Financhill
Buy
72

RTX Quote, Financials, Valuation and Earnings

Last price:
$147.22
Seasonality move :
-0.05%
Day range:
$145.81 - $149.18
52-week range:
$99.07 - $149.18
Dividend yield:
1.73%
P/E ratio:
43.54x
P/S ratio:
2.45x
P/B ratio:
3.22x
Volume:
7.3M
Avg. volume:
5.3M
1-year change:
42.13%
Market cap:
$198.4B
Revenue:
$80.7B
EPS (TTM):
$3.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $56.6B $64.4B $67.1B $68.9B $80.7B
Revenue Growth (YoY) 24.78% 13.79% 4.17% 2.75% 17.15%
 
Cost of Revenues $48.1B $51.9B $53.4B $56.8B $65.3B
Gross Profit $8.5B $12.5B $13.7B $12.1B $15.4B
Gross Profit Margin 15.08% 19.4% 20.38% 17.54% 19.09%
 
R&D Expenses $2.6B $2.7B $2.7B $2.8B $2.9B
Selling, General & Admin $5.5B $5B $5.6B $5.8B $5.8B
Other Inc / (Exp) -$2.3B $1.3B $1.8B $1.8B $1.5B
Operating Expenses $7.2B $7.4B $8.2B $8.5B $8.9B
Operating Income $1.3B $5.1B $5.5B $3.6B $6.5B
 
Net Interest Expenses $1.4B $1.3B $1.2B $1.6B $1.9B
EBT. Incl. Unusual Items -$2.4B $5.1B $6.1B $3.8B $6.2B
Earnings of Discontinued Ops. -$367M -$33M -$19M -- --
Income Tax Expense $575M $964M $790M $456M $1.2B
Net Income to Company -$2.9B $4.1B $5.3B $3.4B $5B
 
Minority Interest in Earnings -$224M -$248M -$111M -$185M -$239M
Net Income to Common Excl Extra Items -$3.5B $3.9B $5.2B $3.2B $4.8B
 
Basic EPS (Cont. Ops) -$2.59 $2.57 $3.52 $2.24 $3.58
Diluted EPS (Cont. Ops) -$2.59 $2.56 $3.50 $2.23 $3.55
Weighted Average Basic Share $1.4B $1.5B $1.5B $1.4B $1.3B
Weighted Average Diluted Share $1.4B $1.5B $1.5B $1.4B $1.3B
 
EBITDA $3.2B $11B $11.5B $9.7B $12.5B
EBIT -$945M $6.4B $7.4B $5.5B $8.2B
 
Revenue (Reported) $56.6B $64.4B $67.1B $68.9B $80.7B
Operating Income (Reported) $1.3B $5.1B $5.5B $3.6B $6.5B
Operating Income (Adjusted) -$945M $6.4B $7.4B $5.5B $8.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.3B $15.7B $17.2B $19.3B $20.3B
Revenue Growth (YoY) 34.25% 3.05% 9.53% 12.15% 5.19%
 
Cost of Revenues $12.5B $12.6B $13.6B $15.7B $16.2B
Gross Profit $2.7B $3.2B $3.6B $3.6B $4.1B
Gross Profit Margin 17.8% 20.08% 20.73% 18.45% 20.27%
 
R&D Expenses $589M $635M $607M $669M $637M
Selling, General & Admin $1.2B $1.5B $1.4B $1.4B $1.4B
Other Inc / (Exp) $584M $453M $458M $390M $374M
Operating Expenses $1.8B $2.1B $1.9B $1.7B $2.1B
Operating Income $905M $1.1B $1.7B $1.9B $2B
 
Net Interest Expenses $331M $291M $329M $409M $451M
EBT. Incl. Unusual Items $1.2B $1.2B $1.8B $1.9B $2B
Earnings of Discontinued Ops. -$19M -$19M -- -- --
Income Tax Expense $345M $116M $335M $108M $333M
Net Income to Company $813M $1.1B $1.5B $1.7B $1.6B
 
Minority Interest in Earnings -$41M -$23M -$55M -$34M -$90M
Net Income to Common Excl Extra Items $753M $1.1B $1.4B $1.7B $1.5B
 
Basic EPS (Cont. Ops) $0.50 $0.73 $0.98 $1.29 $1.15
Diluted EPS (Cont. Ops) $0.50 $0.72 $0.97 $1.28 $1.14
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.3B $1.3B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.3B $1.4B
 
EBITDA $2.6B $2.6B $3.2B $3.3B $3.5B
EBIT $1.5B $1.6B $2.2B $2.3B $2.5B
 
Revenue (Reported) $15.3B $15.7B $17.2B $19.3B $20.3B
Operating Income (Reported) $905M $1.1B $1.7B $1.9B $2B
Operating Income (Adjusted) $1.5B $1.6B $2.2B $2.3B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $60.5B $64.9B $68.6B $71B $81.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52B $51.9B $54.5B $58.9B $65.8B
Gross Profit $8.5B $12.9B $14.1B $12.1B $16B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6B $2.8B $2.7B $2.9B $2.9B
Selling, General & Admin $5.8B $5.3B $5.5B $5.8B $5.9B
Other Inc / (Exp) -$1.9B $1.2B $1.8B $1.8B $1.5B
Operating Expenses $7.6B $7.7B $8B $8.3B $9.3B
Operating Income $904M $5.2B $6.1B $3.7B $6.7B
 
Net Interest Expenses $1.4B $1.3B $1.3B $1.6B $1.9B
EBT. Incl. Unusual Items -$2.3B $5.2B $6.6B $3.9B $6.3B
Earnings of Discontinued Ops. $92M -$33M -- -- --
Income Tax Expense $281M $735M $949M $229M $1.4B
Net Income to Company -$2.6B $4.5B $5.7B $3.6B $4.9B
 
Minority Interest in Earnings -$168M -$230M -$143M -$164M -$295M
Net Income to Common Excl Extra Items -$2.7B $4.2B $5.5B $3.5B $4.6B
 
Basic EPS (Cont. Ops) -$1.79 $2.81 $3.77 $2.57 $3.44
Diluted EPS (Cont. Ops) -$1.79 $2.79 $3.75 $2.55 $3.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.6B $11B $12.1B $9.8B $12.7B
EBIT -$915M $6.5B $7.9B $5.6B $8.4B
 
Revenue (Reported) $60.5B $64.9B $68.6B $71B $81.7B
Operating Income (Reported) $904M $5.2B $6.1B $3.7B $6.7B
Operating Income (Adjusted) -$915M $6.5B $7.9B $5.6B $8.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.3B $15.7B $17.2B $19.3B $20.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5B $12.6B $13.6B $15.7B $16.2B
Gross Profit $2.7B $3.2B $3.6B $3.6B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $589M $635M $607M $669M $637M
Selling, General & Admin $1.2B $1.5B $1.4B $1.4B $1.4B
Other Inc / (Exp) $584M $453M $458M $390M $374M
Operating Expenses $1.8B $2.1B $1.9B $1.7B $2.1B
Operating Income $905M $1.1B $1.7B $1.9B $2B
 
Net Interest Expenses $331M $291M $329M $409M $451M
EBT. Incl. Unusual Items $1.2B $1.2B $1.8B $1.9B $2B
Earnings of Discontinued Ops. -$19M -$19M -- -- --
Income Tax Expense $345M $116M $335M $108M $333M
Net Income to Company $813M $1.1B $1.5B $1.7B $1.6B
 
Minority Interest in Earnings -$41M -$23M -$55M -$34M -$90M
Net Income to Common Excl Extra Items $753M $1.1B $1.4B $1.7B $1.5B
 
Basic EPS (Cont. Ops) $0.50 $0.73 $0.98 $1.29 $1.15
Diluted EPS (Cont. Ops) $0.50 $0.72 $0.97 $1.28 $1.14
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.3B $1.3B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.3B $1.4B
 
EBITDA $2.6B $2.6B $3.2B $3.3B $3.5B
EBIT $1.5B $1.6B $2.2B $2.3B $2.5B
 
Revenue (Reported) $15.3B $15.7B $17.2B $19.3B $20.3B
Operating Income (Reported) $905M $1.1B $1.7B $1.9B $2B
Operating Income (Adjusted) $1.5B $1.6B $2.2B $2.3B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.8B $7.8B $6.2B $6.6B $5.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.3B $9.7B $9.1B $10.8B $11B
Inventory $9.4B $9.2B $10.6B $11.8B $12.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $6B $4B $5B $7.1B $7.2B
Total Current Assets $43.4B $42.1B $42.4B $48.4B $51.1B
 
Property Plant And Equipment $16.8B $16.9B $17B $17.4B $18B
Long-Term Investments $3.1B $2.8B $2.6B $2.4B $2.2B
Goodwill $54.3B $54.4B $53.8B $53.7B $52.8B
Other Intangibles $40.5B $38.5B $36.8B $35.4B $33.4B
Other Long-Term Assets $4B $6.6B $6.2B $4.6B $5.3B
Total Assets $162.2B $161.4B $158.9B $161.9B $162.9B
 
Accounts Payable $8.6B $8.8B $9.9B $10.7B $12.9B
Accrued Expenses $10.5B $10.2B $11B $14.9B $14.8B
Current Portion Of Long-Term Debt $637M $158M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.8B $35.4B $39.1B $46.8B $51.5B
 
Long-Term Debt $31B $31.3B $30.7B $42.4B $38.7B
Capital Leases -- -- -- -- --
Total Liabilities $88.3B $86.7B $84.7B $100.4B $100.9B
 
Common Stock $36.9B $37.5B $37.9B $37.1B $37.4B
Other Common Equity Adj -$3.7B -$1.9B -$2B -$2.4B -$3.8B
Common Equity $72.2B $73.1B $72.6B $59.8B $60.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.6B $1.6B $1.6B $1.8B
Total Equity $73.9B $74.7B $74.2B $61.4B $62B
 
Total Liabilities and Equity $162.2B $161.4B $158.9B $161.9B $162.9B
Cash and Short Terms $8.8B $7.8B $6.2B $6.6B $5.6B
Total Debt $31.8B $31.5B $31.9B $43.8B $41.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8.6B $6B $5.9B $5.6B $5.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10B $9.1B $10.1B $10.3B $11.4B
Inventory $9.5B $9.7B $11.3B $12.4B $13.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2B $4.3B $5.5B $6.6B $7.5B
Total Current Assets $42.6B $40.7B $45.5B $48B $52.9B
 
Property Plant And Equipment $16.7B $16.7B $17B $17.3B $18B
Long-Term Investments $3.1B $2.8B $2.5B $2.4B $2.1B
Goodwill $54.3B $54.3B $53.9B $53.6B $53B
Other Intangibles $40B $38.1B $36.5B $35B $33.1B
Other Long-Term Assets $4.1B $6.7B $6.2B $3.9B $5.6B
Total Assets $160.6B $159.4B $161.6B $160.2B $164.9B
 
Accounts Payable $9.2B $8.3B $10.1B $10.5B $13.4B
Accrued Expenses $10.2B $11B $11.6B $15B $15.2B
Current Portion Of Long-Term Debt $1.4B -- $1.7B -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.4B $35.1B $40.1B $45B $52.6B
 
Long-Term Debt $29.9B $31.3B $32.7B $42.3B $38.2B
Capital Leases -- -- -- -- --
Total Liabilities $87.3B $85.3B $87.3B $98.1B $101.5B
 
Common Stock $37B $37.5B $38B $37.1B $37.5B
Other Common Equity Adj -$3.9B -$2.1B -$2B -$2.6B -$3.2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.6B $1.6B $1.7B $1.8B
Total Equity $73.3B $74B $74.4B $62.1B $63.3B
 
Total Liabilities and Equity $160.6B $159.4B $161.6B $160.2B $164.9B
Cash and Short Terms $8.6B $6B $5.9B $5.6B $5.2B
Total Debt $31.5B $31.5B $34.5B $42.8B $41.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9B $4.1B $5.3B $3.4B $5B
Depreciation & Amoritzation $4.2B $4.6B $4.1B $4.2B $4.4B
Stock-Based Compensation $330M $442M $420M $425M $437M
Change in Accounts Receivable $1.4B -$2.2B $203M -$2.6B -$2.6B
Change in Inventories $412M $163M -$1.6B -$1.1B -$1.5B
Cash From Operations $3.6B $7.1B $7.2B $7.9B $7.2B
 
Capital Expenditures $2B $2.4B $2.8B $3.2B $3.2B
Cash Acquisitions $5.3B $791M $28M $6M $1.8B
Cash From Investing $3.1B -$1.4B -$2.8B -$3B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$2.7B -$3B -$3.1B -$3.2B -$3.2B
Special Dividend Paid
Long-Term Debt Issued $2B $4.1B $1M $22.9B --
Long-Term Debt Repaid -$16.1B -$4.3B -$3M -$10.6B -$2.5B
Repurchase of Common Stock -$47M -$2.3B -$2.8B -$12.9B -$444M
Other Financing Activities -$151M -$1.1B -$415M -$317M -$452M
Cash From Financing -$5.3B -$6.7B -$5.9B -$4.5B -$6.6B
 
Beginning Cash (CF) $7.4B $8.8B $7.9B $6.3B $6.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$978M -$1.5B $317M -$992M
Ending Cash (CF) $8.8B $7.8B $6.2B $6.6B $5.6B
 
Levered Free Cash Flow $1.6B $4.6B $4.4B $4.7B $3.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $813M $1.1B $1.5B $1.7B $1.6B
Depreciation & Amoritzation $1.1B $1B $1B $1.1B $1.1B
Stock-Based Compensation $84M $103M $100M $194M $278M
Change in Accounts Receivable -$1.1B $337M -$2.2B -$547M -$1.1B
Change in Inventories -$113M -$587M -$720M -$646M -$813M
Cash From Operations $718M $476M -$863M $342M $1.3B
 
Capital Expenditures $419M $521M $674M $630M $617M
Cash Acquisitions $1B $35M -- $1.3B --
Cash From Investing $582M -$518M -$579M $693M -$678M
 
Dividends Paid (Ex Special Dividend) -$705M -$745M -$790M -$769M -$840M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3B -- --
Long-Term Debt Repaid -$286M -- -- -$950M -$9M
Repurchase of Common Stock -$375M -$743M -$562M -$56M -$50M
Other Financing Activities -$160M -$263M -$118M -$210M -$185M
Cash From Financing -$1.5B -$1.7B $1.1B -$2B -$1.1B
 
Beginning Cash (CF) $8.8B $7.9B $6.3B $6.6B $5.6B
Foreign Exchange Rate Adjustment $23M $15M $1M -$8M $16M
Additions / Reductions -$239M -$1.8B -$346M -$972M -$429M
Ending Cash (CF) $8.6B $6B $5.9B $5.6B $5.2B
 
Levered Free Cash Flow $299M -$45M -$1.5B -$288M $688M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.6B $4.5B $5.7B $3.6B $4.9B
Depreciation & Amoritzation $4.6B $4.4B $4.1B $4.2B $4.4B
Stock-Based Compensation $351M $461M $417M $519M $521M
Change in Accounts Receivable $230M -$717M -$2.3B -$945M -$3.1B
Change in Inventories $694M -$311M -$1.7B -$1B -$1.6B
Cash From Operations $3.7B $6.8B $5.8B $9.1B $8.1B
 
Capital Expenditures $2B $2.5B $2.9B $3.1B $3.2B
Cash Acquisitions $6.4B -$217M -$7M $1.3B $512M
Cash From Investing $5B -$2.5B -$2.9B -$1.8B -$2.9B
 
Dividends Paid (Ex Special Dividend) -$2.8B -$3B -$3.2B -$3.2B -$3.3B
Special Dividend Paid
Long-Term Debt Issued -- -- $3B $19.9B --
Long-Term Debt Repaid -$1.9B -- -$3M -$11.5B -$1.6B
Repurchase of Common Stock -$375M -$2.7B -$2.6B -$12.4B -$438M
Other Financing Activities -$288M -$1.2B -$270M -$409M -$427M
Cash From Financing -$8.2B -$6.9B -$3B -$7.6B -$5.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $454M -$2.5B -$79M -$309M -$449M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $4.3B $2.9B $6B $4.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $813M $1.1B $1.5B $1.7B $1.6B
Depreciation & Amoritzation $1.1B $1B $1B $1.1B $1.1B
Stock-Based Compensation $84M $103M $100M $194M $278M
Change in Accounts Receivable -$1.1B $337M -$2.2B -$547M -$1.1B
Change in Inventories -$113M -$587M -$720M -$646M -$813M
Cash From Operations $718M $476M -$863M $342M $1.3B
 
Capital Expenditures $419M $521M $674M $630M $617M
Cash Acquisitions $1B $35M -- $1.3B --
Cash From Investing $582M -$518M -$579M $693M -$678M
 
Dividends Paid (Ex Special Dividend) -$705M -$745M -$790M -$769M -$840M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3B -- --
Long-Term Debt Repaid -$286M -- -- -$950M -$9M
Repurchase of Common Stock -$375M -$743M -$562M -$56M -$50M
Other Financing Activities -$160M -$263M -$118M -$210M -$185M
Cash From Financing -$1.5B -$1.7B $1.1B -$2B -$1.1B
 
Beginning Cash (CF) $8.8B $7.9B $6.3B $6.6B $5.6B
Foreign Exchange Rate Adjustment $23M $15M $1M -$8M $16M
Additions / Reductions -$239M -$1.8B -$346M -$972M -$429M
Ending Cash (CF) $8.6B $6B $5.9B $5.6B $5.2B
 
Levered Free Cash Flow $299M -$45M -$1.5B -$288M $688M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

AMC Stock Forecast, How High Could It Go in 2025 and Beyond?
AMC Stock Forecast, How High Could It Go in 2025 and Beyond?

AMC Entertainment (NYSE:AMC) has been rising lately after years of…

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 18.36% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 4.38% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 0.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock