Financhill
Sell
29

YUMC Quote, Financials, Valuation and Earnings

Last price:
$44.69
Seasonality move :
-0.42%
Day range:
$43.69 - $44.71
52-week range:
$28.50 - $53.99
Dividend yield:
1.79%
P/E ratio:
18.69x
P/S ratio:
1.51x
P/B ratio:
2.86x
Volume:
1.6M
Avg. volume:
2.4M
1-year change:
42.62%
Market cap:
$16.6B
Revenue:
$11.3B
EPS (TTM):
$2.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.3B $9.9B $9.6B $11B $11.3B
Revenue Growth (YoY) -5.85% 19.24% -2.88% 14.73% 2.96%
 
Cost of Revenues $7B $8.4B $8.1B $9.1B $9.4B
Gross Profit $1.3B $1.4B $1.4B $1.9B $1.9B
Gross Profit Margin 15.33% 14.27% 14.91% 17.17% 16.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $479M $564M $594M $638M $568M
Other Inc / (Exp) $356M $598M -$55M -$76M $2M
Operating Expenses $558M $672M $769M $752M $690M
Operating Income $709M $734M $658M $1.1B $1.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $1.4B $687M $1.2B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $295M $369M $207M $329M $356M
Net Income to Company $813M $1B $478M $901M $980M
 
Minority Interest in Earnings -$29M -$33M -$36M -$74M -$69M
Net Income to Common Excl Extra Items $784M $990M $442M $827M $911M
 
Basic EPS (Cont. Ops) $2.01 $2.34 $1.05 $1.99 $2.34
Diluted EPS (Cont. Ops) $1.95 $2.28 $1.04 $1.97 $2.33
Weighted Average Basic Share $390M $422M $421M $416M $388M
Weighted Average Diluted Share $402M $434M $425M $420M $390M
 
EBITDA $1.2B $1.3B $1.3B $1.6B $1.7B
EBIT $709M $734M $658M $1.1B $1.2B
 
Revenue (Reported) $8.3B $9.9B $9.6B $11B $11.3B
Operating Income (Reported) $709M $734M $658M $1.1B $1.2B
Operating Income (Adjusted) $709M $734M $658M $1.1B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.7B $2.9B $3B $3B
Revenue Growth (YoY) 45.78% 4.34% 9.33% 1.41% 0.78%
 
Cost of Revenues $2.1B $2.3B $2.3B $2.4B $2.4B
Gross Profit $475M $386M $607M $543M $572M
Gross Profit Margin 18.58% 14.47% 20.81% 18.36% 19.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $130M $151M $163M $140M $138M
Other Inc / (Exp) $5M -$38M -$21M $8M -$3M
Operating Expenses $150M $194M $187M $169M $167M
Operating Income $325M $192M $420M $374M $405M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $345M $166M $437M $420M $428M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102M $55M $125M $113M $119M
Net Income to Company $243M $110M $313M $307M $313M
 
Minority Interest in Earnings -$13M -$10M -$24M -$20M -$21M
Net Income to Common Excl Extra Items $230M $100M $289M $287M $292M
 
Basic EPS (Cont. Ops) $0.55 $0.23 $0.69 $0.72 $0.78
Diluted EPS (Cont. Ops) $0.53 $0.23 $0.68 $0.71 $0.77
Weighted Average Basic Share $420M $426M $418M $401M $376M
Weighted Average Diluted Share $434M $430M $423M $403M $378M
 
EBITDA $453M $356M $536M $491M $514M
EBIT $325M $192M $420M $374M $405M
 
Revenue (Reported) $2.6B $2.7B $2.9B $3B $3B
Operating Income (Reported) $325M $192M $420M $374M $405M
Operating Income (Adjusted) $325M $192M $420M $374M $405M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.1B $10B $9.8B $11B $11.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5B $8.6B $8.2B $9.2B $9.4B
Gross Profit $1.5B $1.3B $1.6B $1.8B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $510M $585M $606M $615M $566M
Other Inc / (Exp) $358M $555M -$38M -$47M -$9M
Operating Expenses $596M $716M $762M $734M $688M
Operating Income $948M $601M $886M $1.1B $1.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $1.2B $958M $1.2B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $365M $322M $277M $317M $362M
Net Income to Company $990M $890M $681M $895M $986M
 
Minority Interest in Earnings -$38M -$30M -$50M -$70M -$70M
Net Income to Common Excl Extra Items $952M $860M $631M $825M $916M
 
Basic EPS (Cont. Ops) $2.39 $2.02 $1.51 $2.01 $2.40
Diluted EPS (Cont. Ops) $2.32 $1.99 $1.50 $1.99 $2.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.2B $1.4B $1.5B $1.7B
EBIT $948M $601M $886M $1.1B $1.2B
 
Revenue (Reported) $9.1B $10B $9.8B $11B $11.3B
Operating Income (Reported) $948M $601M $886M $1.1B $1.2B
Operating Income (Adjusted) $948M $601M $886M $1.1B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.7B $2.9B $3B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.3B $2.3B $2.4B $2.4B
Gross Profit $475M $386M $607M $543M $572M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $130M $151M $163M $140M $138M
Other Inc / (Exp) $5M -$38M -$21M $8M -$3M
Operating Expenses $150M $194M $187M $169M $167M
Operating Income $325M $192M $420M $374M $405M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $345M $166M $437M $420M $428M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102M $55M $125M $113M $119M
Net Income to Company $243M $110M $313M $307M $313M
 
Minority Interest in Earnings -$13M -$10M -$24M -$20M -$21M
Net Income to Common Excl Extra Items $230M $100M $289M $287M $292M
 
Basic EPS (Cont. Ops) $0.55 $0.23 $0.69 $0.72 $0.78
Diluted EPS (Cont. Ops) $0.53 $0.23 $0.68 $0.71 $0.77
Weighted Average Basic Share $420M $426M $418M $401M $376M
Weighted Average Diluted Share $434M $430M $423M $403M $378M
 
EBITDA $453M $356M $536M $491M $514M
EBIT $325M $192M $420M $374M $405M
 
Revenue (Reported) $2.6B $2.7B $2.9B $3B $3B
Operating Income (Reported) $325M $192M $420M $374M $405M
Operating Income (Adjusted) $325M $192M $420M $374M $405M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $1.1B $1.1B $1.1B $723M
Short Term Investments $3.1B $2.9B $2B $1.5B $1.1B
Accounts Receivable, Net $99M $67M $64M $68M $79M
Inventory $398M $432M $417M $424M $405M
Prepaid Expenses -- -- $24M $25M $22M
Other Current Assets $119M $176M $111M $99M $107M
Total Current Assets $4.9B $4.7B $3.9B $3.4B $2.7B
 
Property Plant And Equipment $3.9B $4.9B $4.3B $4.6B $4.6B
Long-Term Investments $306M $504M $1B $1.6B $1.5B
Goodwill $832M $2.1B $2B $1.9B $1.9B
Other Intangibles $386M $410M $282M $265M $251M
Other Long-Term Assets $26M $52M $18M $16M $11M
Total Assets $10.9B $13.2B $11.8B $12B $11.1B
 
Accounts Payable $708M $830M $727M $786M $801M
Accrued Expenses $276M $340M $253M $277M $225M
Current Portion Of Long-Term Debt -- -- $2M $168M $127M
Current Portion Of Capital Lease Obligations $448M $508M $448M $426M $417M
Other Current Liabilities $150M $189M $150M $140M $166M
Total Current Liabilities $2.1B $2.4B $2.2B $2.4B $2.3B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5.3B $4.7B $4.9B $4.7B
 
Common Stock $4M $4M $4M $4M $4M
Other Common Equity Adj $167M $268M -$103M -$229M -$341M
Common Equity $6.2B $7.1B $6.5B $6.4B $5.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $265M $866M $678M $714M $699M
Total Equity $6.5B $7.9B $7.2B $7.1B $6.4B
 
Total Liabilities and Equity $10.9B $13.2B $11.8B $12B $11.1B
Cash and Short Terms $4.3B $4B $3.2B $2.6B $1.8B
Total Debt -- -- $2M $168M $127M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.1B $1B $1.1B $883M $825M
Short Term Investments $3B $2.6B $1.9B $1.5B $1.2B
Accounts Receivable, Net $102M $70M $59M $74M $81M
Inventory $345M $345M $378M $345M $329M
Prepaid Expenses -- -- -- $24M $20M
Other Current Assets $122M $154M $162M $96M $112M
Total Current Assets $4.8B $4.3B $3.7B $3.2B $2.8B
 
Property Plant And Equipment $3.9B $4.8B $4.3B $4.5B $4.5B
Long-Term Investments $516M $480M $1.4B $1.2B $1.3B
Goodwill $829M $2.2B $2B $1.9B $1.9B
Other Intangibles $372M $388M $279M $259M $250M
Other Long-Term Assets $26M $38M $25M $13M $14M
Total Assets $10.8B $12.6B $12B $11.3B $11B
 
Accounts Payable $571M $592M $674M $727M $701M
Accrued Expenses $245M $268M $208M $237M $170M
Current Portion Of Long-Term Debt -- -- -- $165M --
Current Portion Of Capital Lease Obligations $440M $497M $437M $419M $418M
Other Current Liabilities $175M $143M $172M $147M $173M
Total Current Liabilities $1.9B $2.1B $2.1B $2.3B $2.2B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.9B $4.5B $4.7B $4.6B
 
Common Stock $4M $4M $4M $4M $4M
Other Common Equity Adj $150M $279M -$91M -$300M -$318M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $238M $815M $738M $723M $655M
Total Equity $6.6B $7.7B $7.4B $6.6B $6.4B
 
Total Liabilities and Equity $10.8B $12.6B $12B $11.3B $11B
Cash and Short Terms $4.1B $3.7B $3B $2.4B $2B
Total Debt -- -- -- $165M $129M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $813M $1B $478M $901M $980M
Depreciation & Amoritzation $450M $516M $602M $453M $476M
Stock-Based Compensation $36M $41M $42M $64M $41M
Change in Accounts Receivable -$15M -$5M -$1M -$6M -$9M
Change in Inventories $17M -$16M -$19M -$19M $8M
Cash From Operations $1.1B $1.1B $1.4B $1.5B $1.4B
 
Capital Expenditures $419M $689M $679M $710M $705M
Cash Acquisitions -$305M -$115M -$23M -$20M --
Cash From Investing -$3.1B -$855M -$522M -$743M -$178M
 
Dividends Paid (Ex Special Dividend) -$95M -$203M -$202M -$216M -$248M
Special Dividend Paid
Long-Term Debt Issued -- -- $2M $264M $307M
Long-Term Debt Repaid -- -- -- -$100M -$346M
Repurchase of Common Stock -$8M -$75M -$466M -$613M -$1.2B
Other Financing Activities -$34M -$35M -$178M -$51M -$100M
Cash From Financing $2.1B -$313M -$844M -$716M -$1.6B
 
Beginning Cash (CF) $1.1B $1.2B $1.1B $1.1B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63M -$37M $47M $14M -$395M
Ending Cash (CF) $1.2B $1.1B $1.1B $1.1B $723M
 
Levered Free Cash Flow $695M $442M $734M $763M $714M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $243M $110M $313M $307M $313M
Depreciation & Amoritzation $128M $164M $116M $117M $109M
Stock-Based Compensation $10M $11M $13M $10M $9M
Change in Accounts Receivable -$3M -$2M $5M -$3M -$2M
Change in Inventories $52M $88M $40M $74M $78M
Cash From Operations $331M $171M $507M $442M $452M
 
Capital Expenditures $165M $205M $179M $189M $137M
Cash Acquisitions -$261M -$23M -- -- -$14M
Cash From Investing -$347M $13M -$429M $99M -$72M
 
Dividends Paid (Ex Special Dividend) -$50M -$51M -$54M -$64M -$90M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$224M -$60M -$679M -$173M
Other Financing Activities -$5M $1M $15M -$33M -$17M
Cash From Financing -$55M -$274M -$99M -$776M -$280M
 
Beginning Cash (CF) $1.2B $1.1B $1.1B $1.1B $723M
Foreign Exchange Rate Adjustment -$3M $1M $2M -$10M $2M
Additions / Reductions -$71M -$90M -$21M -$235M $100M
Ending Cash (CF) $1.1B $1B $1.1B $883M $825M
 
Levered Free Cash Flow $166M -$34M $328M $253M $315M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $990M $890M $681M $895M $986M
Depreciation & Amoritzation $469M $552M $554M $454M $468M
Stock-Based Compensation $39M $42M $44M $61M $40M
Change in Accounts Receivable -$27M -$4M $6M -$14M -$8M
Change in Inventories $12M $20M -$67M $15M $12M
Cash From Operations $1.4B $971M $1.7B $1.4B $1.4B
 
Capital Expenditures $497M $729M $653M $720M $653M
Cash Acquisitions -$566M $123M -- -- -$14M
Cash From Investing -$3.5B -$495M -$964M -$215M -$349M
 
Dividends Paid (Ex Special Dividend) -$100M -$204M -$205M -$226M -$274M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$299M -$302M -$1.2B -$743M
Other Financing Activities -$40M -$29M -$164M -$99M -$84M
Cash From Financing $2.1B -$532M -$669M -$1.4B -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18M -$56M $116M -$200M -$60M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $888M $242M $1.1B $688M $776M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $243M $110M $313M $307M $313M
Depreciation & Amoritzation $128M $164M $116M $117M $109M
Stock-Based Compensation $10M $11M $13M $10M $9M
Change in Accounts Receivable -$3M -$2M $5M -$3M -$2M
Change in Inventories $52M $88M $40M $74M $78M
Cash From Operations $331M $171M $507M $442M $452M
 
Capital Expenditures $165M $205M $179M $189M $137M
Cash Acquisitions -$261M -$23M -- -- -$14M
Cash From Investing -$347M $13M -$429M $99M -$72M
 
Dividends Paid (Ex Special Dividend) -$50M -$51M -$54M -$64M -$90M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$224M -$60M -$679M -$173M
Other Financing Activities -$5M $1M $15M -$33M -$17M
Cash From Financing -$55M -$274M -$99M -$776M -$280M
 
Beginning Cash (CF) $1.2B $1.1B $1.1B $1.1B $723M
Foreign Exchange Rate Adjustment -$3M $1M $2M -$10M $2M
Additions / Reductions -$71M -$90M -$21M -$235M $100M
Ending Cash (CF) $1.1B $1B $1.1B $883M $825M
 
Levered Free Cash Flow $166M -$34M $328M $253M $315M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock