Financhill
Buy
51

TRNO Quote, Financials, Valuation and Earnings

Last price:
$58.26
Seasonality move :
4.1%
Day range:
$58.00 - $59.12
52-week range:
$48.18 - $71.63
Dividend yield:
3.3%
P/E ratio:
29.28x
P/S ratio:
14.10x
P/B ratio:
1.54x
Volume:
843K
Avg. volume:
861.3K
1-year change:
0.47%
Market cap:
$6B
Revenue:
$382.6M
EPS (TTM):
$1.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $186.9M $221.9M $276.2M $323.6M $382.6M
Revenue Growth (YoY) 9.28% 18.75% 24.46% 17.15% 18.24%
 
Cost of Revenues $49.1M $56.2M $68.9M $79.1M $98.1M
Gross Profit $137.8M $165.7M $207.3M $244.5M $284.5M
Gross Profit Margin 73.73% 74.66% 75.05% 75.56% 74.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.5M $27M $31.2M $37.9M $42.6M
Other Inc / (Exp) $26.5M $16.5M $110.7M $37.9M $45.3M
Operating Expenses $69.4M $77.7M $97M $111.2M $136.5M
Operating Income $68.4M $88M $110.4M $133.4M $148M
 
Net Interest Expenses $15.1M $17.2M $23M $19.8M $8.8M
EBT. Incl. Unusual Items $79.8M $87.3M $198M $151.5M $184.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $79.8M $87.3M $198M $151.5M $184.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.8M $87.3M $198M $151.5M $184.5M
 
Basic EPS (Cont. Ops) $1.17 $1.23 $2.61 $1.81 $1.92
Diluted EPS (Cont. Ops) $1.16 $1.23 $2.61 $1.81 $1.92
Weighted Average Basic Share $67.8M $70.5M $75.5M $83.2M $95.5M
Weighted Average Diluted Share $68.2M $70.8M $75.6M $83.4M $95.8M
 
EBITDA $141.7M $156M $287.6M $249.5M $299.3M
EBIT $95.8M $105.3M $221.9M $176.3M $205.4M
 
Revenue (Reported) $186.9M $221.9M $276.2M $323.6M $382.6M
Operating Income (Reported) $68.4M $88M $110.4M $133.4M $148M
Operating Income (Adjusted) $95.8M $105.3M $221.9M $176.3M $205.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50.7M $64M $74.7M $85M $110.4M
Revenue Growth (YoY) 12.36% 26.32% 16.58% 13.9% 29.86%
 
Cost of Revenues $13.5M $16.9M $18.4M $20.9M $28.8M
Gross Profit $37.2M $47.2M $56.3M $64.1M $81.7M
Gross Profit Margin 73.34% 73.65% 75.38% 75.43% 73.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $7.5M $9.3M $10.5M $11.7M
Other Inc / (Exp) -$55K -$28K -$48K $5.7M $11.8M
Operating Expenses $17M $22.5M $27.5M $31.4M $38.7M
Operating Income $20.2M $24.7M $28.8M $32.7M $43M
 
Net Interest Expenses $3.9M $5M $5.4M $2.3M $6.7M
EBT. Incl. Unusual Items $16.3M $19.7M $23.3M $36.1M $48.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $16.3M $19.7M $23.3M $36.1M $48.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.3M $19.7M $23.3M $36.1M $48.1M
 
Basic EPS (Cont. Ops) $0.24 $0.26 $0.29 $0.40 $0.48
Diluted EPS (Cont. Ops) $0.24 $0.26 $0.29 $0.40 $0.47
Weighted Average Basic Share $68.6M $75.2M $79.9M $88.9M $100.8M
Weighted Average Diluted Share $68.9M $75.3M $80.3M $89.4M $101M
 
EBITDA $31.8M $39.7M $48.9M $62.2M $83M
EBIT $20.4M $24.7M $30.7M $41.3M $56.1M
 
Revenue (Reported) $50.7M $64M $74.7M $85M $110.4M
Operating Income (Reported) $20.2M $24.7M $28.8M $32.7M $43M
Operating Income (Adjusted) $20.4M $24.7M $30.7M $41.3M $56.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $192.5M $235.3M $286.8M $334M $408M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50.7M $59.6M $70.4M $81.6M $106M
Gross Profit $141.8M $175.7M $216.4M $252.4M $302M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.3M $28.9M $33M $39.1M $43.8M
Other Inc / (Exp) $26.5M $16.5M $110.7M $43.7M $51.4M
Operating Expenses $69.5M $83.2M $101.9M $115.1M $143.7M
Operating Income $72.3M $92.5M $114.5M $137.3M $158.3M
 
Net Interest Expenses $15.6M $18.3M $23.5M $16.8M $13.2M
EBT. Incl. Unusual Items $83.2M $90.7M $201.7M $164.2M $196.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $83.2M $90.7M $201.7M $164.2M $196.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $83.2M $90.7M $201.7M $164.2M $196.6M
 
Basic EPS (Cont. Ops) $1.21 $1.25 $2.64 $1.92 $2.00
Diluted EPS (Cont. Ops) $1.21 $1.25 $2.64 $1.92 $1.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $145.5M $163.9M $296.8M $262.8M $320.1M
EBIT $99.3M $109.6M $227.8M $186.8M $220.2M
 
Revenue (Reported) $192.5M $235.3M $286.8M $334M $408M
Operating Income (Reported) $72.3M $92.5M $114.5M $137.3M $158.3M
Operating Income (Adjusted) $99.3M $109.6M $227.8M $186.8M $220.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50.7M $64M $74.7M $85M $110.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.5M $16.9M $18.4M $20.9M $28.8M
Gross Profit $37.2M $47.2M $56.3M $64.1M $81.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $7.5M $9.3M $10.5M $11.7M
Other Inc / (Exp) -$55K -$28K -$48K $5.7M $11.8M
Operating Expenses $17M $22.5M $27.5M $31.4M $38.7M
Operating Income $20.2M $24.7M $28.8M $32.7M $43M
 
Net Interest Expenses $3.9M $5M $5.4M $2.3M $6.7M
EBT. Incl. Unusual Items $16.3M $19.7M $23.3M $36.1M $48.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $16.3M $19.7M $23.3M $36.1M $48.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.3M $19.7M $23.3M $36.1M $48.1M
 
Basic EPS (Cont. Ops) $0.24 $0.26 $0.29 $0.40 $0.48
Diluted EPS (Cont. Ops) $0.24 $0.26 $0.29 $0.40 $0.47
Weighted Average Basic Share $68.6M $75.2M $79.9M $88.9M $100.8M
Weighted Average Diluted Share $68.9M $75.3M $80.3M $89.4M $101M
 
EBITDA $31.8M $39.7M $48.9M $62.2M $83M
EBIT $20.4M $24.7M $30.7M $41.3M $56.1M
 
Revenue (Reported) $50.7M $64M $74.7M $85M $110.4M
Operating Income (Reported) $20.2M $24.7M $28.8M $32.7M $43M
Operating Income (Adjusted) $20.4M $24.7M $30.7M $41.3M $56.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $107.2M $204.4M $26.4M $165.4M $18.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $107.8M $204.8M $28.1M $166.2M $24.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $38.8M $51.7M $61.2M $75.1M $90.2M
Total Assets $2.1B $2.9B $3.2B $3.9B $4.8B
 
Accounts Payable $26.7M $45M $49.7M $61.8M $79.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $54M $70.6M $80.4M $100.8M $210.1M
 
Long-Term Debt $459.1M $720.7M $770.8M $771.6M $741.4M
Capital Leases -- -- -- -- --
Total Liabilities $551.6M $866.3M $934.6M $990.1M $1.1B
 
Common Stock $686K $752K $765K $876K $994K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $2.1B $2.2B $2.9B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2.1B $2.2B $2.9B $3.7B
 
Total Liabilities and Equity $2.1B $2.9B $3.2B $3.9B $4.8B
Cash and Short Terms $107.2M $204.4M $26.4M $165.4M $18.1M
Total Debt $459.1M $720.7M $770.8M $771.6M $823.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $29.4M $106.3M $11.1M $649.6M $156.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $30.4M $140.1M $26M $660.4M $157.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $43.5M $57M $80M $79.6M $95M
Total Assets $2.2B $2.9B $3.6B $4.4B $4.9B
 
Accounts Payable $24M $43.8M $52M $63.8M $66.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $44.1M $69.5M $85.2M $107.4M $117.3M
 
Long-Term Debt $448M $720.9M $770.9M $771.8M $741.9M
Capital Leases -- -- -- -- --
Total Liabilities $538M $866.1M $978.5M $994.2M $1B
 
Common Stock $693K $752K $827K $963K $1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2.1B $2.6B $3.4B $3.9B
 
Total Liabilities and Equity $2.2B $2.9B $3.6B $4.4B $4.9B
Cash and Short Terms $29.4M $106.3M $11.1M $649.6M $156.5M
Total Debt $448M $720.9M $770.9M $771.8M $741.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $79.8M $87.3M $198M $151.5M $184.5M
Depreciation & Amoritzation $40.5M $43M $49.5M $59.3M $76.6M
Stock-Based Compensation $9.8M $9.6M $10.2M $13.5M $14.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $101.1M $132.2M $143.2M $179.7M $232.7M
 
Capital Expenditures $31.6M $51.3M $66.6M $53.1M $46.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.1M -$666.4M -$337.7M -$570.4M -$915.5M
 
Dividends Paid (Ex Special Dividend) -$74.8M -$84.6M -$107.4M -$135.9M -$175M
Special Dividend Paid
Long-Term Debt Issued -- $350M $308M $82M $110M
Long-Term Debt Repaid -$33.1M -$86.3M -$258M -$82M -$128M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$940K -$9.7M -$2.7M -$5.1M -$11.5M
Cash From Financing -$53.9M $631.2M $17.7M $528.9M $534.9M
 
Beginning Cash (CF) $112.7M $107.8M $204.8M $28.1M $166.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M $97M -$176.7M $138.2M -$147.9M
Ending Cash (CF) $107.8M $204.8M $28.1M $166.2M $18.4M
 
Levered Free Cash Flow $69.4M $80.9M $76.6M $126.6M $186.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $16.3M $19.7M $23.3M $36.1M $48.1M
Depreciation & Amoritzation $9.9M $11.9M $14.6M $17.6M $21.9M
Stock-Based Compensation $2M $2.8M $3M $3.4M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $26.2M $28M $38.8M $47M $61.4M
 
Capital Expenditures $7.9M $18.6M $13.9M $7.9M $18.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112.4M -$96.8M -$387.4M -$48.6M -$23.8M
 
Dividends Paid (Ex Special Dividend) -$19.9M -$25.6M -$30.8M -$39.1M -$48.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $29M -- $50M
Long-Term Debt Repaid -$11.3M -- -$29M -- -$132M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$606K -$362K -$978K -$2.5M -$3.4M
Cash From Financing $8.8M -$26.5M $334.1M $495.8M $101.2M
 
Beginning Cash (CF) $107.8M $204.8M $28.1M $166.2M $18.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$77.4M -$95.3M -$14.4M $494.2M $138.8M
Ending Cash (CF) $30.4M $109.5M $13.7M $660.4M $157.1M
 
Levered Free Cash Flow $18.3M $9.4M $24.9M $39.2M $42.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $83.2M $90.7M $201.7M $164.2M $196.6M
Depreciation & Amoritzation $40.7M $44.9M $52.2M $62.3M $81M
Stock-Based Compensation $9.6M $10.4M $10.4M $13.8M $15.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $105M $134.1M $154M $187.9M $247.1M
 
Capital Expenditures $31.1M $62.1M $61.8M $47.1M $57.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128.3M -$650.9M -$628.2M -$231.6M -$890.7M
 
Dividends Paid (Ex Special Dividend) -$76.5M -$90.4M -$112.5M -$144.2M -$184.8M
Special Dividend Paid
Long-Term Debt Issued -- $350M $337M $53M $160M
Long-Term Debt Repaid -$11.6M -$75M -$287M -$53M -$260M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$9.5M -$3.3M -$6.6M -$12.5M
Cash From Financing -$16.4M $595.9M $378.3M $690.5M $140.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.6M $79.1M -$95.9M $646.8M -$503.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $74M $72M $92.1M $140.8M $189.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $16.3M $19.7M $23.3M $36.1M $48.1M
Depreciation & Amoritzation $9.9M $11.9M $14.6M $17.6M $21.9M
Stock-Based Compensation $2M $2.8M $3M $3.4M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $26.2M $28M $38.8M $47M $61.4M
 
Capital Expenditures $7.9M $18.6M $13.9M $7.9M $18.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112.4M -$96.8M -$387.4M -$48.6M -$23.8M
 
Dividends Paid (Ex Special Dividend) -$19.9M -$25.6M -$30.8M -$39.1M -$48.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $29M -- $50M
Long-Term Debt Repaid -$11.3M -- -$29M -- -$132M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$606K -$362K -$978K -$2.5M -$3.4M
Cash From Financing $8.8M -$26.5M $334.1M $495.8M $101.2M
 
Beginning Cash (CF) $107.8M $204.8M $28.1M $166.2M $18.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$77.4M -$95.3M -$14.4M $494.2M $138.8M
Ending Cash (CF) $30.4M $109.5M $13.7M $660.4M $157.1M
 
Levered Free Cash Flow $18.3M $9.4M $24.9M $39.2M $42.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is down 89.92% over the past day.

Buy
59
SYM alert for Jun 17

Symbotic [SYM] is up 16.02% over the past day.

Sell
43
TNXP alert for Jun 17

Tonix Pharmaceuticals Holding [TNXP] is up 15.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock