Financhill
Sell
30

VSCO Quote, Financials, Valuation and Earnings

Last price:
$18.55
Seasonality move :
4.82%
Day range:
$18.36 - $18.98
52-week range:
$13.76 - $48.73
Dividend yield:
0%
P/E ratio:
9.33x
P/S ratio:
0.25x
P/B ratio:
2.31x
Volume:
7.5M
Avg. volume:
3.6M
1-year change:
-4.27%
Market cap:
$1.5B
Revenue:
$6.2B
EPS (TTM):
$2.00
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $5.4B $6.8B $6.3B $6.2B $6.2B
Revenue Growth (YoY) -27.91% 25.35% -6.5% -2.55% 0.78%
 
Cost of Revenues $3.8B $4B $4.1B $3.9B $3.9B
Gross Profit $1.6B $2.8B $2.3B $2.2B $2.3B
Gross Profit Margin 29.02% 40.68% 35.59% 36.27% 36.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.9B $1.8B $2B $2B
Other Inc / (Exp) $1M -- -$1M -- -$3M
Operating Expenses $1.7B $1.9B $1.8B $2B $2B
Operating Income -$101M $870M $478M $246M $310M
 
Net Interest Expenses $6M $27M $60M $99M $86M
EBT. Incl. Unusual Items -$106M $843M $417M $147M $221M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$34M $197M $79M $31M $52M
Net Income to Company -$72M $646M $338M $116M $169M
 
Minority Interest in Earnings -- -- $10M -$7M -$4M
Net Income to Common Excl Extra Items -$72M $646M $348M $109M $165M
 
Basic EPS (Cont. Ops) -$0.79 $7.34 $4.24 $1.41 $2.11
Diluted EPS (Cont. Ops) -$0.79 $7.18 $4.14 $1.39 $2.05
Weighted Average Basic Share $91.6M $88M $82M $78M $79M
Weighted Average Diluted Share $91.6M $90M $84M $79M $81M
 
EBITDA $226M $1.2B $751M $530M $565M
EBIT -$100M $870M $477M $246M $307M
 
Revenue (Reported) $5.4B $6.8B $6.3B $6.2B $6.2B
Operating Income (Reported) -$101M $870M $478M $246M $310M
Operating Income (Adjusted) -$100M $870M $477M $246M $307M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.6B $1.5B $1.4B $1.4B $1.4B
Revenue Growth (YoY) 73.83% -4.51% -5.19% -3.41% -0.44%
 
Cost of Revenues $882M $962M $905M $858M $879M
Gross Profit $672M $522M $502M $501M $474M
Gross Profit Margin 43.24% 35.18% 35.68% 36.87% 35.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $446M $428M $474M $475M $454M
Other Inc / (Exp) -- -$4M -- $1M $3M
Operating Expenses $446M $428M $474M $475M $454M
Operating Income $226M $94M $28M $26M $20M
 
Net Interest Expenses $1M $12M $22M $22M $17M
EBT. Incl. Unusual Items $225M $78M $6M $5M $6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51M $2M $2M $8M $3M
Net Income to Company $174M $76M $4M -$3M $3M
 
Minority Interest in Earnings -- $5M -$3M -$1M -$5M
Net Income to Common Excl Extra Items $174M $81M $1M -$4M -$2M
 
Basic EPS (Cont. Ops) $1.90 $0.96 $0.01 -$0.05 -$0.02
Diluted EPS (Cont. Ops) $1.90 $0.93 $0.01 -$0.05 -$0.02
Weighted Average Basic Share $91.6M $84M $78M $78M $79M
Weighted Average Diluted Share $91.6M $87M $80M $78M $79M
 
EBITDA $306M $160M $101M $92M $85M
EBIT $226M $90M $28M $27M $23M
 
Revenue (Reported) $1.6B $1.5B $1.4B $1.4B $1.4B
Operating Income (Reported) $226M $94M $28M $26M $20M
Operating Income (Adjusted) $226M $90M $28M $27M $23M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $6.1B $6.7B $6.3B $6.1B $6.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $4.1B $4B $3.9B $4B
Gross Profit $2.2B $2.6B $2.2B $2.2B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.9B $1.8B $2B $2B
Other Inc / (Exp) $2M -$4M $1M $1M -$2M
Operating Expenses $1.7B $1.9B $1.8B $2B $2B
Operating Income $498M $739M $413M $244M $303M
 
Net Interest Expenses $4M $38M $69M $99M $80M
EBT. Incl. Unusual Items $496M $697M $345M $146M $221M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96M $149M $80M $37M $47M
Net Income to Company $401M $548M $266M $109M $175M
 
Minority Interest in Earnings -- $5M $3M -$4M -$7M
Net Income to Common Excl Extra Items $400M $553M $268M $105M $167M
 
Basic EPS (Cont. Ops) $4.37 $6.41 $3.31 $1.30 $2.01
Diluted EPS (Cont. Ops) $4.37 $6.15 $3.23 $1.30 $2.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $816M $1B $691M $521M $556M
EBIT $500M $735M $414M $245M $301M
 
Revenue (Reported) $6.1B $6.7B $6.3B $6.1B $6.2B
Operating Income (Reported) $498M $739M $413M $244M $303M
Operating Income (Adjusted) $500M $735M $414M $245M $301M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.6B $1.5B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $882M $962M $905M $858M $879M
Gross Profit $672M $522M $502M $501M $474M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $446M $428M $474M $475M $454M
Other Inc / (Exp) -- -$4M -- $1M $3M
Operating Expenses $446M $428M $474M $475M $454M
Operating Income $226M $94M $28M $26M $20M
 
Net Interest Expenses $1M $12M $22M $22M $17M
EBT. Incl. Unusual Items $225M $78M $6M $5M $6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51M $2M $2M $8M $3M
Net Income to Company $174M $76M $4M -$3M $3M
 
Minority Interest in Earnings -- $5M -$3M -$1M -$5M
Net Income to Common Excl Extra Items $174M $81M $1M -$4M -$2M
 
Basic EPS (Cont. Ops) $1.90 $0.96 $0.01 -$0.05 -$0.02
Diluted EPS (Cont. Ops) $1.90 $0.93 $0.01 -$0.05 -$0.02
Weighted Average Basic Share $91.6M $84M $78M $78M $79M
Weighted Average Diluted Share $91.6M $87M $80M $78M $79M
 
EBITDA $306M $160M $101M $92M $85M
EBIT $226M $90M $28M $27M $23M
 
Revenue (Reported) $1.6B $1.5B $1.4B $1.4B $1.4B
Operating Income (Reported) $226M $94M $28M $26M $20M
Operating Income (Adjusted) $226M $90M $28M $27M $23M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $335M $490M $427M $270M $227M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $121M $162M $141M $152M $159M
Inventory $701M $949M $1.1B $985M $955M
Prepaid Expenses -- -- -- -- --
Other Current Assets $82M $90M $117M $126M $100M
Total Current Assets $1.2B $1.7B $1.7B $1.5B $1.4B
 
Property Plant And Equipment $2.7B $2.3B $2.1B $2.2B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- $365M $367M $367M
Other Intangibles $246M $246M $426M $400M $376M
Other Long-Term Assets $56M $64M $87M $86M $71M
Total Assets $4.2B $4.3B $4.7B $4.6B $4.5B
 
Accounts Payable $338M $538M $481M $513M $419M
Accrued Expenses $107M $152M $161M $227M $86M
Current Portion Of Long-Term Debt -- $4M $4M $4M $4M
Current Portion Of Capital Lease Obligations $421M $340M $310M $267M $287M
Other Current Liabilities $119M $113M $118M $94M $94M
Total Current Liabilities $1.6B $1.7B $1.6B $1.6B $1.4B
 
Long-Term Debt $97M $978M $1.3B $1.1B $973M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $4.1B $4.3B $4.2B $3.9B
 
Common Stock -- $1M $1M $1M $1M
Other Common Equity Adj -- $5M $1M -- -$1M
Common Equity $891M $257M $383M $417M $640M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $18M $21M $24M
Total Equity $891M $257M $401M $438M $664M
 
Total Liabilities and Equity $4.2B $4.3B $4.7B $4.6B $4.5B
Cash and Short Terms $335M $490M $427M $270M $227M
Total Debt $97M $982M $1.3B $1.1B $977M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $332M $204M $132M $105M $138M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $111M $152M $126M $152M $153M
Inventory $761M $1B $1B $987M $1B
Prepaid Expenses $39M -- -- -- --
Other Current Assets $54M $112M $136M $149M $121M
Total Current Assets $1.3B $1.5B $1.4B $1.4B $1.5B
 
Property Plant And Equipment $2.6B $2.2B $2.1B $2.1B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- $368M $367M $367M
Other Intangibles $246M $246M $420M $394M $369M
Other Long-Term Assets $51M $88M $87M $89M $69M
Total Assets $4.2B $4.1B $4.4B $4.4B $4.6B
 
Accounts Payable $366M $443M $388M $412M $423M
Accrued Expenses $118M $145M $121M $223M $67M
Current Portion Of Long-Term Debt -- $4M $4M $4M $4M
Current Portion Of Capital Lease Obligations $356M $299M $298M $246M $260M
Other Current Liabilities $123M $115M $113M $97M $100M
Total Current Liabilities $1.4B $1.5B $1.4B $1.4B $1.3B
 
Long-Term Debt $97M $977M $1.3B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.8B $4.1B $3.9B $3.9B
 
Common Stock -- $1M $1M $1M $1M
Other Common Equity Adj -- -- -$1M -- $1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $24M $22M $22M $28M
Total Equity $1B $251M $287M $445M $673M
 
Total Liabilities and Equity $4.2B $4.1B $4.4B $4.4B $4.6B
Cash and Short Terms $332M $204M $132M $105M $138M
Total Debt $97M $981M $1.3B $1.1B $1.1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$72M $646M $338M $116M $169M
Depreciation & Amoritzation $326M $303M $274M $284M $258M
Stock-Based Compensation $25M $33M $48M $56M $60M
Change in Accounts Receivable $36M -$21M $22M -$13M -$8M
Change in Inventories $141M -$247M -- $36M $29M
Cash From Operations $674M $851M $437M $389M $425M
 
Capital Expenditures $127M $169M $164M $256M $178M
Cash Acquisitions -- -- -$387M $1M --
Cash From Investing -$123M -$169M -$555M -$254M -$153M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $131M $982M $295M $465M $460M
Long-Term Debt Repaid -$189M -$1M -$4M -$619M -$609M
Repurchase of Common Stock -- -$250M -$250M -$125M --
Other Financing Activities -$407M -$1.3B $12M -$15M -$171M
Cash From Financing -$465M -$527M $58M -$291M -$315M
 
Beginning Cash (CF) $245M $335M $490M $427M $270M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86M $155M -$60M -$156M -$43M
Ending Cash (CF) $335M $490M $427M $270M $227M
 
Levered Free Cash Flow $547M $682M $273M $133M $247M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $174M $76M $4M -$3M $3M
Depreciation & Amoritzation $80M $70M $73M $65M $62M
Stock-Based Compensation $7M $12M $14M $16M $14M
Change in Accounts Receivable $10M $10M $14M -- $8M
Change in Inventories -$60M -$98M $2M -$2M -$86M
Cash From Operations $102M -$146M -$108M -$116M -$150M
 
Capital Expenditures $19M $21M $55M $39M $43M
Cash Acquisitions -- -$18M -- -- --
Cash From Investing -$19M -$48M -$55M -$39M -$43M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $15M $90M $160M
Long-Term Debt Repaid -- -$1M -$16M -$91M -$56M
Repurchase of Common Stock -- -$109M -$125M -- --
Other Financing Activities -$88M $16M -$9M -$9M $2M
Cash From Financing -$88M -$91M -$132M -$10M $106M
 
Beginning Cash (CF) $335M $490M $427M $270M $227M
Foreign Exchange Rate Adjustment $2M -$1M -- -- -$2M
Additions / Reductions -$5M -$285M -$295M -$165M -$87M
Ending Cash (CF) $332M $204M $132M $105M $138M
 
Levered Free Cash Flow $83M -$167M -$163M -$155M -$193M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $401M $548M $266M $109M $175M
Depreciation & Amoritzation $316M $293M $277M $276M $255M
Stock-Based Compensation $23M $38M $50M $58M $58M
Change in Accounts Receivable $3M -$21M $26M -$27M --
Change in Inventories $201M -$285M $100M $32M -$55M
Cash From Operations $1.1B $603M $475M $381M $391M
 
Capital Expenditures $119M $171M $198M $240M $182M
Cash Acquisitions -- -$18M -$369M $1M --
Cash From Investing -$114M -$198M -$562M -$238M -$157M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $982M $310M $540M $530M
Long-Term Debt Repaid -$120M -$2M -$19M -$694M -$574M
Repurchase of Common Stock -- -$359M -$266M -- --
Other Financing Activities -$795M -$1.2B -$13M -$15M -$160M
Cash From Financing -$807M -$530M $17M -$169M -$199M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155M -$125M -$70M -$26M $35M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $957M $432M $277M $141M $209M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $174M $76M $4M -$3M $3M
Depreciation & Amoritzation $80M $70M $73M $65M $62M
Stock-Based Compensation $7M $12M $14M $16M $14M
Change in Accounts Receivable $10M $10M $14M -- $8M
Change in Inventories -$60M -$98M $2M -$2M -$86M
Cash From Operations $102M -$146M -$108M -$116M -$150M
 
Capital Expenditures $19M $21M $55M $39M $43M
Cash Acquisitions -- -$18M -- -- --
Cash From Investing -$19M -$48M -$55M -$39M -$43M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $15M $90M $160M
Long-Term Debt Repaid -- -$1M -$16M -$91M -$56M
Repurchase of Common Stock -- -$109M -$125M -- --
Other Financing Activities -$88M $16M -$9M -$9M $2M
Cash From Financing -$88M -$91M -$132M -$10M $106M
 
Beginning Cash (CF) $335M $490M $427M $270M $227M
Foreign Exchange Rate Adjustment $2M -$1M -- -- -$2M
Additions / Reductions -$5M -$285M -$295M -$165M -$87M
Ending Cash (CF) $332M $204M $132M $105M $138M
 
Levered Free Cash Flow $83M -$167M -$163M -$155M -$193M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

AMC Stock Forecast, How High Could It Go in 2025 and Beyond?
AMC Stock Forecast, How High Could It Go in 2025 and Beyond?

AMC Entertainment (NYSE:AMC) has been rising lately after years of…

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 20.31% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 3.24% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is up 0.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock