Where Will Dell Stock Be in 5 Years?
So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…
Sell
25
APYP Quote, Financials, Valuation and Earnings
Last price:
$0.0100
Seasonality move
:
25.48%
Day range:
$0.0099 - $0.0099
52-week range:
$0.0091 - $0.0299
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
256.91x
P/B ratio:
--
Volume:
--
Avg. volume:
37.5K
1-year change:
-67.49%
Market cap:
$5.3M
Revenue:
$29K
EPS (TTM):
-$0.01
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $29K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | $15K | |
| Gross Profit | -- | -- | -- | -- | $14K | |
| Gross Profit Margin | -- | -- | -- | -- | 48.28% | |
| R&D Expenses | -- | $81K | $129K | $124K | $339K | |
| Selling, General & Admin | -- | $637K | $2M | $1.5M | $1.5M | |
| Other Inc / (Exp) | -- | -$2.5M | $910K | $262K | -$2M | |
| Operating Expenses | -- | $718K | $2.2M | $1.6M | $1.8M | |
| Operating Income | -- | -$718K | -$2.2M | -$1.6M | -$1.8M | |
| Net Interest Expenses | -- | $6K | $52K | $441K | $171K | |
| EBT. Incl. Unusual Items | -- | -$3.2M | -$1.3M | -$1.8M | -$4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -$3.2M | -$1.3M | -$1.8M | -$4M | |
| Minority Interest in Earnings | -- | $2K | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -$3.2M | -$1.3M | -$1.8M | -$4M | |
| Basic EPS (Cont. Ops) | -- | -$0.03 | -$0.01 | -$0.01 | -$0.01 | |
| Diluted EPS (Cont. Ops) | -- | -$0.03 | -$0.01 | -$0.01 | -$0.01 | |
| Weighted Average Basic Share | -- | $118.9M | $219.6M | $257.2M | $456.1M | |
| Weighted Average Diluted Share | -- | $118.9M | $219.6M | $257.2M | $456.1M | |
| EBITDA | -- | -$3.2M | -$1.2M | -$1.4M | -$3.8M | |
| EBIT | -- | -$3.2M | -$1.3M | -$1.4M | -$3.9M | |
| Revenue (Reported) | -- | -- | -- | -- | $29K | |
| Operating Income (Reported) | -- | -$718K | -$2.2M | -$1.6M | -$1.8M | |
| Operating Income (Adjusted) | -- | -$3.2M | -$1.3M | -$1.4M | -$3.9M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $13K | $3K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -76.92% | |
| Cost of Revenues | -- | -- | -- | $3K | $4K | |
| Gross Profit | -- | -- | -- | $10K | -$1K | |
| Gross Profit Margin | -- | -- | -- | 76.92% | -33.33% | |
| R&D Expenses | -- | $25K | $9K | $60K | -$6K | |
| Selling, General & Admin | -- | $455K | $427K | $348K | $128K | |
| Other Inc / (Exp) | -- | $1.2M | $166K | -$824K | -$44K | |
| Operating Expenses | -- | $480K | $436K | $408K | $122K | |
| Operating Income | -- | -$480K | -$436K | -$398K | -$123K | |
| Net Interest Expenses | -- | $16K | $19K | $22K | -- | |
| EBT. Incl. Unusual Items | -- | $752K | -$289K | -$1.2M | -$166K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | $752K | -$289K | -$1.2M | -$166K | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $752K | -$289K | -$1.2M | -$166K | |
| Basic EPS (Cont. Ops) | -- | $0.00 | -$0.00 | -$0.00 | -$0.00 | |
| Diluted EPS (Cont. Ops) | -- | $0.00 | -$0.00 | -$0.00 | -$0.00 | |
| Weighted Average Basic Share | -- | $218.2M | $225.2M | $380.3M | $527.9M | |
| Weighted Average Diluted Share | -- | $691.8M | $225.2M | $380.3M | $527.9M | |
| EBITDA | -- | $774K | -$430K | -$392K | -$117K | |
| EBIT | -- | $768K | -$436K | -$398K | -$123K | |
| Revenue (Reported) | -- | -- | -- | $13K | $3K | |
| Operating Income (Reported) | -- | -$480K | -$436K | -$398K | -$123K | |
| Operating Income (Adjusted) | -- | $768K | -$436K | -$398K | -$123K | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $19K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | $16K | |
| Gross Profit | -- | -- | -- | $10K | $3K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | $113K | $175K | $272K | |
| Selling, General & Admin | -- | $1.1M | $2M | $1.4M | $1.3M | |
| Other Inc / (Exp) | -- | $1.1M | -$172K | -$728K | -$1.3M | |
| Operating Expenses | -- | $1.2M | $2.1M | $1.6M | $1.6M | |
| Operating Income | -- | -$1.2M | -$2.1M | -$1.6M | -$1.5M | |
| Net Interest Expenses | -- | $58.1K | $55K | $444K | $150K | |
| EBT. Incl. Unusual Items | -- | -$2.6M | -$2.3M | -$2.8M | -$3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -$2.3M | -$2.8M | -$3M | |
| Minority Interest in Earnings | -- | $2K | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -$2.6M | -$2.3M | -$2.8M | -$3M | |
| Basic EPS (Cont. Ops) | -- | -$0.03 | -$0.01 | -$0.01 | -$0.01 | |
| Diluted EPS (Cont. Ops) | -- | -$0.03 | -$0.01 | -$0.01 | -$0.01 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -$2.5M | -$1.2M | -$1.6M | -$3.5M | |
| EBIT | -- | -$2.5M | -$1.2M | -$1.6M | -$3.5M | |
| Revenue (Reported) | -- | -- | -- | -- | $19K | |
| Operating Income (Reported) | -- | -$1.2M | -$2.1M | -$1.6M | -$1.5M | |
| Operating Income (Adjusted) | -- | -$2.5M | -$1.2M | -$1.6M | -$3.5M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $13K | $3K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $3K | $4K | |
| Gross Profit | -- | -- | -- | $10K | -$1K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | $25K | $9K | $60K | -$6K | |
| Selling, General & Admin | -- | $455K | $427K | $348K | $128K | |
| Other Inc / (Exp) | -- | $1.2M | $166K | -$824K | -$44K | |
| Operating Expenses | -- | $480K | $436K | $408K | $122K | |
| Operating Income | -- | -$480K | -$436K | -$398K | -$123K | |
| Net Interest Expenses | -- | $16K | $19K | $22K | -- | |
| EBT. Incl. Unusual Items | -- | $752K | -$289K | -$1.2M | -$166K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | $752K | -$289K | -$1.2M | -$166K | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $752K | -$289K | -$1.2M | -$166K | |
| Basic EPS (Cont. Ops) | -- | $0.00 | -$0.00 | -$0.00 | -$0.00 | |
| Diluted EPS (Cont. Ops) | -- | $0.00 | -$0.00 | -$0.00 | -$0.00 | |
| Weighted Average Basic Share | -- | $218.2M | $225.2M | $380.3M | $527.9M | |
| Weighted Average Diluted Share | -- | $691.8M | $225.2M | $380.3M | $527.9M | |
| EBITDA | -- | $774K | -$430K | -$392K | -$117K | |
| EBIT | -- | $768K | -$436K | -$398K | -$123K | |
| Revenue (Reported) | -- | -- | -- | $13K | $3K | |
| Operating Income (Reported) | -- | -$480K | -$436K | -$398K | -$123K | |
| Operating Income (Adjusted) | -- | $768K | -$436K | -$398K | -$123K | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $206K | $60K | $222K | $79K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | $14K | $23K | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $356K | $79K | $278K | $131K | |
| Property Plant And Equipment | -- | $2K | $2K | $3K | $3K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | $506K | $205K | $474K | $385K | |
| Accounts Payable | -- | $30K | $67K | $51K | $33K | |
| Accrued Expenses | -- | $13K | $62K | $109K | $41K | |
| Current Portion Of Long-Term Debt | -- | $2.2M | $2.3M | $2.1M | $1.4M | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | $260K | $24K | $204K | -- | |
| Total Current Liabilities | -- | $2.5M | $2.8M | $3M | $1.7M | |
| Long-Term Debt | -- | $415K | -- | -- | $2.9M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $2.9M | $2.8M | $3M | $4.5M | |
| Common Stock | -- | $21K | $21K | $31K | $50K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -$2.4M | -$2.5M | -$2.5M | -$4.1M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -$14K | -$14K | -$14K | -$14K | |
| Total Equity | -- | -$2.4M | -$2.6M | -$2.6M | -$4.1M | |
| Total Liabilities and Equity | -- | $506K | $205K | $474K | $385K | |
| Cash and Short Terms | -- | $206K | $60K | $222K | $79K | |
| Total Debt | -- | $2.6M | $2.3M | $2.1M | $4.2M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $100K | $373K | $95K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | $1K | -- | |
| Inventory | -- | -- | -- | $14K | $47K | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | $118K | $418K | $162K | |
| Property Plant And Equipment | -- | -- | $1K | $2K | $3K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | $237K | $658K | $411K | |
| Accounts Payable | -- | -- | $38K | $24K | $40K | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | $2.2M | $3.1M | $1.4M | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | $14K | $72K | -- | |
| Total Current Liabilities | -- | -- | $2.6M | $3.8M | $1.7M | |
| Long-Term Debt | -- | -- | -- | -- | $2.9M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $2.6M | $3.8M | $4.6M | |
| Common Stock | -- | -- | $22K | $41K | $52K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -$14K | -$14K | -$14K | |
| Total Equity | -- | -- | -$2.4M | -$3.2M | -$4.2M | |
| Total Liabilities and Equity | -- | -- | $237K | $658K | $411K | |
| Cash and Short Terms | -- | -- | $100K | $373K | $95K | |
| Total Debt | -- | -- | $2.2M | $3.1M | $4.3M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -$3.2M | -$1.3M | -$1.8M | -$4M | |
| Depreciation & Amoritzation | -- | $16K | $24K | $25K | $24K | |
| Stock-Based Compensation | -- | $485K | $1.1M | $796K | $1M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -$14K | -$10K | |
| Cash From Operations | -- | -$168K | -$595K | -$597K | -$785K | |
| Capital Expenditures | -- | $3K | -- | $93K | $80K | |
| Cash Acquisitions | -- | $170K | -- | -- | -- | |
| Cash From Investing | -- | $167K | -- | -$93K | -$80K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $60K | $472K | $141K | $2K | |
| Long-Term Debt Repaid | -- | -- | -$30K | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | $724K | -- | |
| Cash From Financing | -- | $196K | $442K | $865K | $719K | |
| Beginning Cash (CF) | -- | $11K | $206K | $60K | $222K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $195K | -$153K | $175K | -$146K | |
| Ending Cash (CF) | -- | $206K | $60K | $222K | $79K | |
| Levered Free Cash Flow | -- | -$171K | -$595K | -$690K | -$865K | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $752K | -$289K | -$1.2M | -$166K | |
| Depreciation & Amoritzation | -- | $6K | $6K | $6K | $6K | |
| Stock-Based Compensation | -- | $252K | $279K | $172K | -$10K | |
| Change in Accounts Receivable | -- | -- | -- | $11K | $9K | |
| Change in Inventories | -- | -- | -- | -$1K | -$23K | |
| Cash From Operations | -- | -$127K | -$97K | -$257K | -$103K | |
| Capital Expenditures | -- | -- | -- | $50K | $1K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$50K | -$1K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | $141K | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | $75K | $124K | |
| Cash From Financing | -- | -- | $141K | $456K | $124K | |
| Beginning Cash (CF) | -- | $206K | $60K | $222K | $79K | |
| Foreign Exchange Rate Adjustment | -- | -- | -$4K | $3K | -$5K | |
| Additions / Reductions | -- | -$127K | $44K | $148K | $21K | |
| Ending Cash (CF) | -- | $79K | $100K | $373K | $95K | |
| Levered Free Cash Flow | -- | -$127K | -$97K | -$307K | -$104K | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -$2.3M | -$2.8M | -$3M | |
| Depreciation & Amoritzation | -- | -- | $24K | $25K | $24K | |
| Stock-Based Compensation | -- | $252K | $1.2M | $689K | $847K | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -$15K | -$32K | |
| Cash From Operations | -- | -- | -$565K | -$757K | -$631K | |
| Capital Expenditures | -- | -- | -- | $143K | $31K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$143K | -$31K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $613K | -- | $2K | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | $799K | -- | |
| Cash From Financing | -- | -- | $583K | $1.2M | $387K | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | $18K | $279K | -$273K | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -$218.5K | -$565K | -$900K | -$662K | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $752K | -$289K | -$1.2M | -$166K | |
| Depreciation & Amoritzation | -- | $6K | $6K | $6K | $6K | |
| Stock-Based Compensation | -- | $252K | $279K | $172K | -$10K | |
| Change in Accounts Receivable | -- | -- | -- | $11K | $9K | |
| Change in Inventories | -- | -- | -- | -$1K | -$23K | |
| Cash From Operations | -- | -$127K | -$97K | -$257K | -$103K | |
| Capital Expenditures | -- | -- | -- | $50K | $1K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$50K | -$1K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | $141K | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | $75K | $124K | |
| Cash From Financing | -- | -- | $141K | $456K | $124K | |
| Beginning Cash (CF) | -- | $206K | $60K | $222K | $79K | |
| Foreign Exchange Rate Adjustment | -- | -- | -$4K | $3K | -$5K | |
| Additions / Reductions | -- | -$127K | $44K | $148K | $21K | |
| Ending Cash (CF) | -- | $79K | $100K | $373K | $95K | |
| Levered Free Cash Flow | -- | -$127K | -$97K | -$307K | -$104K | |
Get APYP Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
APYP
Sector
P/E ratio
--
--
PEG ratio
-0.03x
--
P/B ratio
--
--
Price / LTM sales
256.91x
--
Growth Metrics
APYP
Sector
Revenue growth
-76.92%
--
Earnings growth
--
--
Revenue (5-year growth)
46.83%
--
Earnings forecast
--
--
Profitability
APYP
Sector
Profitability FY 2024
$14K
--
Return on invested capital
-7348.26%
--
Return on assets
-653.54%
--
Return on equity
--
--
Earnings Date
Last Earnings Date
May
30
Next Earnings Date
May
30
Estimated Next Earnings Date
Aug
29
Balance Sheet
APYP
Sector
Total cash
$95K
--
Short term investments
--
--
Total assets
$385K
--
Long term debt
$4.3M
--
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Where Will Cameco Stock Be in 5 Years?
Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…
Stock Ideas
Buy
67
Is MSFT Stock a Buy?
Market Cap: $3.4T
P/E Ratio: 39x
Buy
70
Is NVDA Stock a Buy?
Market Cap: $3.4T
P/E Ratio: 47x
Sell
39
Is AAPL Stock a Buy?
Market Cap: $3T
P/E Ratio: 33x
Alerts
Buy
84
SBET alert for May 30
SharpLink Gaming [SBET] is down 3.17% over the past day.
Buy
55
RGC alert for May 30
Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.
Buy
73
CTEV alert for May 30
Claritev [CTEV] is up 7.82% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
