Financhill
Sell
25

TNET Quote, Financials, Valuation and Earnings

Last price:
$73.99
Seasonality move :
1.93%
Day range:
$73.25 - $75.52
52-week range:
$65.43 - $116.26
Dividend yield:
1.4%
P/E ratio:
22.51x
P/S ratio:
0.74x
P/B ratio:
57.76x
Volume:
565.5K
Avg. volume:
335.3K
1-year change:
-25.74%
Market cap:
$3.6B
Revenue:
$5.1B
EPS (TTM):
$3.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4B $4.5B $4.9B $5B $5.1B
Revenue Growth (YoY) 4.62% 12.54% 8.08% 1.77% 1.18%
 
Cost of Revenues $3.2B $3.6B $3.8B $3.8B $4.1B
Gross Profit $793M $937M $1.1B $1.2B $952M
Gross Profit Margin 19.66% 20.64% 23.25% 23.51% 18.84%
 
R&D Expenses $40M $50M $73M $65M $68M
Selling, General & Admin $338M $378M $483M $496M $521M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $425M $482M $620M $633M $664M
Operating Income $368M $455M $521M $541M $288M
 
Net Interest Expenses $11M $14M $39M $40M $62M
EBT. Incl. Unusual Items $357M $441M $482M $501M $226M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85M $103M $127M $126M $53M
Net Income to Company $272M $338M $355M $375M $173M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $272M $338M $355M $375M $173M
 
Basic EPS (Cont. Ops) $4.03 $5.13 $5.66 $6.61 $3.47
Diluted EPS (Cont. Ops) $3.99 $5.07 $5.61 $6.56 $3.43
Weighted Average Basic Share $67M $66M $63M $57M $50M
Weighted Average Diluted Share $68M $67M $64M $57M $50M
 
EBITDA $460M $555M $610M $622M $374M
EBIT $378M $461M $521M $541M $288M
 
Revenue (Reported) $4B $4.5B $4.9B $5B $5.1B
Operating Income (Reported) $368M $455M $521M $541M $288M
Operating Income (Adjusted) $378M $461M $521M $541M $288M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.2B $1.2B $1.3B $1.3B
Revenue Growth (YoY) 1.15% 14.91% 2.3% 2.89% 0.78%
 
Cost of Revenues $815M $893M $930M $986M $1B
Gross Profit $245M $325M $316M $296M $279M
Gross Profit Margin 23.11% 26.68% 25.36% 23.09% 21.59%
 
R&D Expenses $13M $16M $17M $18M $20M
Selling, General & Admin $82M $92M $112M $120M $113M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $107M $121M $147M $156M $150M
Operating Income $138M $204M $169M $140M $129M
 
Net Interest Expenses $3M $4M -- $16M $14M
EBT. Incl. Unusual Items $135M $200M $180M $124M $115M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34M $54M $49M $33M $30M
Net Income to Company $101M $146M $131M $91M $85M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $101M $146M $131M $91M $85M
 
Basic EPS (Cont. Ops) $1.53 $2.23 $2.18 $1.80 $1.72
Diluted EPS (Cont. Ops) $1.51 $2.21 $2.17 $1.78 $1.71
Weighted Average Basic Share $66M $65M $60M $51M $49M
Weighted Average Diluted Share $67M $66M $60M $51M $49M
 
EBITDA $162M $229M $207M $160M $148M
EBIT $140M $205M $187M $140M $129M
 
Revenue (Reported) $1.1B $1.2B $1.2B $1.3B $1.3B
Operating Income (Reported) $138M $204M $169M $140M $129M
Operating Income (Adjusted) $140M $205M $187M $140M $129M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4B $4.7B $4.9B $5B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.7B $3.8B $3.9B $4.1B
Gross Profit $819M $1B $1.1B $1.2B $953M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44M $53M $74M $66M $70M
Selling, General & Admin $341M $388M $503M $504M $515M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $433M $496M $646M $642M $659M
Operating Income $386M $521M $486M $512M $294M
 
Net Interest Expenses $15M $15M $23M $68M $77M
EBT. Incl. Unusual Items $371M $506M $463M $444M $217M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89M $123M $122M $109M $50M
Net Income to Company $282M $383M $340M $335M $167M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $282M $383M $341M $335M $167M
 
Basic EPS (Cont. Ops) $4.23 $5.83 $5.56 $6.18 $3.37
Diluted EPS (Cont. Ops) $4.18 $5.77 $5.52 $6.10 $3.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $478M $622M $593M $574M $362M
EBIT $393M $526M $503M $493M $277M
 
Revenue (Reported) $4B $4.7B $4.9B $5B $5.1B
Operating Income (Reported) $386M $521M $486M $512M $294M
Operating Income (Adjusted) $393M $526M $503M $493M $277M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.2B $1.2B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $815M $893M $930M $986M $1B
Gross Profit $245M $325M $316M $296M $279M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13M $16M $17M $18M $20M
Selling, General & Admin $82M $92M $112M $120M $113M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $107M $121M $147M $156M $150M
Operating Income $138M $204M $169M $140M $129M
 
Net Interest Expenses $3M $4M -- $16M $14M
EBT. Incl. Unusual Items $135M $200M $180M $124M $115M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34M $54M $49M $33M $30M
Net Income to Company $101M $146M $131M $91M $85M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $101M $146M $131M $91M $85M
 
Basic EPS (Cont. Ops) $1.53 $2.23 $2.18 $1.80 $1.72
Diluted EPS (Cont. Ops) $1.51 $2.21 $2.17 $1.78 $1.71
Weighted Average Basic Share $66M $65M $60M $51M $49M
Weighted Average Diluted Share $67M $66M $60M $51M $49M
 
EBITDA $162M $229M $207M $160M $148M
EBIT $140M $205M $187M $140M $129M
 
Revenue (Reported) $1.1B $1.2B $1.2B $1.3B $1.3B
Operating Income (Reported) $138M $204M $169M $140M $129M
Operating Income (Adjusted) $140M $205M $187M $140M $129M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $301M $612M $354M $287M $360M
Short Term Investments $57M $135M $76M $65M --
Accounts Receivable, Net $18M $15M $19M $18M $32M
Inventory -- -- -- -- --
Prepaid Expenses $63M $67M $71M $67M $64M
Other Current Assets $87M $91M $168M $425M $962M
Total Current Assets $2.2B $2.4B $2.3B $2.6B $3.2B
 
Property Plant And Equipment $130M $66M $55M $41M $34M
Long-Term Investments $138M $168M $151M $143M --
Goodwill $294M $294M $462M $462M $461M
Other Intangibles $18M $61M $163M $172M $156M
Other Long-Term Assets $303M $281M $286M $297M $288M
Total Assets $3B $3.3B $3.4B $3.7B $4.1B
 
Accounts Payable $50M $86M $98M $87M $89M
Accrued Expenses $309M $369M $437M $515M $580M
Current Portion Of Long-Term Debt $22M -- -- -- --
Current Portion Of Capital Lease Obligations $11M $11M $15M $14M $13M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $1.7B $2B $2.5B $3B
 
Long-Term Debt $348M $495M $496M $984M $908M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.4B $2.7B $3.6B $4.1B
 
Common Stock $747M $808M $899M $976M $1.1B
Other Common Equity Adj $4M -$1M -$5M -$2M -$3M
Common Equity $607M $881M $775M $78M $69M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $607M $881M $775M $78M $69M
 
Total Liabilities and Equity $3B $3.3B $3.4B $3.7B $4.1B
Cash and Short Terms $358M $747M $430M $352M $360M
Total Debt $370M $495M $496M $1.1B $983M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $500M $235M $707M $298M $349M
Short Term Investments $71M $154M $89M $85M --
Accounts Receivable, Net $5M $10M $15M $11M $21M
Inventory -- -- -- -- --
Prepaid Expenses $58M $55M $85M $79M $60M
Other Current Assets $105M $106M $346M $841M $925M
Total Current Assets $2.2B $2.1B $2.6B $2.8B $2.9B
 
Property Plant And Equipment $126M $130M $60M $37M $31M
Long-Term Investments $130M $165M $142M $161M --
Goodwill $294M $433M $462M $462M $461M
Other Intangibles $17M $100M $155M $174M $146M
Other Long-Term Assets $278M $283M $288M $294M $280M
Total Assets $3B $3.2B $3.7B $4B $3.8B
 
Accounts Payable $84M $118M $130M $122M $82M
Accrued Expenses $488M $561M $416M $537M $544M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12M $15M $16M $14M $12M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.8B $2.2B $2.7B $2.6B
 
Long-Term Debt $494M $495M $496M $984M $909M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.5B $2.9B $3.8B $3.7B
 
Common Stock $758M $837M $910M $996M $1.1B
Other Common Equity Adj $3M -$9M -$2M -$5M -$1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $653M $695M $825M $143M $63M
 
Total Liabilities and Equity $3B $3.2B $3.7B $4B $3.8B
Cash and Short Terms $571M $389M $796M $383M $349M
Total Debt $494M $495M $791M $1.1B $983M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $272M $338M $355M $375M $173M
Depreciation & Amoritzation $82M $94M $89M $81M $86M
Stock-Based Compensation $43M $50M $62M $59M $65M
Change in Accounts Receivable $32M -$75M $4M -$3M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations $546M $218M $497M $539M $279M
 
Capital Expenditures $36M $40M $56M $75M $78M
Cash Acquisitions -$12M -- -$229M -- --
Cash From Investing -$151M -$135M -$226M -$70M $153M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$37M
Special Dividend Paid
Long-Term Debt Issued $234M $500M -- $1.1B --
Long-Term Debt Repaid -$256M -$370M -- -$495M -$110M
Repurchase of Common Stock -$178M -$94M -$523M -$1.1B -$183M
Other Financing Activities -$18M -$35M $41M -$33M $111M
Cash From Financing -$208M $12M -$471M -$540M -$207M
 
Beginning Cash (CF) $1.5B $1.6B $1.7B $1.5B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $187M $95M -$200M -$71M $225M
Ending Cash (CF) $1.6B $1.7B $1.5B $1.5B $1.7B
 
Levered Free Cash Flow $510M $178M $441M $464M $201M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $101M $146M $131M $91M $85M
Depreciation & Amoritzation $22M $24M $20M $20M $19M
Stock-Based Compensation $11M $12M $11M $20M $13M
Change in Accounts Receivable -$81M $15M $8M -$1M $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$175M $214M -$77M $91M $95M
 
Capital Expenditures $5M $11M $17M $18M $16M
Cash Acquisitions -- -$183M -- -- $1M
Cash From Investing -$3M -$213M -$23M -$47M -$8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$12M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M -- $495M -- --
Long-Term Debt Repaid -$370M -- -$200M -- --
Repurchase of Common Stock -$60M -$350M -$91M -$23M -$90M
Other Financing Activities -$14M -$3M -$4M -$220M -$392M
Cash From Financing $56M -$353M $200M -$243M -$494M
 
Beginning Cash (CF) $1.6B $1.7B $1.5B $1.5B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$122M -$352M $100M -$199M -$407M
Ending Cash (CF) $1.5B $1.4B $1.6B $1.3B $1.3B
 
Levered Free Cash Flow -$180M $203M -$94M $73M $79M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $282M $383M $340M $335M $167M
Depreciation & Amoritzation $85M $96M $85M $81M $85M
Stock-Based Compensation $45M $51M $61M $68M $58M
Change in Accounts Receivable $46M $21M -$3M -$12M --
Change in Inventories -- -- -- -- --
Cash From Operations $653M $607M $206M $707M $283M
 
Capital Expenditures $35M $46M $62M $76M $76M
Cash Acquisitions -- -$183M -$46M -- $1M
Cash From Investing -$60M -$345M -$36M -$94M $192M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$49M
Special Dividend Paid
Long-Term Debt Issued $500M -- $495M $600M --
Long-Term Debt Repaid -$620M -- -$200M -$295M --
Repurchase of Common Stock -$198M -$384M -$264M -$1.1B -$250M
Other Financing Activities -$29M -$24M $40M -$249M -$61M
Cash From Financing -$337M -$397M $82M -$983M -$458M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $256M -$135M $252M -$370M $17M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $618M $561M $144M $631M $207M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $101M $146M $131M $91M $85M
Depreciation & Amoritzation $22M $24M $20M $20M $19M
Stock-Based Compensation $11M $12M $11M $20M $13M
Change in Accounts Receivable -$81M $15M $8M -$1M $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$175M $214M -$77M $91M $95M
 
Capital Expenditures $5M $11M $17M $18M $16M
Cash Acquisitions -- -$183M -- -- $1M
Cash From Investing -$3M -$213M -$23M -$47M -$8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$12M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M -- $495M -- --
Long-Term Debt Repaid -$370M -- -$200M -- --
Repurchase of Common Stock -$60M -$350M -$91M -$23M -$90M
Other Financing Activities -$14M -$3M -$4M -$220M -$392M
Cash From Financing $56M -$353M $200M -$243M -$494M
 
Beginning Cash (CF) $1.6B $1.7B $1.5B $1.5B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$122M -$352M $100M -$199M -$407M
Ending Cash (CF) $1.5B $1.4B $1.6B $1.3B $1.3B
 
Levered Free Cash Flow -$180M $203M -$94M $73M $79M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Why Is Goldman Sachs Stock Up So Much?
Why Is Goldman Sachs Stock Up So Much?

Investment banking giant Goldman Sachs (NYSE:GS) has sharply outperformed the…

Stock Ideas

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 52x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
65
AEVA alert for Jul 3

Aeva Technologies [AEVA] is up 7.78% over the past day.

Sell
42
PRGS alert for Jul 3

Progress Software [PRGS] is down 2.94% over the past day.

Buy
60
NAIL alert for Jul 3

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 3.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock