$1.2M -$1.6M -$3.5M
EBIT -- -$2.5M -$1.2M -$1.6M -$3.5M
 
Revenue (Reported) -- -- -- -- $19K
Operating Income (Reported) -- -$1.2M -$2.1M -$1.6M -$1.5M
Operating Income (Adjusted) -- -$2.5M -$1.2M -$1.6M -$3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $13K $3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $3K $4K
Gross Profit -- -- -- $10K -$1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $25K $9K $60K -$6K
Selling, General & Admin -- $455K $427K $348K $128K
Other Inc / (Exp) -- $1.2M $166K -$824K -$44K
Operating Expenses -- $480K $436K $408K $122K
Operating Income -- -$480K -$436K -$398K -$123K
 
Net Interest Expenses -- $16K $19K $22K --
EBT. Incl. Unusual Items -- $752K -$289K -$1.2M -$166K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $752K -$289K -$1.2M -$166K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $752K -$289K -$1.2M -$166K
 
Basic EPS (Cont. Ops) -- $0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- $0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- $218.2M $225.2M $380.3M $527.9M
Weighted Average Diluted Share -- $691.8M $225.2M $380.3M $527.9M
 
EBITDA -- $774K -$430K -$392K -$117K
EBIT -- $768K -$436K -$398K -$123K
 
Revenue (Reported) -- -- -- $13K $3K
Operating Income (Reported) -- -$480K -$436K -$398K -$123K
Operating Income (Adjusted) -- $768K -$436K -$398K -$123K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $206K $60K $222K $79K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $14K $23K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $356K $79K $278K $131K
 
Property Plant And Equipment -- $2K $2K $3K $3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $506K $205K $474K $385K
 
Accounts Payable -- $30K $67K $51K $33K
Accrued Expenses -- $13K $62K $109K $41K
Current Portion Of Long-Term Debt -- $2.2M $2.3M $2.1M $1.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $260K $24K $204K --
Total Current Liabilities -- $2.5M $2.8M $3M $1.7M
 
Long-Term Debt -- $415K -- -- $2.9M
Capital Leases -- -- -- -- --
Total Liabilities -- $2.9M $2.8M $3M $4.5M
 
Common Stock -- $21K $21K $31K $50K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$2.4M -$2.5M -$2.5M -$4.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$14K -$14K -$14K -$14K
Total Equity -- -$2.4M -$2.6M -$2.6M -$4.1M
 
Total Liabilities and Equity -- $506K $205K $474K $385K
Cash and Short Terms -- $206K $60K $222K $79K
Total Debt -- $2.6M $2.3M $2.1M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $100K $373K $95K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1K --
Inventory -- -- -- $14K $47K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $118K $418K $162K
 
Property Plant And Equipment -- -- $1K $2K $3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $237K $658K $411K
 
Accounts Payable -- -- $38K $24K $40K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $2.2M $3.1M $1.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $14K $72K --
Total Current Liabilities -- -- $2.6M $3.8M $1.7M
 
Long-Term Debt -- -- -- -- $2.9M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $2.6M $3.8M $4.6M
 
Common Stock -- -- $22K $41K $52K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$14K -$14K -$14K
Total Equity -- -- -$2.4M -$3.2M -$4.2M
 
Total Liabilities and Equity -- -- $237K $658K $411K
Cash and Short Terms -- -- $100K $373K $95K
Total Debt -- -- $2.2M $3.1M $4.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$3.2M -$1.3M -$1.8M -$4M
Depreciation & Amoritzation -- $16K $24K $25K $24K
Stock-Based Compensation -- $485K $1.1M $796K $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$14K -$10K
Cash From Operations -- -$168K -$595K -$597K -$785K
 
Capital Expenditures -- $3K -- $93K $80K
Cash Acquisitions -- $170K -- -- --
Cash From Investing -- $167K -- -$93K -$80K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $60K $472K $141K $2K
Long-Term Debt Repaid -- -- -$30K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $724K --
Cash From Financing -- $196K $442K $865K $719K
 
Beginning Cash (CF) -- $11K $206K $60K $222K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $195K -$153K $175K -$146K
Ending Cash (CF) -- $206K $60K $222K $79K
 
Levered Free Cash Flow -- -$171K -$595K -$690K -$865K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $752K -$289K -$1.2M -$166K
Depreciation & Amoritzation -- $6K $6K $6K $6K
Stock-Based Compensation -- $252K $279K $172K -$10K
Change in Accounts Receivable -- -- -- $11K $9K
Change in Inventories -- -- -- -$1K -$23K
Cash From Operations -- -$127K -$97K -$257K -$103K
 
Capital Expenditures -- -- -- $50K $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$50K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $141K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $75K $124K
Cash From Financing -- -- $141K $456K $124K
 
Beginning Cash (CF) -- $206K $60K $222K $79K
Foreign Exchange Rate Adjustment -- -- -$4K $3K -$5K
Additions / Reductions -- -$127K $44K $148K $21K
Ending Cash (CF) -- $79K $100K $373K $95K
 
Levered Free Cash Flow -- -$127K -$97K -$307K -$104K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$2.3M -$2.8M -$3M
Depreciation & Amoritzation -- -- $24K $25K $24K
Stock-Based Compensation -- $252K $1.2M $689K $847K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$15K -$32K
Cash From Operations -- -- -$565K -$757K -$631K
 
Capital Expenditures -- -- -- $143K $31K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$143K -$31K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $613K -- $2K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $799K --
Cash From Financing -- -- $583K $1.2M $387K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $18K $279K -$273K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$218.5K -$565K -$900K -$662K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $752K -$289K -$1.2M -$166K
Depreciation & Amoritzation -- $6K $6K $6K $6K
Stock-Based Compensation -- $252K $279K $172K -$10K
Change in Accounts Receivable -- -- -- $11K $9K
Change in Inventories -- -- -- -$1K -$23K
Cash From Operations -- -$127K -$97K -$257K -$103K
 
Capital Expenditures -- -- -- $50K $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$50K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $141K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $75K $124K
Cash From Financing -- -- $141K $456K $124K
 
Beginning Cash (CF) -- $206K $60K $222K $79K
Foreign Exchange Rate Adjustment -- -- -$4K $3K -$5K
Additions / Reductions -- -$127K $44K $148K $21K
Ending Cash (CF) -- $79K $100K $373K $95K
 
Levered Free Cash Flow -- -$127K -$97K -$307K -$104K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock Overvalued?
Is Palantir Stock Overvalued?

By every traditional yardstick, including a price‑to‑sales well above 100,…

Is Gamestop’s Bitcoin Strategy Going To Succeed?
Is Gamestop’s Bitcoin Strategy Going To Succeed?

When GameStop (NYSE: GME) announced in Q1 that its board had…

How High Will Roku Stock Go?
How High Will Roku Stock Go?

Streaming software and hardware maker Roku (NASDAQ:ROKU) has seen its…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 14

VEON [VEON] is down 18.57% over the past day.

Buy
74
DAVE alert for Jun 14

Dave [DAVE] is down 12.68% over the past day.

Buy
54
DAR alert for Jun 14

Darling Ingredients [DAR] is up 9.12% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock