Financhill
Sell
39

RGR Quote, Financials, Valuation and Earnings

Last price:
$37.24
Seasonality move :
2.54%
Day range:
$37.18 - $37.63
52-week range:
$32.74 - $46.40
Dividend yield:
1.91%
P/E ratio:
20.59x
P/S ratio:
1.20x
P/B ratio:
1.94x
Volume:
135.2K
Avg. volume:
182.2K
1-year change:
-12.8%
Market cap:
$623.8M
Revenue:
$535.6M
EPS (TTM):
$1.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $568.9M $730.7M $595.8M $543.8M $535.6M
Revenue Growth (YoY) 38.58% 28.45% -18.46% -8.74% -1.49%
 
Cost of Revenues $377.4M $451.2M $415.8M $410.1M $421.2M
Gross Profit $191.4M $279.6M $180.1M $133.6M $114.4M
Gross Profit Margin 33.65% 38.26% 30.22% 24.57% 21.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.3M $76.5M $76.7M $81.5M $82.8M
Other Inc / (Exp) $950K $3.7M $2.6M $1.5M $1.3M
Operating Expenses $72.3M $76.5M $76.7M $81.5M $82.8M
Operating Income $119.1M $203M $103.4M $52.1M $31.7M
 
Net Interest Expenses -- $115K -- -- --
EBT. Incl. Unusual Items $121M $206.6M $108.3M $58.8M $37.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.6M $50.7M $19.9M $10.6M $7.2M
Net Income to Company $90.4M $155.9M $88.3M $48.2M $30.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $90.4M $155.9M $88.3M $48.2M $30.6M
 
Basic EPS (Cont. Ops) $5.17 $8.87 $5.00 $2.73 $1.79
Diluted EPS (Cont. Ops) $5.09 $8.78 $4.96 $2.71 $1.77
Weighted Average Basic Share $17.5M $17.6M $17.6M $17.7M $17.1M
Weighted Average Diluted Share $17.8M $17.8M $17.8M $17.8M $17.3M
 
EBITDA $148.7M $232.9M $134.3M $81.4M $59.9M
EBIT $121.2M $206.8M $108.5M $59M $37.9M
 
Revenue (Reported) $568.9M $730.7M $595.8M $543.8M $535.6M
Operating Income (Reported) $119.1M $203M $103.4M $52.1M $31.7M
Operating Income (Adjusted) $121.2M $206.8M $108.5M $59M $37.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $184.4M $166.6M $149.5M $136.8M $135.7M
Revenue Growth (YoY) 49.13% -9.66% -10.28% -8.45% -0.79%
 
Cost of Revenues $111.8M $108.5M $111M $107.4M $105.8M
Gross Profit $72.6M $58.1M $38.5M $29.4M $29.9M
Gross Profit Margin 39.36% 34.88% 25.75% 21.49% 22.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.6M $19.4M $21.5M $21.9M $21.4M
Other Inc / (Exp) $451K $852K $282K $178K $253K
Operating Expenses $20.6M $19.4M $21.5M $21.9M $21.4M
Operating Income $52M $38.7M $17M $7.5M $8.5M
 
Net Interest Expenses $17K $60K -- -- --
EBT. Incl. Unusual Items $52.4M $39.5M $18.5M $9M $9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.2M $9.3M $4.1M $2M $2M
Net Income to Company $38.2M $30.2M $14.4M $7.1M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.2M $30.2M $14.4M $7.1M $7.8M
 
Basic EPS (Cont. Ops) $2.18 $1.72 $0.81 $0.41 $0.47
Diluted EPS (Cont. Ops) $2.16 $1.70 $0.81 $0.40 $0.46
Weighted Average Basic Share $17.6M $17.6M $17.7M $17.4M $16.6M
Weighted Average Diluted Share $17.7M $17.8M $17.8M $17.6M $16.9M
 
EBITDA $59.9M $46.4M $25.1M $14.9M $15.3M
EBIT $52.4M $39.6M $18.5M $9.1M $9.8M
 
Revenue (Reported) $184.4M $166.6M $149.5M $136.8M $135.7M
Operating Income (Reported) $52M $38.7M $17M $7.5M $8.5M
Operating Income (Adjusted) $52.4M $39.6M $18.5M $9.1M $9.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $629.6M $712.9M $578.7M $531.1M $534.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $401.6M $447.8M $418.3M $406.6M $419.7M
Gross Profit $228M $265.1M $160.5M $124.5M $114.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.1M $75.3M $78.7M $81.9M $82.3M
Other Inc / (Exp) $1.3M $4.1M $2M $1.4M $1.4M
Operating Expenses $77.1M $75.3M $78.7M $81.9M $82.3M
Operating Income $150.9M $189.8M $81.7M $42.6M $32.6M
 
Net Interest Expenses -- $158K -- -- --
EBT. Incl. Unusual Items $152.6M $193.7M $87.3M $49.4M $38.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.3M $45.8M $14.8M $8.4M $7.2M
Net Income to Company $113.3M $147.9M $72.5M $40.9M $31.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $113.3M $147.9M $72.5M $40.9M $31.2M
 
Basic EPS (Cont. Ops) $6.47 $8.41 $4.10 $2.33 $1.85
Diluted EPS (Cont. Ops) $6.38 $8.32 $4.07 $2.31 $1.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $180.6M $219.4M $113M $71.3M $60.4M
EBIT $152.8M $194M $87.4M $49.6M $38.6M
 
Revenue (Reported) $629.6M $712.9M $578.7M $531.1M $534.6M
Operating Income (Reported) $150.9M $189.8M $81.7M $42.6M $32.6M
Operating Income (Adjusted) $152.8M $194M $87.4M $49.6M $38.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $184.4M $166.6M $149.5M $136.8M $135.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $111.8M $108.5M $111M $107.4M $105.8M
Gross Profit $72.6M $58.1M $38.5M $29.4M $29.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.6M $19.4M $21.5M $21.9M $21.4M
Other Inc / (Exp) $451K $852K $282K $178K $253K
Operating Expenses $20.6M $19.4M $21.5M $21.9M $21.4M
Operating Income $52M $38.7M $17M $7.5M $8.5M
 
Net Interest Expenses $17K $60K -- -- --
EBT. Incl. Unusual Items $52.4M $39.5M $18.5M $9M $9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.2M $9.3M $4.1M $2M $2M
Net Income to Company $38.2M $30.2M $14.4M $7.1M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.2M $30.2M $14.4M $7.1M $7.8M
 
Basic EPS (Cont. Ops) $2.18 $1.72 $0.81 $0.41 $0.47
Diluted EPS (Cont. Ops) $2.16 $1.70 $0.81 $0.40 $0.46
Weighted Average Basic Share $17.6M $17.6M $17.7M $17.4M $16.6M
Weighted Average Diluted Share $17.7M $17.8M $17.8M $17.6M $16.9M
 
EBITDA $59.9M $46.4M $25.1M $14.9M $15.3M
EBIT $52.4M $39.6M $18.5M $9.1M $9.8M
 
Revenue (Reported) $184.4M $166.6M $149.5M $136.8M $135.7M
Operating Income (Reported) $52M $38.7M $17M $7.5M $8.5M
Operating Income (Adjusted) $52.4M $39.6M $18.5M $9.1M $9.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.1M $21M $65.2M $15.2M $10M
Short Term Investments $121M $200M $159.1M $102.5M $95.5M
Accounts Receivable, Net $57.9M $57M $65.4M $59.9M $67.1M
Inventory $29.1M $43.9M $65M $79.8M $76.5M
Prepaid Expenses $6.3M -- -- -- --
Other Current Assets -- $6.8M $7.1M $14.1M $9.2M
Total Current Assets $234.4M $328.7M $361.8M $271.4M $258.4M
 
Property Plant And Equipment $70.7M $73.6M $76.9M $71.5M $71.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $12.6M $12.5M $11.6M $10.9M $10.1M
Other Long-Term Assets $6.8M $9M $11.2M $10M $9.2M
Total Assets $348.3M $442.3M $484.8M $398.8M $384M
 
Accounts Payable $12.8M $12.2M $13.3M $11.1M $13.2M
Accrued Expenses $10M $8.5M $8.7M $8.7M $9.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1M $795K $235K $634K $431K
Total Current Liabilities $81.8M $77.1M $163.1M $63.2M $60.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $83.6M $78.7M $168M $67.1M $64.5M
 
Common Stock $24.2M $24.3M $24.4M $24.4M $24.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $264.7M $363.7M $316.7M $331.7M $319.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $264.7M $363.7M $316.7M $331.7M $319.6M
 
Total Liabilities and Equity $348.3M $442.3M $484.8M $398.8M $384M
Cash and Short Terms $141.2M $221M $224.3M $117.7M $105.5M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $24.1M $41.6M $8.1M $15.8M $16.2M
Short Term Investments $122M $170M $122M $99.5M $92.2M
Accounts Receivable, Net $73.2M $69.3M $65.2M $65.8M $67.5M
Inventory $28.8M $46.9M $62M $68.5M $70.7M
Prepaid Expenses $4.2M $8.4M -- -- --
Other Current Assets -- -- $6.7M $9M $6.9M
Total Current Assets $252.2M $336.3M $264M $258.6M $253.4M
 
Property Plant And Equipment $68.8M $78.1M $72.3M $67.8M $67M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $43.1M $32M $46.7M $43.6M $40.3M
Total Assets $364.1M $446.5M $389.1M $385M $379M
 
Accounts Payable $34.9M $33.9M $33.4M $29.7M $34M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $944K $503K $493K $309K $373K
Total Current Liabilities $73M $66.2M $61.6M $50.1M $54.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $75.6M $68.5M $67M $53M $57.5M
 
Common Stock $24.3M $24.3M $24.4M $24.5M $24.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $288.5M $378M $322.1M $332M $321.5M
 
Total Liabilities and Equity $364.1M $446.5M $389.1M $385M $379M
Cash and Short Terms $146.1M $211.6M $130.1M $115.3M $108.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $90.4M $155.9M $88.3M $48.2M $30.6M
Depreciation & Amoritzation $27.6M $26.2M $25.8M $22.4M $22.1M
Stock-Based Compensation $6.1M $8.3M $1.7M $4M $4.3M
Change in Accounts Receivable -$5.2M $840K -$8.4M $5.6M -$7.3M
Change in Inventories $10.6M -$15.7M -$21.6M -$16.1M $2.9M
Cash From Operations $143.8M $172.3M $77.2M $33.9M $55.5M
 
Capital Expenditures $24.2M $28.8M $27.7M $15.8M $20.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.9M -$107.5M $13.2M $40.9M -$13.8M
 
Dividends Paid (Ex Special Dividend) -$113.9M -$59.1M -$42.7M -$110.8M -$11.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$222K -$11.8M -$34.4M
Other Financing Activities -$1.3M -$4.8M -$3.4M -$2.2M -$624K
Cash From Financing -$115.2M -$63.9M -$46.3M -$124.8M -$46.9M
 
Beginning Cash (CF) $35.4M $20.1M $21M $65.2M $15.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.3M $897K $44.1M -$50M -$5.1M
Ending Cash (CF) $20.1M $21M $65.2M $15.2M $10M
 
Levered Free Cash Flow $119.6M $143.6M $49.5M $18.1M $34.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $38.2M $30.2M $14.4M $7.1M $7.8M
Depreciation & Amoritzation $7.5M $6.8M $6.5M $5.8M $5.6M
Stock-Based Compensation $3.4M $1.7M $1.1M $1.1M $1.1M
Change in Accounts Receivable -$15.3M -$12.3M $223K -$6M -$343K
Change in Inventories $323K -$3.1M $3M $11.3M $5.7M
Cash From Operations $27.8M $18.8M $5.3M $7.3M $11.1M
 
Capital Expenditures $5.5M $10.9M $1.7M $1.8M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.5M $19.1M $35.5M $1.2M $2.2M
 
Dividends Paid (Ex Special Dividend) -$12.5M -$15.2M -$95.8M -$4.1M -$4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$3.2M -$3M
Other Financing Activities -$4.8M -$2.2M -$2.1M -$624K -$178K
Cash From Financing -$17.3M -$17.3M -$97.9M -$7.9M -$7.2M
 
Beginning Cash (CF) $20.1M $21M $65.2M $15.2M $10M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M $20.5M -$57.1M $633K $6.2M
Ending Cash (CF) $24.1M $41.6M $8.1M $15.8M $16.2M
 
Levered Free Cash Flow $22.3M $7.9M $3.6M $5.6M $10M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $113.3M $147.9M $72.5M $40.9M $31.2M
Depreciation & Amoritzation $27.9M $25.4M $25.6M $21.7M $21.8M
Stock-Based Compensation $8.2M $6.6M $1.1M $3.9M $4.4M
Change in Accounts Receivable -$17.3M $3.8M $4.1M -$589K -$1.7M
Change in Inventories $935K -$19.1M -$15.5M -$7.8M -$2.7M
Cash From Operations $140.5M $163.3M $63.8M $36M $59.3M
 
Capital Expenditures $25.7M $34.1M $18.5M $15.9M $20.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.2M -$81.9M $29.6M $6.6M -$12.8M
 
Dividends Paid (Ex Special Dividend) -$123.3M -$61.8M -$123.3M -$19.1M -$11.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$15M -$34.2M
Other Financing Activities -$4.8M -$2.2M -$3.3M -$677K -$178K
Cash From Financing -$128.1M -$63.9M -$126.9M -$34.8M -$46.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.8M $17.4M -$33.5M $7.8M $373K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $114.9M $129.2M $45.3M $20M $39.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $38.2M $30.2M $14.4M $7.1M $7.8M
Depreciation & Amoritzation $7.5M $6.8M $6.5M $5.8M $5.6M
Stock-Based Compensation $3.4M $1.7M $1.1M $1.1M $1.1M
Change in Accounts Receivable -$15.3M -$12.3M $223K -$6M -$343K
Change in Inventories $323K -$3.1M $3M $11.3M $5.7M
Cash From Operations $27.8M $18.8M $5.3M $7.3M $11.1M
 
Capital Expenditures $5.5M $10.9M $1.7M $1.8M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.5M $19.1M $35.5M $1.2M $2.2M
 
Dividends Paid (Ex Special Dividend) -$12.5M -$15.2M -$95.8M -$4.1M -$4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$3.2M -$3M
Other Financing Activities -$4.8M -$2.2M -$2.1M -$624K -$178K
Cash From Financing -$17.3M -$17.3M -$97.9M -$7.9M -$7.2M
 
Beginning Cash (CF) $20.1M $21M $65.2M $15.2M $10M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M $20.5M -$57.1M $633K $6.2M
Ending Cash (CF) $24.1M $41.6M $8.1M $15.8M $16.2M
 
Levered Free Cash Flow $22.3M $7.9M $3.6M $5.6M $10M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is down 23.99% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 17.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock