Financhill
Sell
43

TGI Quote, Financials, Valuation and Earnings

Last price:
$18.70
Seasonality move :
3.2%
Day range:
$17.95 - $18.52
52-week range:
$11.01 - $19.71
Dividend yield:
0%
P/E ratio:
2.71x
P/S ratio:
1.18x
P/B ratio:
--
Volume:
494.3K
Avg. volume:
585K
1-year change:
20.89%
Market cap:
$1.4B
Revenue:
$1.2B
EPS (TTM):
$6.81
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $2.9B $1.9B $1.3B $1.1B $1.2B
Revenue Growth (YoY) -13.81% -35.53% -32.47% -10.47% 5.44%
 
Cost of Revenues $2.3B $1.5B $928.6M $809.9M $869.2M
Gross Profit $592.7M $393.5M $334.1M $320.7M $322.8M
Gross Profit Margin 20.44% 21.04% 26.46% 28.37% 27.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $257.5M $216M $184.3M $191.1M $180.2M
Other Inc / (Exp) -$98.5M -$360.8M -$37.1M $93.7M -$17.3M
Operating Expenses $395.7M $309.3M $229.8M $223.3M $209.9M
Operating Income $197M $84.2M $104.3M $97.3M $113M
 
Net Interest Expenses $122.1M $171.4M $113.1M $115.2M $123M
EBT. Incl. Unusual Items -$23.6M -$448M -$45.9M $75.8M -$27.3M
Earnings of Discontinued Ops. -- -- $7.6M $17.2M $546.9M
Income Tax Expense $5.8M $2.9M $4.5M $3.4M $7.1M
Net Income to Company -$29.4M -$450.9M -$42.8M $89.6M $512.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.4M -$450.9M -$42.8M $89.6M $512.4M
 
Basic EPS (Cont. Ops) -$0.58 -$8.55 -$0.66 $1.20 $6.92
Diluted EPS (Cont. Ops) -$0.58 -$8.55 -$0.66 $1.20 $6.92
Weighted Average Basic Share $50.5M $52.7M $64.5M $65M $74.1M
Weighted Average Diluted Share $50.5M $52.7M $64.5M $71.7M $74.1M
 
EBITDA $236.7M -$183.3M $116.9M $226.6M $128.9M
EBIT $98.5M -$276.6M $67.2M $191M $95.7M
 
Revenue (Reported) $2.9B $1.9B $1.3B $1.1B $1.2B
Operating Income (Reported) $197M $84.2M $104.3M $97.3M $113M
Operating Income (Adjusted) $98.5M -$276.6M $67.2M $191M $95.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $481.8M $357.4M $307.6M $284.7M $287.5M
Revenue Growth (YoY) -37.6% -25.82% -13.93% -7.45% 0.99%
 
Cost of Revenues $382.1M $262.3M $208.1M $209.9M $192.9M
Gross Profit $99.7M $95.1M $99.5M $74.8M $94.6M
Gross Profit Margin 20.7% 26.6% 32.36% 26.28% 32.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.2M $54.1M $60.4M $42.1M $51.1M
Other Inc / (Exp) -$1.6M -$1.1M $110.3M -$819K -$5M
Operating Expenses $78.3M $67.1M $69.1M $49.5M $58.6M
Operating Income $21.4M $28M $30.4M $25.4M $36M
 
Net Interest Expenses $52.5M $34.2M $32.5M $29.8M $21.9M
EBT. Incl. Unusual Items -$32.7M -$7.3M $108.3M -$5.3M $9.1M
Earnings of Discontinued Ops. -- -- -- $5M --
Income Tax Expense $832K $1.8M $1.8M $1M -$2.8M
Net Income to Company -$33.5M -$9.1M $106.5M -$1.3M $11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.5M -$9.1M $106.5M -$1.3M $11.9M
 
Basic EPS (Cont. Ops) -$0.64 -$0.14 $1.64 -$0.02 $0.15
Diluted EPS (Cont. Ops) -$0.64 -$0.14 $1.63 -$0.02 $0.15
Weighted Average Basic Share $52M $64.5M $65M $76.4M $77.3M
Weighted Average Diluted Share $52M $64.5M $65.3M $76.4M $77.7M
 
EBITDA $41.9M $39.8M $149.4M $32.6M $38.4M
EBIT $19.8M $26.9M $140.7M $24.5M $31M
 
Revenue (Reported) $481.8M $357.4M $307.6M $284.7M $287.5M
Operating Income (Reported) $21.4M $28M $30.4M $25.4M $36M
Operating Income (Adjusted) $19.8M $26.9M $140.7M $24.5M $31M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $1.6B $1.2B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.3B $853.1M $815.7M $865.4M
Gross Profit $495.8M $390.5M $312.6M $320M $346.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $242.4M $212.9M $186.1M $181.2M $188.1M
Other Inc / (Exp) -$398.2M -$126.8M $104.1M -$27.5M -$36.6M
Operating Expenses $357M $283.9M $221.7M $211.5M $217.9M
Operating Income $138.8M $106.6M $90.9M $108.5M $128.7M
 
Net Interest Expenses $146.7M $156.7M $104.7M $124.7M $101.9M
EBT. Incl. Unusual Items -$406.1M -$176.9M $90.3M -$43.7M -$9.8M
Earnings of Discontinued Ops. -- -- -- $20.6M $543M
Income Tax Expense -$8.2M $4.2M $5M $3M $3.6M
Net Income to Company -$397.9M -$181.1M $92.8M -$26.1M $529.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$397.9M -$181.1M $92.8M -$26.1M $529.6M
 
Basic EPS (Cont. Ops) -$7.72 -$3.18 $1.43 -$0.39 $6.89
Diluted EPS (Cont. Ops) -$7.72 -$3.18 $1.42 -$0.48 $6.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$144.8M $50.8M $234.7M $114.2M $124.1M
EBIT -$259.4M -$20.2M $195M $81M $92.2M
 
Revenue (Reported) $2.4B $1.6B $1.2B $1.1B $1.2B
Operating Income (Reported) $138.8M $106.6M $90.9M $108.5M $128.7M
Operating Income (Adjusted) -$259.4M -$20.2M $195M $81M $92.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $976.9M $754M $657M $548.5M $568.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $775.9M $556M $480.5M $403.8M $400M
Gross Profit $201M $198M $176.5M $144.7M $168.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.4M $110.4M $112.2M $92.6M $100.5M
Other Inc / (Exp) -$257M -$23M $118.2M -$1.2M -$20.5M
Operating Expenses $164.1M $138.7M $130.7M $107.3M $115.4M
Operating Income $36.8M $59.3M $45.9M $37.4M $53.2M
 
Net Interest Expenses $87.5M $72.7M $64.4M $61.9M $40.9M
EBT. Incl. Unusual Items -$307.6M -$36.4M $99.7M -$25.7M -$8.2M
Earnings of Discontinued Ops. -- -- -- $8.6M $4.7M
Income Tax Expense $1.7M $3M $3.5M $2.3M -$1.3M
Net Income to Company -$309.3M -$39.4M $96.2M -$19.5M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$309.3M -$39.4M $96.2M -$19.5M -$2.2M
 
Basic EPS (Cont. Ops) -$5.96 -$0.61 $1.48 -$0.29 -$0.03
Diluted EPS (Cont. Ops) -$5.96 -$0.61 $1.47 -$0.29 -$0.03
Weighted Average Basic Share $103.9M $128.8M $129.9M $142.8M $154.5M
Weighted Average Diluted Share $103.9M $128.8M $130.1M $142.8M $154.9M
 
EBITDA -$169.4M $64.7M $182.5M $52.4M $47.5M
EBIT -$220.1M $36.3M $164M $36.2M $32.7M
 
Revenue (Reported) $976.9M $754M $657M $548.5M $568.5M
Operating Income (Reported) $36.8M $59.3M $45.9M $37.4M $53.2M
Operating Income (Adjusted) -$220.1M $36.3M $164M $36.2M $32.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $485.5M $589.9M $240.9M $227.4M $392.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $314M $192.9M $170M $119.6M $139M
Inventory $453M $400.4M $361.7M $309.1M $317.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.3M $19.2M $19.9M $14.1M $16.6M
Total Current Assets $1.6B $1.6B $963.1M $933.5M $939.4M
 
Property Plant And Equipment $418.1M $211.4M $169.1M $138.6M $144.3M
Long-Term Investments -- -- -- -- --
Goodwill $513.5M $521.6M $513.7M $509.4M $510.7M
Other Intangibles $382M $102.5M $84.9M $73.9M $65.1M
Other Long-Term Assets $105.1M $61M $30.5M $59.4M $26.9M
Total Assets $3B $2.5B $1.8B $1.7B $1.7B
 
Accounts Payable $457.7M $179.5M $161.5M $173.6M $167.3M
Accrued Expenses $104M $137.4M $106.5M $55.3M $56M
Current Portion Of Long-Term Debt $7.3M $5.2M $3.3M $3.2M $3.2M
Current Portion Of Capital Lease Obligations $13.1M $11.6M $6.3M $3.2M $2.8M
Other Current Liabilities -- $58.1M $57.5M $44M --
Total Current Liabilities $987.8M $718.4M $602.1M $396.9M $356.3M
 
Long-Term Debt $1.8B $2B $1.6B $1.7B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $3.3B $2.5B $2.5B $1.8B
 
Common Stock $52K $64K $64K $65K $77K
Other Common Equity Adj -$746.4M -$530.2M -$463.4M -$554.6M -$517.1M
Common Equity -$781.3M -$818.9M -$787.4M -$797.4M -$104.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$781.3M -$818.9M -$787.4M -$797.4M -$104.4M
 
Total Liabilities and Equity $3B $2.5B $1.8B $1.7B $1.7B
Cash and Short Terms $485.5M $589.9M $240.9M $227.4M $392.5M
Total Debt $1.8B $2B $1.6B $1.7B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $440.2M $194.1M $104.5M $169.9M $104.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $233.8M $175.3M $177.3M $164.9M $162.2M
Inventory $465.8M $387.9M $398.1M $434.4M $393.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.7M $16.3M $17.6M $18.7M $15.7M
Total Current Assets $1.5B $968.4M $799.3M $897.2M $761.3M
 
Property Plant And Equipment $360.9M $179.1M $160.9M $166.6M $148.8M
Long-Term Investments -- -- -- -- --
Goodwill $516.8M $516.1M $500.8M $508.4M $515M
Other Intangibles $116.9M $90.4M $78.9M $69.4M $60.7M
Other Long-Term Assets $74.2M $46.7M $28.4M $31.5M $25.7M
Total Assets $2.5B $1.8B $1.6B $1.7B $1.5B
 
Accounts Payable $242.5M $142.6M $154.6M $155M $145.6M
Accrued Expenses $196.6M $235.7M $156M $116.8M $105.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $52.6M $7.4M -- -- --
Total Current Liabilities $674M $549M $355.9M $314.6M $307.6M
 
Long-Term Debt $2B $1.6B $1.6B $1.7B $957.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $2.6B $2.3B $2.3B $1.6B
 
Common Stock $52K $65K $65K $77K $77K
Other Common Equity Adj -$725.4M -$503.2M -$476.7M -$547M -$510M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.1B -$828.9M -$702.1M -$668.2M -$95.2M
 
Total Liabilities and Equity $2.5B $1.8B $1.6B $1.7B $1.5B
Cash and Short Terms $440.2M $194.1M $104.5M $169.9M $104.9M
Total Debt $2B $1.6B $1.6B $1.7B $965.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$29.4M -$450.9M -$42.8M $89.6M $512.4M
Depreciation & Amoritzation $138.2M $93.3M $49.6M $35.6M $33.3M
Stock-Based Compensation $11.1M $12.7M $9.8M $8.9M $9.4M
Change in Accounts Receivable $55.4M $173.1M $3.5M -$35.5M $17.5M
Change in Inventories -$48.8M $35.4M $25.6M -$28.2M -$17.5M
Cash From Operations $96.7M -$173.1M -$137M -$52.3M $9.4M
 
Capital Expenditures $39.8M $25.2M $19.7M $20.7M $21.8M
Cash Acquisitions -- -- -$23.7M -$272K -$1.7M
Cash From Investing $7.4M -$9.3M $181.2M -$27.2M $689.9M
 
Dividends Paid (Ex Special Dividend) -$8.1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $585.6M $713.9M $107K $1.2B $2M
Long-Term Debt Repaid -$449.7M -$560M -$389.1M -$1.2B -$612.3M
Repurchase of Common Stock -$1.4M -$1.3M -$3.2M -$3.5M -$1.6M
Other Financing Activities -$17.7M -$20.7M -$400K -$17.1M -$2.4M
Cash From Financing $293.7M $277.2M -$392.7M $65.8M -$534.3M
 
Beginning Cash (CF) $92.8M $485.5M $589.9M $240.9M $227.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $397.8M $94.8M -$348.5M -$13.6M $165M
Ending Cash (CF) $485.5M $589.9M $240.9M $227.4M $392.5M
 
Levered Free Cash Flow $56.8M -$198.3M -$156.7M -$72.9M -$12.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$33.5M -$9.1M $106.5M -$1.3M $11.9M
Depreciation & Amoritzation $22.1M $12.9M $8.7M $8M $7.5M
Stock-Based Compensation $2.6M $2.8M $4M $3.7M $3.4M
Change in Accounts Receivable $110.7M $4.4M -$12.5M -$6.6M -$26.9M
Change in Inventories $6.4M $11.1M -$20.1M -$5.6M -$34.1M
Cash From Operations -$42.2M -$36M -$19.3M -$32.2M -$38.4M
 
Capital Expenditures $5.1M $5.4M $4.1M $4.6M $6.3M
Cash Acquisitions -- -$2.1M -- -$12K --
Cash From Investing -$4.4M -$2.3M -$8M -$4.6M -$9.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $707.6M -- -- -- --
Long-Term Debt Repaid -$240.4M -$2.8M -$819K -$19.1M -$805K
Repurchase of Common Stock -$21K -$782K -$48K $756K -$141K
Other Financing Activities -$13.1M -- -- -$140K --
Cash From Financing $454.1M -$3.6M -$867K $61.5M -$946K
 
Beginning Cash (CF) $30.9M $237.5M $134.6M $146.3M $152.6M
Foreign Exchange Rate Adjustment $1.7M -$1.4M -$2M -$1.1M $822K
Additions / Reductions $407.6M -$41.9M -$28.2M $24.7M -$48.5M
Ending Cash (CF) $440.2M $194.1M $104.5M $169.9M $104.9M
 
Levered Free Cash Flow -$47.3M -$41.4M -$23.5M -$36.8M -$44.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$397.9M -$181.1M $92.8M -$26.1M $529.6M
Depreciation & Amoritzation $114.6M $71M $39.8M $33.3M $31.9M
Stock-Based Compensation $11.2M $12.4M $10.2M $10.7M $8.5M
Change in Accounts Receivable $125.4M $38.5M -$11.8M -$3.1M -$32.5M
Change in Inventories -$33.9M $64.1M -$15.5M -$34.3M -$47.1M
Cash From Operations -$132.5M -$118.9M -$63.9M -$35.8M -$37.5M
 
Capital Expenditures $35.6M $19.9M $19.3M $24.5M $25.3M
Cash Acquisitions -- -$23.7M -- -$1.8M -$134K
Cash From Investing $13.7M $156.5M $13.4M -$33.2M $692.5M
 
Dividends Paid (Ex Special Dividend) -$4.1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $901.1M -- $107K $1.2B --
Long-Term Debt Repaid -$527M -$428.2M -$29.9M -$1.2B -$717.6M
Repurchase of Common Stock -$889K -$3.9M -$3.6M -$1.3M -$2.6M
Other Financing Activities -$18.8M -- -- -- --
Cash From Financing $535.3M -$290.1M -$33.8M $130.3M -$721M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $416.5M -$252.5M -$84.3M $61.3M -$66.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$168.1M -$138.8M -$83.2M -$60.4M -$62.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$309.3M -$39.4M $96.2M -$19.5M -$2.2M
Depreciation & Amoritzation $50.7M $28.4M $18.5M $16.2M $14.9M
Stock-Based Compensation $5.4M $5.1M $5.5M $7.3M $6.4M
Change in Accounts Receivable $133.3M -$1.4M -$16.7M $15.7M -$34.3M
Change in Inventories -$26.9M $1.8M -$39.3M -$45.4M -$75.1M
Cash From Operations -$239.7M -$185.5M -$112.4M -$95.9M -$142.9M
 
Capital Expenditures $12.8M $7.5M $7.2M $11M $14.5M
Cash Acquisitions -- -$23.7M -- -$1.5M --
Cash From Investing -$11.3M $154.5M -$13.3M -$19.3M -$16.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $713.9M -- -- $2M --
Long-Term Debt Repaid -$492.8M -$361M -$1.8M -$19.9M -$125.2M
Repurchase of Common Stock -$495K -$3.1M -$3.5M -$1.3M -$2.3M
Other Financing Activities -$17.3M -- -- -$1.6M --
Cash From Financing $203.2M -$364.1M -$5.3M $59.2M -$127.5M
 
Beginning Cash (CF) $516.4M $827.4M $375.5M $373.7M $545.1M
Foreign Exchange Rate Adjustment $2.5M -$604K -$5.4M -$1.5M -$437K
Additions / Reductions -$47.8M -$395.2M -$131M -$56M -$287.2M
Ending Cash (CF) $471.1M $431.6M $239.1M $316.2M $257.5M
 
Levered Free Cash Flow -$252.5M -$193M -$119.5M -$107M -$157.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 39x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 112x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
61
ITCI alert for Jan 14

Intra-Cellular Therapies [ITCI] is down 0.26% over the past day.

Sell
30
ESTA alert for Jan 14

Establishment Labs Holdings [ESTA] is down 1.51% over the past day.

Buy
72
DJT alert for Jan 14

Trump Media & Technology Group [DJT] is down 8.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock