Financhill
Sell
28

APYP Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
23.93%
Day range:
$0.0093 - $0.0100
52-week range:
$0.0084 - $0.0245
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
259.50x
P/B ratio:
--
Volume:
710
Avg. volume:
29.1K
1-year change:
-52.72%
Market cap:
$5.3M
Revenue:
$29K
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $29K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $15K
Gross Profit -- -- -- -- $14K
Gross Profit Margin -- -- -- -- 48.28%
 
R&D Expenses -- $81K $129K $124K $339K
Selling, General & Admin -- $637K $2M $1.5M $1.5M
Other Inc / (Exp) -- -$2.5M $910K $262K -$2M
Operating Expenses -- $718K $2.2M $1.6M $1.8M
Operating Income -- -$718K -$2.2M -$1.6M -$1.8M
 
Net Interest Expenses -- $6K $52K $441K $171K
EBT. Incl. Unusual Items -- -$3.2M -$1.3M -$1.8M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$3.2M -$1.3M -$1.8M -$4M
 
Minority Interest in Earnings -- $2K -- -- --
Net Income to Common Excl Extra Items -- -$3.2M -$1.3M -$1.8M -$4M
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share -- $118.9M $219.6M $257.2M $456.1M
Weighted Average Diluted Share -- $118.9M $219.6M $257.2M $456.1M
 
EBITDA -- -$3.2M -$1.2M -$1.4M -$3.8M
EBIT -- -$3.2M -$1.3M -$1.4M -$3.9M
 
Revenue (Reported) -- -- -- -- $29K
Operating Income (Reported) -- -$718K -$2.2M -$1.6M -$1.8M
Operating Income (Adjusted) -- -$3.2M -$1.3M -$1.4M -$3.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $13K $3K
Revenue Growth (YoY) -- -- -- -- -76.92%
 
Cost of Revenues -- -- -- $3K $4K
Gross Profit -- -- -- $10K -$1K
Gross Profit Margin -- -- -- 76.92% -33.33%
 
R&D Expenses -- $25K $9K $60K -$6K
Selling, General & Admin -- $455K $427K $348K $128K
Other Inc / (Exp) -- $1.2M $166K -$824K -$44K
Operating Expenses -- $480K $436K $408K $122K
Operating Income -- -$480K -$436K -$398K -$123K
 
Net Interest Expenses -- $16K $19K $22K --
EBT. Incl. Unusual Items -- $752K -$289K -$1.2M -$166K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $752K -$289K -$1.2M -$166K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $752K -$289K -$1.2M -$166K
 
Basic EPS (Cont. Ops) -- $0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- $0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- $218.2M $225.2M $380.3M $527.9M
Weighted Average Diluted Share -- $691.8M $225.2M $380.3M $527.9M
 
EBITDA -- $774K -$430K -$392K -$117K
EBIT -- $768K -$436K -$398K -$123K
 
Revenue (Reported) -- -- -- $13K $3K
Operating Income (Reported) -- -$480K -$436K -$398K -$123K
Operating Income (Adjusted) -- $768K -$436K -$398K -$123K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $19K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $16K
Gross Profit -- -- -- $10K $3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $113K $175K $272K
Selling, General & Admin -- $1.1M $2M $1.4M $1.3M
Other Inc / (Exp) -- $1.1M -$172K -$728K -$1.3M
Operating Expenses -- $1.2M $2.1M $1.6M $1.6M
Operating Income -- -$1.2M -$2.1M -$1.6M -$1.5M
 
Net Interest Expenses -- $58.1K $55K $444K $150K
EBT. Incl. Unusual Items -- -$2.6M -$2.3M -$2.8M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$2.3M -$2.8M -$3M
 
Minority Interest in Earnings -- $2K -- -- --
Net Income to Common Excl Extra Items -- -$2.6M -$2.3M -$2.8M -$3M
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$2.5M -$1.2M -$1.6M -$3.5M
EBIT -- -$2.5M -$1.2M -$1.6M -$3.5M
 
Revenue (Reported) -- -- -- -- $19K
Operating Income (Reported) -- -$1.2M -$2.1M -$1.6M -$1.5M
Operating Income (Adjusted) -- -$2.5M -$1.2M -$1.6M -$3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $13K $3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $3K $4K
Gross Profit -- -- -- $10K -$1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $25K $9K $60K -$6K
Selling, General & Admin -- $455K $427K $348K $128K
Other Inc / (Exp) -- $1.2M $166K -$824K -$44K
Operating Expenses -- $480K $436K $408K $122K
Operating Income -- -$480K -$436K -$398K -$123K
 
Net Interest Expenses -- $16K $19K $22K --
EBT. Incl. Unusual Items -- $752K -$289K -$1.2M -$166K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $752K -$289K -$1.2M -$166K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $752K -$289K -$1.2M -$166K
 
Basic EPS (Cont. Ops) -- $0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- $0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- $218.2M $225.2M $380.3M $527.9M
Weighted Average Diluted Share -- $691.8M $225.2M $380.3M $527.9M
 
EBITDA -- $774K -$430K -$392K -$117K
EBIT -- $768K -$436K -$398K -$123K
 
Revenue (Reported) -- -- -- $13K $3K
Operating Income (Reported) -- -$480K -$436K -$398K -$123K
Operating Income (Adjusted) -- $768K -$436K -$398K -$123K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $206K $60K $222K $79K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $14K $23K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $356K $79K $278K $131K
 
Property Plant And Equipment -- $2K $2K $3K $3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $506K $205K $474K $385K
 
Accounts Payable -- $30K $67K $51K $33K
Accrued Expenses -- $13K $62K $109K $41K
Current Portion Of Long-Term Debt -- $2.2M $2.3M $2.1M $1.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $260K $24K $204K --
Total Current Liabilities -- $2.5M $2.8M $3M $1.7M
 
Long-Term Debt -- $415K -- -- $2.9M
Capital Leases -- -- -- -- --
Total Liabilities -- $2.9M $2.8M $3M $4.5M
 
Common Stock -- $21K $21K $31K $50K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$2.4M -$2.5M -$2.5M -$4.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$14K -$14K -$14K -$14K
Total Equity -- -$2.4M -$2.6M -$2.6M -$4.1M
 
Total Liabilities and Equity -- $506K $205K $474K $385K
Cash and Short Terms -- $206K $60K $222K $79K
Total Debt -- $2.6M $2.3M $2.1M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $100K $373K $95K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1K --
Inventory -- -- -- $14K $47K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $118K $418K $162K
 
Property Plant And Equipment -- -- $1K $2K $3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $237K $658K $411K
 
Accounts Payable -- -- $38K $24K $40K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $2.2M $3.1M $1.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $14K $72K --
Total Current Liabilities -- -- $2.6M $3.8M $1.7M
 
Long-Term Debt -- -- -- -- $2.9M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $2.6M $3.8M $4.6M
 
Common Stock -- -- $22K $41K $52K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$14K -$14K -$14K
Total Equity -- -- -$2.4M -$3.2M -$4.2M
 
Total Liabilities and Equity -- -- $237K $658K $411K
Cash and Short Terms -- -- $100K $373K $95K
Total Debt -- -- $2.2M $3.1M $4.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$3.2M -$1.3M -$1.8M -$4M
Depreciation & Amoritzation -- $16K $24K $25K $24K
Stock-Based Compensation -- $485K $1.1M $796K $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$14K -$10K
Cash From Operations -- -$168K -$595K -$597K -$785K
 
Capital Expenditures -- $3K -- $93K $80K
Cash Acquisitions -- $170K -- -- --
Cash From Investing -- $167K -- -$93K -$80K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $60K $472K $141K $2K
Long-Term Debt Repaid -- -- -$30K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $724K --
Cash From Financing -- $196K $442K $865K $719K
 
Beginning Cash (CF) -- $11K $206K $60K $222K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $195K -$153K $175K -$146K
Ending Cash (CF) -- $206K $60K $222K $79K
 
Levered Free Cash Flow -- -$171K -$595K -$690K -$865K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $752K -$289K -$1.2M -$166K
Depreciation & Amoritzation -- $6K $6K $6K $6K
Stock-Based Compensation -- $252K $279K $172K -$10K
Change in Accounts Receivable -- -- -- $11K $9K
Change in Inventories -- -- -- -$1K -$23K
Cash From Operations -- -$127K -$97K -$257K -$103K
 
Capital Expenditures -- -- -- $50K $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$50K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $141K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $75K $124K
Cash From Financing -- -- $141K $456K $124K
 
Beginning Cash (CF) -- $206K $60K $222K $79K
Foreign Exchange Rate Adjustment -- -- -$4K $3K -$5K
Additions / Reductions -- -$127K $44K $148K $21K
Ending Cash (CF) -- $79K $100K $373K $95K
 
Levered Free Cash Flow -- -$127K -$97K -$307K -$104K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$2.3M -$2.8M -$3M
Depreciation & Amoritzation -- -- $24K $25K $24K
Stock-Based Compensation -- $252K $1.2M $689K $847K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$15K -$32K
Cash From Operations -- -- -$565K -$757K -$631K
 
Capital Expenditures -- -- -- $143K $31K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$143K -$31K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $613K -- $2K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $799K --
Cash From Financing -- -- $583K $1.2M $387K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $18K $279K -$273K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$218.5K -$565K -$900K -$662K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $752K -$289K -$1.2M -$166K
Depreciation & Amoritzation -- $6K $6K $6K $6K
Stock-Based Compensation -- $252K $279K $172K -$10K
Change in Accounts Receivable -- -- -- $11K $9K
Change in Inventories -- -- -- -$1K -$23K
Cash From Operations -- -$127K -$97K -$257K -$103K
 
Capital Expenditures -- -- -- $50K $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$50K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $141K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $75K $124K
Cash From Financing -- -- $141K $456K $124K
 
Beginning Cash (CF) -- $206K $60K $222K $79K
Foreign Exchange Rate Adjustment -- -- -$4K $3K -$5K
Additions / Reductions -- -$127K $44K $148K $21K
Ending Cash (CF) -- $79K $100K $373K $95K
 
Levered Free Cash Flow -- -$127K -$97K -$307K -$104K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Roku Stock Go?
How High Will Roku Stock Go?

Streaming software and hardware maker Roku (NASDAQ:ROKU) has seen its…

Where Will The Trade Desk’s Stock Be in 5 Years?
Where Will The Trade Desk’s Stock Be in 5 Years?

If you stitched together every advertisement The Trade Desk (NASDAQ:…

Is MSTR Stock Fundamentally Misunderstood?
Is MSTR Stock Fundamentally Misunderstood?

Software firm turned Bitcoin treasury Strategy (NASDAQ:MSTR) has made waves…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
20
KARO alert for Jun 13

Karooooo [KARO] is up 1.36% over the past day.

Sell
18
OXM alert for Jun 13

Oxford Industries [OXM] is down 8.31% over the past day.

Buy
69
MP alert for Jun 13

MP Materials [MP] is up 4.62% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock