Financhill
Sell
33

WNC Quote, Financials, Valuation and Earnings

Last price:
$8.65
Seasonality move :
-1.73%
Day range:
$8.48 - $8.76
52-week range:
$6.78 - $24.03
Dividend yield:
4.61%
P/E ratio:
5.97x
P/S ratio:
0.21x
P/B ratio:
0.90x
Volume:
819.5K
Avg. volume:
1M
1-year change:
-60.73%
Market cap:
$363M
Revenue:
$1.9B
EPS (TTM):
-$1.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.8B $2.5B $2.5B $1.9B
Revenue Growth (YoY) -36.1% 21.69% 38.76% 1.37% -23.25%
 
Cost of Revenues $1.3B $1.6B $2.2B $2B $1.7B
Gross Profit $159.8M $196.5M $322.7M $498.2M $265.1M
Gross Profit Margin 10.78% 10.9% 12.9% 19.64% 13.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $117.8M $112.5M $140.2M $173.2M $608.7M
Other Inc / (Exp) -$105M -$36.7M -$367K $2.4M -$1.1M
Operating Expenses $139.8M $135.4M $155.4M $186M $620.7M
Operating Income $20M $61.1M $167.3M $312.2M -$355.6M
 
Net Interest Expenses $24.2M $23.1M $20.5M $19.9M $19.8M
EBT. Incl. Unusual Items -$109.2M $1.3M $146.4M $294.7M -$376.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.8M $126K $33.7M $62.8M -$93.5M
Net Income to Company -$97.4M $1.2M $112.8M $231.9M -$283.1M
 
Minority Interest in Earnings -- -- -$512K -$603K -$996K
Net Income to Common Excl Extra Items -$97.4M $1.2M $112.3M $231.3M -$284.1M
 
Basic EPS (Cont. Ops) -$1.84 $0.02 $2.31 $4.92 -$6.40
Diluted EPS (Cont. Ops) -$1.84 $0.02 $2.25 $4.81 -$6.40
Weighted Average Basic Share $52.9M $50.7M $48.6M $47M $44.4M
Weighted Average Diluted Share $52.9M $51.6M $49.9M $48M $44.4M
 
EBITDA -$37.1M $73.3M $213.9M $359.9M -$299.8M
EBIT -$85M $24.4M $167M $314.5M -$356.8M
 
Revenue (Reported) $1.5B $1.8B $2.5B $2.5B $1.9B
Operating Income (Reported) $20M $61.1M $167.3M $312.2M -$355.6M
Operating Income (Adjusted) -$85M $24.4M $167M $314.5M -$356.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $392M $546.8M $621M $515.3M $380.9M
Revenue Growth (YoY) 1.27% 39.48% 13.57% -17.02% -26.08%
 
Cost of Revenues $344.8M $488.7M $504.9M $438.8M $361.9M
Gross Profit $47.2M $58.1M $116M $76.4M $19M
Gross Profit Margin 12.03% 10.62% 18.69% 14.84% 4.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.5M $32.5M $42.9M $43.7M -$298.3M
Other Inc / (Exp) -$635K -$411K $387K $123K -$197K
Operating Expenses $35.3M $37.6M $46.1M $46.9M -$295.5M
Operating Income $11.8M $20.5M $69.9M $29.6M $314.5M
 
Net Interest Expenses $6.2M $4.9M $5M $5M $5M
EBT. Incl. Unusual Items $5.1M $15.2M $65.3M $24.7M $309.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $3.1M $13.9M $6.4M $78.1M
Net Income to Company $3.2M $12.1M $51.4M $18.3M $231.2M
 
Minority Interest in Earnings -- -- -$183K -$120K -$255K
Net Income to Common Excl Extra Items $3.2M $12.1M $51.2M $18.2M $230.9M
 
Basic EPS (Cont. Ops) $0.06 $0.25 $1.07 $0.40 $5.41
Diluted EPS (Cont. Ops) $0.06 $0.24 $1.04 $0.39 $5.36
Weighted Average Basic Share $52.1M $49M $47.8M $45.4M $42.7M
Weighted Average Diluted Share $53M $49.7M $49.1M $46.3M $43.1M
 
EBITDA $23.4M $33.3M $80M $42.4M $329.4M
EBIT $11.2M $20.1M $70.3M $29.7M $314.3M
 
Revenue (Reported) $392M $546.8M $621M $515.3M $380.9M
Operating Income (Reported) $11.8M $20.5M $69.9M $29.6M $314.5M
Operating Income (Adjusted) $11.2M $20.1M $70.3M $29.7M $314.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $2B $2.6B $2.4B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.8B $2.2B $2B $1.6B
Gross Profit $170.2M $207.4M $380.7M $458.6M $207.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.2M $115.5M $150.5M $174M $266.7M
Other Inc / (Exp) $1.4M -$36.5M $431K $2.1M -$1.5M
Operating Expenses $135.4M $137.6M $163.9M $186.7M $278.3M
Operating Income $34.7M $69.8M $216.8M $271.9M -$70.7M
 
Net Interest Expenses $24.1M $21.9M $20.6M $19.8M $19.9M
EBT. Incl. Unusual Items $12M $11.4M $196.6M $254.1M -$92M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$407K $1.4M $44.5M $55.4M -$21.8M
Net Income to Company $12.5M $10M $152.1M $198.7M -$70.2M
 
Minority Interest in Earnings -- -- -$695K -$540K -$1.1M
Net Income to Common Excl Extra Items $12.5M $10M $151.4M $198.2M -$71.3M
 
Basic EPS (Cont. Ops) $0.23 $0.20 $3.14 $4.25 -$1.49
Diluted EPS (Cont. Ops) $0.23 $0.19 $3.07 $4.16 -$1.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $85.2M $83.2M $260.6M $322.3M -$12.9M
EBIT $36.1M $33.3M $217.2M $274M -$72.1M
 
Revenue (Reported) $1.5B $2B $2.6B $2.4B $1.8B
Operating Income (Reported) $34.7M $69.8M $216.8M $271.9M -$70.7M
Operating Income (Adjusted) $36.1M $33.3M $217.2M $274M -$72.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $392M $546.8M $621M $515.3M $380.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $344.8M $488.7M $504.9M $438.8M $361.9M
Gross Profit $47.2M $58.1M $116M $76.4M $19M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.5M $32.5M $42.9M $43.7M -$298.3M
Other Inc / (Exp) -$635K -$411K $387K $123K -$197K
Operating Expenses $35.3M $37.6M $46.1M $46.9M -$295.5M
Operating Income $11.8M $20.5M $69.9M $29.6M $314.5M
 
Net Interest Expenses $6.2M $4.9M $5M $5M $5M
EBT. Incl. Unusual Items $5.1M $15.2M $65.3M $24.7M $309.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $3.1M $13.9M $6.4M $78.1M
Net Income to Company $3.2M $12.1M $51.4M $18.3M $231.2M
 
Minority Interest in Earnings -- -- -$183K -$120K -$255K
Net Income to Common Excl Extra Items $3.2M $12.1M $51.2M $18.2M $230.9M
 
Basic EPS (Cont. Ops) $0.06 $0.25 $1.07 $0.40 $5.41
Diluted EPS (Cont. Ops) $0.06 $0.24 $1.04 $0.39 $5.36
Weighted Average Basic Share $52.1M $49M $47.8M $45.4M $42.7M
Weighted Average Diluted Share $53M $49.7M $49.1M $46.3M $43.1M
 
EBITDA $23.4M $33.3M $80M $42.4M $329.4M
EBIT $11.2M $20.1M $70.3M $29.7M $314.3M
 
Revenue (Reported) $392M $546.8M $621M $515.3M $380.9M
Operating Income (Reported) $11.8M $20.5M $69.9M $29.6M $314.5M
Operating Income (Adjusted) $11.2M $20.1M $70.3M $29.7M $314.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $217.7M $71.8M $58.2M $179.3M $115.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $101.3M $176.5M $255.6M $183M $143.9M
Inventory $163.8M $237.6M $243.9M $267.6M $258.8M
Prepaid Expenses $22.2M $21.5M $24.3M $33.2M $62.7M
Other Current Assets $7.2M $3.6M $5.6M $4.9M $3.1M
Total Current Assets $545.8M $529.7M $592.6M $681.4M $594.5M
 
Property Plant And Equipment $209.7M $232.4M $271.1M $325.4M $339.2M
Long-Term Investments -- -- -- $1.6M $7.3M
Goodwill $199.6M $188.4M $188.4M $188.4M $188.4M
Other Intangibles $166.9M $114.4M $99.2M $86.4M $74.4M
Other Long-Term Assets $39.6M $42.1M $52.1M $79.5M $112.8M
Total Assets $1.2B $1.1B $1.2B $1.4B $1.4B
 
Accounts Payable $104.4M $174M $189.1M $156.6M $146.7M
Accrued Expenses $68.1M $70.1M $66.1M $76M $99.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.5M $3.6M $6.1M $9M $11.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $235.8M $289.3M $347.5M $352.2M $308.4M
 
Long-Term Debt $448M $428.3M $395.8M $396.5M $397.1M
Capital Leases -- -- -- -- --
Total Liabilities $756.6M $781.5M $805.4M $812.7M $1.2B
 
Common Stock $755K $759K $766K $774K $781K
Other Common Equity Adj $7.6M $859K -$882K -$428K -$3.2M
Common Equity $404.9M $325.5M $397.6M $549.5M $188.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $512K $603K $996K
Total Equity $404.9M $325.5M $398.1M $550.1M $189.8M
 
Total Liabilities and Equity $1.2B $1.1B $1.2B $1.4B $1.4B
Cash and Short Terms $217.7M $71.8M $58.2M $179.3M $115.5M
Total Debt $448M $428.3M $395.8M $396.5M $397.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $168.9M $72.8M $68.2M $115.8M $81M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $134.4M $290M $256.6M $247.7M $171.7M
Inventory $227.2M $286.7M $315.6M $278.6M $278.6M
Prepaid Expenses $27.5M $12M $32M $31.9M $103.7M
Other Current Assets $10.9M $3.5M $6.3M $3.9M $3M
Total Current Assets $620.6M $695.9M $682.9M $687.5M $657.6M
 
Property Plant And Equipment $206.6M $232M $288.8M $335.6M $335.5M
Long-Term Investments -- -- -- $161K $7.3M
Goodwill $199.6M $188.4M $188.4M $188.4M $196.7M
Other Intangibles $161.1M $109.4M $96M $83.3M $71.7M
Other Long-Term Assets $38.5M $41M $53M $83.6M $138.1M
Total Assets $1.2B $1.3B $1.3B $1.4B $1.4B
 
Accounts Payable $171M $258.6M $250.6M $211.8M $211.2M
Accrued Expenses $73.6M $59M $77.4M $70.1M $135.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.1M $3.7M $6M $9.4M $12.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $298.6M $372.7M $424.4M $368.6M $415.4M
 
Long-Term Debt $448.2M $484.4M $396M $396.6M $417.3M
Capital Leases -- -- -- -- --
Total Liabilities $824.1M $924.6M $884M $832.3M $1B
 
Common Stock $757K $764K $774K $780K $786K
Other Common Equity Adj $21.9M $14.7M -$554K $32K -$2.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $695K $120K $1.3M
Total Equity $402.3M $342.3M $425.1M $546.2M $405.1M
 
Total Liabilities and Equity $1.2B $1.3B $1.3B $1.4B $1.4B
Cash and Short Terms $168.9M $72.8M $68.2M $115.8M $81M
Total Debt $448.2M $484.4M $396M $396.6M $417.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$97.4M $1.2M $112.8M $231.9M -$283.1M
Depreciation & Amoritzation $48M $48.8M $47M $45.3M $57M
Stock-Based Compensation $4.5M $7.1M $9.7M $11.8M $11.3M
Change in Accounts Receivable $71.4M -$80.9M -$79.1M $72.6M $39M
Change in Inventories $21.1M -$74.8M -$6.2M -$23.8M $8.8M
Cash From Operations $124.1M -$7.5M $124.1M $319.6M $117.3M
 
Capital Expenditures $20.1M $49.1M $57.1M $98.1M $72.2M
Cash Acquisitions -- -- -- -$2.5M -$20.1M
Cash From Investing -$3M -$27.1M -$55.3M -$106M -$94.8M
 
Dividends Paid (Ex Special Dividend) -$17.3M -$16.4M -$16M -$15.9M -$14.8M
Special Dividend Paid
Long-Term Debt Issued $194.3M $450.8M $97.5M $104.2M $884K
Long-Term Debt Repaid -$202.5M -$471.9M -$130.6M -$104.2M -$884K
Repurchase of Common Stock -$18.9M -$66.7M -$34.3M -$76.2M -$70.9M
Other Financing Activities -$791K -$9.3M -$1.1M -$629K -$608K
Cash From Financing -$44M -$111.4M -$82.3M -$92.5M -$86.3M
 
Beginning Cash (CF) $140.5M $217.7M $71.8M $58.2M $179.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.2M -$145.9M -$13.5M $121M -$63.8M
Ending Cash (CF) $217.7M $71.8M $58.2M $179.3M $115.5M
 
Levered Free Cash Flow $104M -$56.6M $67M $221.5M $45.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.2M $12.1M $51.4M $18.3M $231.2M
Depreciation & Amoritzation $12.2M $13.3M $9.7M $12.7M $15M
Stock-Based Compensation $2M $2.3M $2.8M $3.2M $3.2M
Change in Accounts Receivable -$33.1M -$113.5M -$1M -$64.7M -$27.7M
Change in Inventories -$63.4M -$49.1M -$71.8M -$10.9M -$19.8M
Cash From Operations -$22.4M -$34.6M $69.5M -$17.4M -$272K
 
Capital Expenditures $4.2M $9.9M $31.4M $19.2M $8.7M
Cash Acquisitions -- -- -- -- -$1.7M
Cash From Investing -$4M -$8.5M -$31.4M -$19.2M -$33.8M
 
Dividends Paid (Ex Special Dividend) -$4.3M -$4.3M -$4.6M -$4.2M -$3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $114K $56.3M $43.3M $232K $20.4M
Long-Term Debt Repaid -$199K -$377K -$43.3M -$232K -$414K
Repurchase of Common Stock -$19.3M -$8M -$23.6M -$22.1M -$16.5M
Other Financing Activities -- -$83K -$88K -$608K -$1K
Cash From Financing -$22.4M $44.1M -$28.1M -$26.9M -$358K
 
Beginning Cash (CF) $217.7M $71.8M $58.2M $179.3M $115.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$48.8M $1M $10M -$63.5M -$34.4M
Ending Cash (CF) $168.9M $72.8M $68.2M $115.8M $81M
 
Levered Free Cash Flow -$26.6M -$44.5M $38.1M -$36.6M -$9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $12.5M $10M $152.1M $198.7M -$70.2M
Depreciation & Amoritzation $49.1M $49.9M $43.4M $48.4M $59.3M
Stock-Based Compensation $7.5M $7.3M $10.2M $12.3M $11.3M
Change in Accounts Receivable $3.9M -$161.3M $33.4M $8.9M $76M
Change in Inventories $16.7M -$60.5M -$28.9M $37.1M -$97K
Cash From Operations $111.8M -$19.6M $228.1M $232.7M $134.4M
 
Capital Expenditures $18M $54.9M $78.6M $85.9M $61.7M
Cash Acquisitions -- -- -- -$2.5M -$21.8M
Cash From Investing -$725K -$31.6M -$78.2M -$93.8M -$109.4M
 
Dividends Paid (Ex Special Dividend) -$17.1M -$16.5M -$16.2M -$15.5M -$14.5M
Special Dividend Paid
Long-Term Debt Issued $149.4M $507M $84.6M $61.1M $21.1M
Long-Term Debt Repaid -$202.6M -$472.1M -$173.6M -$61.1M -$1.1M
Repurchase of Common Stock -$28.2M -$55.4M -$49.8M -$74.8M -$65.3M
Other Financing Activities -- -- -$1.1M -$1.1M -$1K
Cash From Financing -$96.8M -$44.8M -$154.5M -$91.4M -$59.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.3M -$96.1M -$4.5M $47.5M -$34.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $93.8M -$74.5M $149.6M $146.9M $72.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.2M $12.1M $51.4M $18.3M $231.2M
Depreciation & Amoritzation $12.2M $13.3M $9.7M $12.7M $15M
Stock-Based Compensation $2M $2.3M $2.8M $3.2M $3.2M
Change in Accounts Receivable -$33.1M -$113.5M -$1M -$64.7M -$27.7M
Change in Inventories -$63.4M -$49.1M -$71.8M -$10.9M -$19.8M
Cash From Operations -$22.4M -$34.6M $69.5M -$17.4M -$272K
 
Capital Expenditures $4.2M $9.9M $31.4M $19.2M $8.7M
Cash Acquisitions -- -- -- -- -$1.7M
Cash From Investing -$4M -$8.5M -$31.4M -$19.2M -$33.8M
 
Dividends Paid (Ex Special Dividend) -$4.3M -$4.3M -$4.6M -$4.2M -$3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $114K $56.3M $43.3M $232K $20.4M
Long-Term Debt Repaid -$199K -$377K -$43.3M -$232K -$414K
Repurchase of Common Stock -$19.3M -$8M -$23.6M -$22.1M -$16.5M
Other Financing Activities -- -$83K -$88K -$608K -$1K
Cash From Financing -$22.4M $44.1M -$28.1M -$26.9M -$358K
 
Beginning Cash (CF) $217.7M $71.8M $58.2M $179.3M $115.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$48.8M $1M $10M -$63.5M -$34.4M
Ending Cash (CF) $168.9M $72.8M $68.2M $115.8M $81M
 
Levered Free Cash Flow -$26.6M -$44.5M $38.1M -$36.6M -$9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock