Financhill
Sell
41

STM Quote, Financials, Valuation and Earnings

Last price:
$30.11
Seasonality move :
-0.28%
Day range:
$29.81 - $30.26
52-week range:
$17.25 - $43.32
Dividend yield:
1.2%
P/E ratio:
20.34x
P/S ratio:
2.27x
P/B ratio:
1.52x
Volume:
5.2M
Avg. volume:
7M
1-year change:
-22.8%
Market cap:
$26.9B
Revenue:
$13.3B
EPS (TTM):
$1.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.2B $12.8B $16.1B $17.3B $13.3B
Revenue Growth (YoY) 6.94% 24.88% 26.39% 7.18% -23.24%
 
Cost of Revenues $6.4B $7.4B $8.5B $9B $8B
Gross Profit $3.8B $5.3B $7.6B $8.3B $5.2B
Gross Profit Margin 37.08% 41.74% 47.34% 47.94% 39.34%
 
R&D Expenses $1.5B $1.7B $1.9B $2.1B $2.1B
Selling, General & Admin $1.1B $1.3B $1.5B $1.6B $1.6B
Other Inc / (Exp) -$76M $86M $148M $36M $166M
Operating Expenses $2.4B $3B $3.4B $3.7B $3.7B
Operating Income $1.4B $2.3B $4.3B $4.6B $1.5B
 
Net Interest Expenses $20M $29M -- -- --
EBT. Incl. Unusual Items $1.3B $2.3B $4.5B $4.8B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $159M $331M $520M $541M $313M
Net Income to Company $1.1B $2B $4B $4.2B $1.6B
 
Minority Interest in Earnings -$2M -$6M -$6M -$11M -$8M
Net Income to Common Excl Extra Items $1.1B $2B $4B $4.2B $1.6B
 
Basic EPS (Cont. Ops) $1.24 $2.21 $4.37 $4.66 $1.73
Diluted EPS (Cont. Ops) $1.20 $2.16 $4.19 $4.46 $1.66
Weighted Average Basic Share $894.6M $904.3M $905.6M $903.5M $901.2M
Weighted Average Diluted Share $919.7M $924.8M $946.2M $944.2M $939.3M
 
EBITDA $2.2B $3.4B $5.7B $6.4B $3.7B
EBIT $1.3B $2.4B $4.5B $4.8B $2B
 
Revenue (Reported) $10.2B $12.8B $16.1B $17.3B $13.3B
Operating Income (Reported) $1.4B $2.3B $4.3B $4.6B $1.5B
Operating Income (Adjusted) $1.3B $2.4B $4.5B $4.8B $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.5B $4.2B $3.5B $2.5B
Revenue Growth (YoY) 35.19% 17.57% 19.77% -18.41% -27.36%
 
Cost of Revenues $1.8B $1.9B $2.1B $2B $1.7B
Gross Profit $1.2B $1.7B $2.1B $1.4B $841M
Gross Profit Margin 38.96% 46.67% 49.68% 41.67% 33.41%
 
R&D Expenses $444M $477M $505M $528M $489M
Selling, General & Admin $325M $358M $395M $425M $390M
Other Inc / (Exp) -$6M $54M -$14M $56M $62M
Operating Expenses $729M $835M $900M $953M $879M
Operating Income $446M $820M $1.2B $491M -$38M
 
Net Interest Expenses $9M -- -- -- --
EBT. Incl. Unusual Items $431M $875M $1.2B $606M $72M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66M $129M $187M $92M $13M
Net Income to Company $365M $746M $1B $514M $59M
 
Minority Interest in Earnings -$1M $1M -$2M -$1M -$3M
Net Income to Common Excl Extra Items $364M $747M $1B $513M $56M
 
Basic EPS (Cont. Ops) $0.40 $0.82 $1.16 $0.57 $0.06
Diluted EPS (Cont. Ops) $0.39 $0.79 $1.10 $0.54 $0.06
Weighted Average Basic Share $903.4M $905.4M $902.9M $901.8M $896.1M
Weighted Average Diluted Share $931.5M $948.4M $945.6M $942.3M $933.6M
 
EBITDA $700M $1.2B $1.6B $1.1B $514M
EBIT $444M $877M $1.2B $627M $86M
 
Revenue (Reported) $3B $3.5B $4.2B $3.5B $2.5B
Operating Income (Reported) $446M $820M $1.2B $491M -$38M
Operating Income (Adjusted) $444M $877M $1.2B $627M $86M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11B $13.3B $16.8B $16.5B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9B $7.5B $8.7B $8.9B $7.9B
Gross Profit $4.1B $5.8B $8.1B $7.6B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.8B $1.9B $2.1B $1.9B
Selling, General & Admin $1.2B $1.4B $1.5B $1.7B $1.6B
Other Inc / (Exp) -$137M $63M $41M $79M $270M
Operating Expenses $2.5B $3.1B $3.4B $3.8B $3.3B
Operating Income $1.6B $2.7B $4.7B $3.9B $1.1B
 
Net Interest Expenses $30M $20M -- -- --
EBT. Incl. Unusual Items $1.5B $2.8B $4.8B $4.1B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187M $394M $577M $445M $233M
Net Income to Company $1.3B $2.4B $4.3B $3.7B $1.1B
 
Minority Interest in Earnings -$5M -$4M -$9M -$10M -$10M
Net Income to Common Excl Extra Items $1.3B $2.4B $4.3B $3.7B $1.4B
 
Basic EPS (Cont. Ops) $1.41 $2.63 $4.71 $4.07 $1.51
Diluted EPS (Cont. Ops) $1.38 $2.56 $4.50 $3.90 $1.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3B $3.9B $6.2B $6B $3.5B
EBIT $1.5B $2.8B $4.9B $4.2B $1.7B
 
Revenue (Reported) $11B $13.3B $16.8B $16.5B $12.3B
Operating Income (Reported) $1.6B $2.7B $4.7B $3.9B $1.1B
Operating Income (Adjusted) $1.5B $2.8B $4.9B $4.2B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.5B $4.2B $3.5B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.9B $2.1B $2B $1.7B
Gross Profit $1.2B $1.7B $2.1B $1.4B $841M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $444M $477M $505M $528M $489M
Selling, General & Admin $325M $358M $395M $425M $390M
Other Inc / (Exp) -$6M $54M -$14M $56M $62M
Operating Expenses $729M $835M $900M $953M $879M
Operating Income $446M $820M $1.2B $491M -$38M
 
Net Interest Expenses $9M -- -- -- --
EBT. Incl. Unusual Items $431M $875M $1.2B $606M $72M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66M $129M $187M $92M $13M
Net Income to Company $365M $746M $1B $514M $59M
 
Minority Interest in Earnings -$1M $1M -$2M -$1M -$3M
Net Income to Common Excl Extra Items $364M $747M $1B $513M $56M
 
Basic EPS (Cont. Ops) $0.40 $0.82 $1.16 $0.57 $0.06
Diluted EPS (Cont. Ops) $0.39 $0.79 $1.10 $0.54 $0.06
Weighted Average Basic Share $903.4M $905.4M $902.9M $901.8M $896.1M
Weighted Average Diluted Share $931.5M $948.4M $945.6M $942.3M $933.6M
 
EBITDA $700M $1.2B $1.6B $1.1B $514M
EBIT $444M $877M $1.2B $627M $86M
 
Revenue (Reported) $3B $3.5B $4.2B $3.5B $2.5B
Operating Income (Reported) $446M $820M $1.2B $491M -$38M
Operating Income (Adjusted) $444M $877M $1.2B $627M $86M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $3.2B $3.3B $3.2B $2.3B
Short Term Investments $714M $291M $1.3B $2.9B $3.9B
Accounts Receivable, Net $1.5B $1.8B $2B $1.7B $1.7B
Inventory $1.8B $2B $2.6B $2.7B $2.8B
Prepaid Expenses $109M $118M $125M $180M $210M
Other Current Assets $41M $33M $61M $128M $99M
Total Current Assets $7.6B $7.8B $9.8B $11.8B $11.7B
 
Property Plant And Equipment $4.6B $5.7B $8.2B $10.6B $10.9B
Long-Term Investments $35M $39M $37M $53M $108M
Goodwill $330M $313M $297M $303M $290M
Other Intangibles $445M $438M $405M $367M $346M
Other Long-Term Assets -- $74M $56M $58M $57M
Total Assets $14.5B $15.5B $20B $24.5B $24.7B
 
Accounts Payable $1.2B $1.6B $2.1B $1.9B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $795M $143M $175M $217M $990M
Current Portion Of Capital Lease Obligations $54M $55M $52M $58M $54M
Other Current Liabilities $2M $43M $35M $4M $86M
Total Current Liabilities $3.1B $2.9B $3.8B $3.7B $3.8B
 
Long-Term Debt $1.8B $2.4B $2.5B $2.7B $2B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $6.3B $7.2B $7.6B $7.1B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj $723M $496M $460M $613M $236M
Common Equity $8.4B $9.2B $12.7B $16.7B $17.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $58M $64M $65M $123M $230M
Total Equity $8.5B $9.3B $12.8B $16.9B $17.7B
 
Total Liabilities and Equity $14.5B $15.5B $20B $24.5B $24.7B
Cash and Short Terms $3.7B $3.5B $4.5B $6.1B $6.2B
Total Debt $2.6B $2.5B $2.7B $2.9B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.5B $2.8B $3.6B $3.1B $1.8B
Short Term Investments $705M $566M $947M $3.1B $4.2B
Accounts Receivable, Net $1.4B $1.8B $2B $1.8B $1.4B
Inventory $1.8B $2.1B $2.9B $2.7B $3B
Prepaid Expenses -- -- $181M $174M $194M
Other Current Assets $550M $633M $211M $107M $101M
Total Current Assets $8B $8B $10.4B $11.9B $11.4B
 
Property Plant And Equipment $4.7B $6.2B $8.8B $10.9B $11.2B
Long-Term Investments $36M $36M $38M $54M $133M
Goodwill $320M $307M $300M $298M $299M
Other Intangibles $434M $462M $403M $366M $338M
Other Long-Term Assets -- -- $51M $57M $53M
Total Assets $15B $16.2B $21.2B $25B $24.9B
 
Accounts Payable $1.3B $1.6B $2.1B $1.6B $1.4B
Accrued Expenses -- -- $111M -- $108M
Current Portion Of Long-Term Debt -- -- $176M $238M $988M
Current Portion Of Capital Lease Obligations -- -- $53M $54M $56M
Other Current Liabilities -- -- $23M $14M $23M
Total Current Liabilities $3.2B $3.1B $4B $3.6B $3.7B
 
Long-Term Debt $2.1B $2.4B $2.5B $2.9B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $6.4B $7.3B $7.8B $7B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj $559M $426M $30M $468M $495M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $59M $63M $67M $124M $233M
Total Equity $8.6B $9.8B $13.9B $17.2B $18B
 
Total Liabilities and Equity $15B $16.2B $21.2B $25B $24.9B
Cash and Short Terms $4.2B $3.4B $4.5B $6.2B $6B
Total Debt $3B $2.6B $2.7B $3.1B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $2B $4B $4.2B $1.6B
Depreciation & Amoritzation $923M $1B $1.2B $1.6B $1.8B
Stock-Based Compensation $155M $221M $215M $236M $222M
Change in Accounts Receivable -$72M -$307M -$231M $229M -$32M
Change in Inventories -$84M -$188M -$650M -$72M -$167M
Cash From Operations $2.1B $3.1B $5.2B $6B $3B
 
Capital Expenditures $1.4B $1.9B $3.6B $4.5B $3.2B
Cash Acquisitions -$112M -- -- -- --
Cash From Investing -$2B -$1.5B -$4.6B -$5.8B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$168M -$205M -$212M -$223M -$288M
Special Dividend Paid
Long-Term Debt Issued $1.6B $788M $200M $329M $300M
Long-Term Debt Repaid -$893M -$1.4B -$134M -$169M -$203M
Repurchase of Common Stock -$125M -$485M -$346M -$346M -$359M
Other Financing Activities -$37M -$55M -$75M $142M $395M
Cash From Financing $348M -$1.3B -$567M -$267M -$155M
 
Beginning Cash (CF) $2.6B $3B $3.2B $3.3B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $398M $228M $44M -$41M -$932M
Ending Cash (CF) $3B $3.2B $3.3B $3.2B $2.3B
 
Levered Free Cash Flow $735M $1.1B $1.6B $1.5B -$216M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $365M $746M $1B $514M $59M
Depreciation & Amoritzation $256M $283M $368M $430M $428M
Stock-Based Compensation $65M $56M $62M $65M $54M
Change in Accounts Receivable $40M -$57M -$44M -$65M $368M
Change in Inventories -$32M -$194M -$262M -$12M -$172M
Cash From Operations $682M $945M $1.3B $859M $574M
 
Capital Expenditures $423M $863M $1.1B $1.2B $601M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$413M -$1.1B -$786M -$1.3B -$796M
 
Dividends Paid (Ex Special Dividend) -$38M -$49M -$54M -$48M -$72M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $406M -- -- $300M --
Long-Term Debt Repaid -$30M -$65M -$79M -$80M -$107M
Repurchase of Common Stock -$156M -$86M -$87M -$87M -$92M
Other Financing Activities -- -- -$1M $223M -$11M
Cash From Financing $182M -$200M -$221M $308M -$282M
 
Beginning Cash (CF) $3B $3.2B $3.3B $3.2B $2.3B
Foreign Exchange Rate Adjustment -$3M -$2M $1M -$2M $3M
Additions / Reductions $451M -$395M $313M -$87M -$504M
Ending Cash (CF) $3.5B $2.8B $3.6B $3.1B $1.8B
 
Levered Free Cash Flow $259M $82M $201M -$312M -$27M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $2.4B $4.3B $3.7B $1.1B
Depreciation & Amoritzation $968M $1.1B $1.3B $1.6B $1.8B
Stock-Based Compensation $183M $212M $221M $239M $211M
Change in Accounts Receivable -$121M -$404M -$218M $208M $401M
Change in Inventories -$20M -$350M -$718M $178M -$327M
Cash From Operations $2.4B $3.3B $5.6B $5.5B $2.7B
 
Capital Expenditures $1.5B $2.4B $3.9B $4.6B $2.6B
Cash Acquisitions -$112M -- -- -- --
Cash From Investing -$1.6B -$2.2B -$4.2B -$6.2B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$153M -$216M -$217M -$217M -$312M
Special Dividend Paid
Long-Term Debt Issued $2B -- -- $629M --
Long-Term Debt Repaid -$895M -$1.4B -$148M -$170M -$230M
Repurchase of Common Stock -$219M -$415M -$347M -$346M -$364M
Other Financing Activities -- -- -$76M $366M $161M
Cash From Financing $673M -$1.7B -$588M $262M -$745M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$618M $752M -$441M -$1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $882M $946M $1.7B $943M $69M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $365M $746M $1B $514M $59M
Depreciation & Amoritzation $256M $283M $368M $430M $428M
Stock-Based Compensation $65M $56M $62M $65M $54M
Change in Accounts Receivable $40M -$57M -$44M -$65M $368M
Change in Inventories -$32M -$194M -$262M -$12M -$172M
Cash From Operations $682M $945M $1.3B $859M $574M
 
Capital Expenditures $423M $863M $1.1B $1.2B $601M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$413M -$1.1B -$786M -$1.3B -$796M
 
Dividends Paid (Ex Special Dividend) -$38M -$49M -$54M -$48M -$72M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $406M -- -- $300M --
Long-Term Debt Repaid -$30M -$65M -$79M -$80M -$107M
Repurchase of Common Stock -$156M -$86M -$87M -$87M -$92M
Other Financing Activities -- -- -$1M $223M -$11M
Cash From Financing $182M -$200M -$221M $308M -$282M
 
Beginning Cash (CF) $3B $3.2B $3.3B $3.2B $2.3B
Foreign Exchange Rate Adjustment -$3M -$2M $1M -$2M $3M
Additions / Reductions $451M -$395M $313M -$87M -$504M
Ending Cash (CF) $3.5B $2.8B $3.6B $3.1B $1.8B
 
Levered Free Cash Flow $259M $82M $201M -$312M -$27M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock