Financhill
Buy
57

YUMC Quote, Financials, Valuation and Earnings

Last price:
$49.89
Seasonality move :
2.53%
Day range:
$48.60 - $50.50
52-week range:
$28.50 - $52.00
Dividend yield:
1.27%
P/E ratio:
22.31x
P/S ratio:
1.80x
P/B ratio:
3.17x
Volume:
1.7M
Avg. volume:
2.2M
1-year change:
21.23%
Market cap:
$19.1B
Revenue:
$11B
EPS (TTM):
$2.26
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.8B $8.3B $9.9B $9.6B $11B
Revenue Growth (YoY) 4.29% -5.85% 19.24% -2.88% 14.73%
 
Cost of Revenues $7.4B $7B $8.4B $8.1B $9.1B
Gross Profit $1.4B $1.3B $1.4B $1.4B $1.9B
Gross Profit Margin 15.96% 15.33% 14.27% 14.91% 17.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $487M $479M $564M $594M $638M
Other Inc / (Exp) $101M $356M $598M -$55M -$76M
Operating Expenses $538M $558M $672M $769M $752M
Operating Income $863M $709M $734M $658M $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1B $1.1B $1.4B $687M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $260M $295M $369M $207M $329M
Net Income to Company $743M $813M $1B $478M $901M
 
Minority Interest in Earnings -$30M -$29M -$33M -$36M -$74M
Net Income to Common Excl Extra Items $713M $784M $990M $442M $827M
 
Basic EPS (Cont. Ops) $1.89 $2.01 $2.34 $1.05 $1.99
Diluted EPS (Cont. Ops) $1.84 $1.95 $2.28 $1.04 $1.97
Weighted Average Basic Share $377M $390M $422M $421M $416M
Weighted Average Diluted Share $388M $402M $434M $425M $420M
 
EBITDA $1.3B $1.2B $1.3B $1.3B $1.6B
EBIT $863M $709M $734M $658M $1.1B
 
Revenue (Reported) $8.8B $8.3B $9.9B $9.6B $11B
Operating Income (Reported) $863M $709M $734M $658M $1.1B
Operating Income (Adjusted) $863M $709M $734M $658M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $2.6B $2.7B $2.9B $3.1B
Revenue Growth (YoY) 1.25% 8.77% 5.13% 8.53% 5.39%
 
Cost of Revenues $1.9B $2.2B $2.2B $2.4B $2.5B
Gross Profit $443M $329M $519M $521M $550M
Gross Profit Margin 18.87% 12.88% 19.33% 17.88% 17.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $127M $142M $157M $169M $139M
Other Inc / (Exp) $300M -$21M -$19M -$4M $26M
Operating Expenses $149M $169M $199M $198M $171M
Operating Income $294M $160M $320M $323M $379M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $605M $155M $326M $365M $436M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $155M $44M $97M $100M $119M
Net Income to Company $450M $111M $227M $267M $319M
 
Minority Interest in Earnings -$11M -$7M -$21M -$23M -$22M
Net Income to Common Excl Extra Items $439M $104M $206M $244M $297M
 
Basic EPS (Cont. Ops) $1.13 $0.25 $0.49 $0.59 $0.77
Diluted EPS (Cont. Ops) $1.10 $0.24 $0.49 $0.58 $0.77
Weighted Average Basic Share $387M $422M $420M $416M $384M
Weighted Average Diluted Share $400M $435M $424M $420M $385M
 
EBITDA $407M $288M $470M $434M $499M
EBIT $294M $160M $320M $323M $379M
 
Revenue (Reported) $2.3B $2.6B $2.7B $2.9B $3.1B
Operating Income (Reported) $294M $160M $320M $323M $379M
Operating Income (Adjusted) $294M $160M $320M $323M $379M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8B $9.8B $9.8B $10.6B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9B $8.3B $8.4B $8.8B $9.4B
Gross Profit $1.2B $1.6B $1.4B $1.8B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $486M $548M $605M $630M $565M
Other Inc / (Exp) $368M $4M $559M -$54M $3M
Operating Expenses $568M $646M $770M $755M $692M
Operating Income $606M $915M $619M $1.1B $1.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1B $981M $1.2B $1.2B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $266M $273M $342M $320M $342M
Net Income to Company $746M $708M $896M $852M $961M
 
Minority Interest in Earnings -$23M -$42M -$32M -$69M -$68M
Net Income to Common Excl Extra Items $723M $666M $864M $783M $893M
 
Basic EPS (Cont. Ops) $1.88 $1.59 $2.03 $1.88 $2.27
Diluted EPS (Cont. Ops) $1.83 $1.54 $2.02 $1.86 $2.26
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1B $1.4B $1.2B $1.5B $1.6B
EBIT $606M $915M $619M $1.1B $1.2B
 
Revenue (Reported) $8B $9.8B $9.8B $10.6B $11.2B
Operating Income (Reported) $606M $915M $619M $1.1B $1.2B
Operating Income (Adjusted) $606M $915M $619M $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6B $7.6B $7.5B $8.5B $8.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $6.4B $6.3B $6.9B $7.2B
Gross Profit $906M $1.2B $1.2B $1.6B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $339M $408M $449M $485M $412M
Other Inc / (Exp) $340M -$12M -$51M -$50M $29M
Operating Expenses $390M $478M $576M $562M $502M
Operating Income $516M $722M $607M $1B $1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $884M $757M $607M $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $232M $210M $183M $296M $309M
Net Income to Company $652M $547M $420M $794M $854M
 
Minority Interest in Earnings -$19M -$32M -$31M -$64M -$58M
Net Income to Common Excl Extra Items $633M $515M $389M $730M $796M
 
Basic EPS (Cont. Ops) $1.64 $1.23 $0.92 $1.75 $2.04
Diluted EPS (Cont. Ops) $1.60 $1.19 $0.92 $1.73 $2.03
Weighted Average Basic Share $1.1B $1.3B $1.3B $1.3B $1.2B
Weighted Average Diluted Share $1.2B $1.3B $1.3B $1.3B $1.2B
 
EBITDA $843M $1.1B $1.1B $1.4B $1.4B
EBIT $516M $722M $607M $1B $1B
 
Revenue (Reported) $6B $7.6B $7.5B $8.5B $8.7B
Operating Income (Reported) $516M $722M $607M $1B $1B
Operating Income (Adjusted) $516M $722M $607M $1B $1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1B $1.2B $1.1B $1.1B $1.1B
Short Term Investments $611M $3.1B $2.9B $2B $1.5B
Accounts Receivable, Net $88M $99M $67M $64M $68M
Inventory $380M $398M $432M $417M $424M
Prepaid Expenses -- -- -- $24M $25M
Other Current Assets $87M $119M $176M $111M $99M
Total Current Assets $2.3B $4.9B $4.7B $3.9B $3.4B
 
Property Plant And Equipment $3.6B $3.9B $4.9B $4.3B $4.6B
Long-Term Investments $199M $306M $504M $1B $1.6B
Goodwill $254M $832M $2.1B $2B $1.9B
Other Intangibles $227M $386M $410M $282M $265M
Other Long-Term Assets $14M $26M $52M $18M $16M
Total Assets $7B $10.9B $13.2B $11.8B $12B
 
Accounts Payable $623M $708M $830M $727M $786M
Accrued Expenses $214M $276M $340M $253M $277M
Current Portion Of Long-Term Debt -- -- -- $2M $168M
Current Portion Of Capital Lease Obligations $382M $448M $508M $448M $426M
Other Current Liabilities $114M $150M $189M $150M $140M
Total Current Liabilities $1.7B $2.1B $2.4B $2.2B $2.4B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $4.4B $5.3B $4.7B $4.9B
 
Common Stock $4M $4M $4M $4M $4M
Other Common Equity Adj -$49M $167M $268M -$103M -$229M
Common Equity $3.1B $6.2B $7.1B $6.5B $6.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $98M $265M $866M $678M $714M
Total Equity $3.2B $6.5B $7.9B $7.2B $7.1B
 
Total Liabilities and Equity $7B $10.9B $13.2B $11.8B $12B
Cash and Short Terms $1.7B $4.3B $4B $3.2B $2.6B
Total Debt -- -- -- $2M $168M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.8B $1.3B $1.2B $1.1B $1.2B
Short Term Investments $2.4B $3.1B $2.8B $2B $1.3B
Accounts Receivable, Net $86M $97M $66M $62M $79M
Inventory $346M $390M $321M $419M $359M
Prepaid Expenses $1M -- -- $26M $24M
Other Current Assets $94M $139M $150M $104M $113M
Total Current Assets $4.8B $5.1B $4.7B $3.9B $3.3B
 
Property Plant And Equipment $3.7B $4.2B $4.1B $4.2B $4.7B
Long-Term Investments $261M $530M $428M $1.6B $1.3B
Goodwill $800M $858M $1.9B $1.9B $2B
Other Intangibles $382M $356M $296M $260M $262M
Other Long-Term Assets $26M $34M $31M $16M $15M
Total Assets $10.4B $11.5B $11.7B $12.1B $11.8B
 
Accounts Payable $634M $756M $673M $758M $775M
Accrued Expenses $283M $308M $240M $265M $233M
Current Portion Of Long-Term Debt -- -- -- $210M --
Current Portion Of Capital Lease Obligations $435M $455M $441M $405M $432M
Other Current Liabilities $187M $184M $141M $130M $163M
Total Current Liabilities $2B $2.2B $2.1B $2.5B $2.6B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.6B $4.5B $4.8B $5.1B
 
Common Stock $4M $4M $4M $4M $4M
Other Common Equity Adj $35M $213M -$222M -$341M -$179M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $245M $269M $750M $688M $712M
Total Equity $6.2B $6.9B $7.2B $7.3B $6.7B
 
Total Liabilities and Equity $10.4B $11.5B $11.7B $12.1B $11.8B
Cash and Short Terms $4.2B $4.4B $4B $3.1B $2.5B
Total Debt -- -- -- $210M $315M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $743M $813M $1B $478M $901M
Depreciation & Amoritzation $428M $450M $516M $602M $453M
Stock-Based Compensation $26M $36M $41M $42M $64M
Change in Accounts Receivable -$9M -$15M -$5M -$1M -$6M
Change in Inventories -$77M $17M -$16M -$19M -$19M
Cash From Operations $1.2B $1.1B $1.1B $1.4B $1.5B
 
Capital Expenditures $435M $419M $689M $679M $710M
Cash Acquisitions -- -$305M -$115M -$23M --
Cash From Investing -$910M -$3.1B -$855M -$522M -$743M
 
Dividends Paid (Ex Special Dividend) -$181M -$95M -$203M -$202M -$216M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2M $264M
Long-Term Debt Repaid -- -- -- -- -$100M
Repurchase of Common Stock -$265M -$8M -$75M -$466M -$613M
Other Financing Activities -$34M -$34M -$35M -$178M -$51M
Cash From Financing -$480M $2.1B -$313M -$844M -$716M
 
Beginning Cash (CF) $1.3B $1.1B $1.2B $1.1B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$205M $63M -$37M $47M $14M
Ending Cash (CF) $1.1B $1.2B $1.1B $1.1B $1.1B
 
Levered Free Cash Flow $750M $695M $442M $734M $763M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $450M $111M $227M $267M $319M
Depreciation & Amoritzation $113M $128M $150M $111M $120M
Stock-Based Compensation $10M $7M $10M $17M $9M
Change in Accounts Receivable -$25M $7M $11M -$4M $1M
Change in Inventories $17M -$9M $12M -$26M $17M
Cash From Operations $447M $301M $720M $410M $409M
 
Capital Expenditures $99M $179M $162M $167M $165M
Cash Acquisitions -$115M -- -- -- --
Cash From Investing -$1.6B -$132M -$541M -$454M $104M
 
Dividends Paid (Ex Special Dividend) -- -$51M -$51M -$54M -$61M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $212M --
Long-Term Debt Repaid -- -- -- -- -$115M
Repurchase of Common Stock -- -$32M -$11M -$158M -$188M
Other Financing Activities -- -$18M -$8M -$10M -$10M
Cash From Financing $2.2B -$101M -$70M -$10M -$374M
 
Beginning Cash (CF) $681M $1.2B $1.1B $1.2B $1B
Foreign Exchange Rate Adjustment $23M $1M -$45M -$4M $11M
Additions / Reductions $1.1B $68M $109M -$54M $139M
Ending Cash (CF) $1.8B $1.3B $1.2B $1.1B $1.2B
 
Levered Free Cash Flow $348M $122M $558M $243M $244M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $746M $708M $896M $852M $961M
Depreciation & Amoritzation $433M $503M $603M $474M $469M
Stock-Based Compensation $32M $41M $40M $57M $50M
Change in Accounts Receivable -$26M $6M -$13M $3M -$8M
Change in Inventories -$3M -$22M $42M -$115M $75M
Cash From Operations $1B $1.3B $1.4B $1.4B $1.4B
 
Capital Expenditures $409M $617M $716M $669M $734M
Cash Acquisitions -$305M -$261M $123M -- --
Cash From Investing -$2.7B -$1.5B -$705M -$981M $281M
 
Dividends Paid (Ex Special Dividend) -$90M -$202M -$203M -$212M -$241M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$66M -$32M -$454M -$335M -$1.4B
Other Financing Activities -$15M -$64M -$19M -$168M -$96M
Cash From Financing $2B -$306M -$676M -$501M -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $381M -$536M $5M -$64M $37M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $630M $672M $670M $749M $657M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $652M $547M $420M $794M $854M
Depreciation & Amoritzation $327M $380M $467M $339M $355M
Stock-Based Compensation $27M $32M $31M $46M $32M
Change in Accounts Receivable -$19M $2M -$6M -$2M -$4M
Change in Inventories $52M $13M $71M -$25M $69M
Cash From Operations $899M $1.1B $1.3B $1.3B $1.3B
 
Capital Expenditures $284M $482M $509M $499M $523M
Cash Acquisitions -$305M -$261M -$23M -- --
Cash From Investing -$2.3B -$743M -$593M -$1.1B -$28M
 
Dividends Paid (Ex Special Dividend) -$45M -$152M -$152M -$162M -$187M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $212M $307M
Long-Term Debt Repaid -- -- -- -- -$167M
Repurchase of Common Stock -$8M -$32M -$411M -$280M -$1.1B
Other Financing Activities -$6M -$36M -$20M -$10M -$55M
Cash From Financing $2.1B -$220M -$583M -$240M -$1.2B
 
Beginning Cash (CF) $2.8B $3.5B $3.3B $3.4B $3.1B
Foreign Exchange Rate Adjustment $17M $9M -$78M -$41M --
Additions / Reductions $710M $111M $153M $42M $65M
Ending Cash (CF) $3.5B $3.6B $3.4B $3.4B $3.1B
 
Levered Free Cash Flow $615M $592M $820M $835M $729M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 4.8% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 4.42% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 1.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock