Financhill
Buy
72

RBA Quote, Financials, Valuation and Earnings

Last price:
$105.75
Seasonality move :
3.17%
Day range:
$104.51 - $106.38
52-week range:
$70.38 - $109.25
Dividend yield:
1.38%
P/E ratio:
51.93x
P/S ratio:
4.52x
P/B ratio:
3.70x
Volume:
1M
Avg. volume:
1.1M
1-year change:
37.91%
Market cap:
$19.5B
Revenue:
$4.3B
EPS (TTM):
$2.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.4B $1.7B $3.7B $4.3B
Revenue Growth (YoY) 4.45% 2.89% 22.36% 112.23% 16.43%
 
Cost of Revenues $615.6M $603.1M $776.7M $1.9B $2.3B
Gross Profit $761.7M $813.9M $957.1M $1.8B $2B
Gross Profit Margin 55.3% 57.44% 55.2% 48.33% 46.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $417.5M $456.2M $539.9M $743.7M $773.9M
Other Inc / (Exp) $2.2M -$28.9M $136.9M -$208.3M -$28.8M
Operating Expenses $492.4M $544.1M $637.1M $1.1B $1.2B
Operating Income $269.2M $269.8M $320M $682.5M $786.4M
 
Net Interest Expenses $35.6M $35.6M $50.9M $191.8M $207.5M
EBT. Incl. Unusual Items $235.9M $205.3M $406M $282.4M $550.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.5M $53.4M $86.2M $76.4M $137.3M
Net Income to Company $170.4M $151.9M $319.8M $206M $412.8M
 
Minority Interest in Earnings -$263K -- -$100K $500K $300K
Net Income to Common Excl Extra Items $170.1M $151.9M $319.8M $206.5M $413.1M
 
Basic EPS (Cont. Ops) $1.56 $1.38 $2.89 $1.05 $2.03
Diluted EPS (Cont. Ops) $1.54 $1.36 $2.86 $1.04 $2.01
Weighted Average Basic Share $109.1M $110.3M $110.8M $167M $184M
Weighted Average Diluted Share $110.3M $111.4M $111.9M $168.2M $185.3M
 
EBITDA $358.6M $343M $580.5M $958.3M $1.4B
EBIT $271.5M $242.3M $463.9M $496.2M $783.8M
 
Revenue (Reported) $1.4B $1.4B $1.7B $3.7B $4.3B
Operating Income (Reported) $269.2M $269.8M $320M $682.5M $786.4M
Operating Income (Adjusted) $271.5M $242.3M $463.9M $496.2M $783.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $331.6M $393.9M $512.4M $1.1B $1.1B
Revenue Growth (YoY) 21.34% 18.8% 30.08% 107.79% 4.12%
 
Cost of Revenues $148.6M $170.6M $227.9M $549.6M $596.9M
Gross Profit $182.9M $223.3M $284.5M $515.1M $511.7M
Gross Profit Margin 55.18% 56.69% 55.52% 48.38% 46.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114.2M $126.6M $148.2M $198.1M $205M
Other Inc / (Exp) -$2.1M $162M -$123M -$12.1M -$1.6M
Operating Expenses $135.3M $150.8M $184.4M $305.8M $319.5M
Operating Income $47.6M $72.5M $100.1M $209.3M $192.2M
 
Net Interest Expenses $8.9M $20.2M $14.6M $57.3M $46.9M
EBT. Incl. Unusual Items $36.6M $214.3M -$37.5M $139.9M $142.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $36.2M -$9.3M $32.5M $29.6M
Net Income to Company $28.1M $178.1M -$28.2M $107.4M $113.3M
 
Minority Interest in Earnings $49K -- $100K -- -$200K
Net Income to Common Excl Extra Items $28.2M $178.1M -$28.1M $107.4M $113.4M
 
Basic EPS (Cont. Ops) $0.26 $1.61 -$0.28 $0.53 $0.56
Diluted EPS (Cont. Ops) $0.25 $1.60 -$0.28 $0.53 $0.55
Weighted Average Basic Share $110M $110.6M $120.5M $183.1M $184.8M
Weighted Average Diluted Share $111.3M $111.7M $120.5M $184.6M $186.4M
 
EBITDA $69.7M $262.7M $24.6M $349M $346M
EBIT $45.5M $235M -$16.6M $203.8M $192.8M
 
Revenue (Reported) $331.6M $393.9M $512.4M $1.1B $1.1B
Operating Income (Reported) $47.6M $72.5M $100.1M $209.3M $192.2M
Operating Income (Adjusted) $45.5M $235M -$16.6M $203.8M $192.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.5B $1.9B $4.2B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $643.3M $625.1M $834M $2.2B $2.3B
Gross Profit $792.3M $854.3M $1B $2B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $433.4M $468.6M $561.5M $793.6M $780.8M
Other Inc / (Exp) -$2.9M $135.2M -$148.1M -$97.5M -$18.3M
Operating Expenses $510.1M $559.6M $670.7M $1.2B $1.2B
Operating Income $282.2M $294.7M $347.6M $791.7M $769.3M
 
Net Interest Expenses $35.3M $46.9M $45.4M $234.5M $197.1M
EBT. Incl. Unusual Items $244M $383M $154.1M $459.7M $553.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.3M $81.2M $40.6M $118.1M $134.4M
Net Income to Company $175.7M $301.9M $113.5M $341.6M $418.7M
 
Minority Interest in Earnings -$194K -$49K -- $200K -$100K
Net Income to Common Excl Extra Items $175.5M $301.8M $113.6M $342M $419.1M
 
Basic EPS (Cont. Ops) $1.62 $2.73 $1.00 $1.67 $2.05
Diluted EPS (Cont. Ops) $1.59 $2.71 $0.98 $1.66 $2.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $368.1M $536M $342.4M $1.3B $1.4B
EBIT $279.3M $431.8M $212.3M $716.5M $772.8M
 
Revenue (Reported) $1.4B $1.5B $1.9B $4.2B $4.3B
Operating Income (Reported) $282.2M $294.7M $347.6M $791.7M $769.3M
Operating Income (Adjusted) $279.3M $431.8M $212.3M $716.5M $772.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $331.6M $393.9M $512.4M $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $148.6M $170.6M $227.9M $549.6M $596.9M
Gross Profit $182.9M $223.3M $284.5M $515.1M $511.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114.2M $126.6M $148.2M $198.1M $205M
Other Inc / (Exp) -$2.1M $162M -$123M -$12.1M -$1.6M
Operating Expenses $135.3M $150.8M $184.4M $305.8M $319.5M
Operating Income $47.6M $72.5M $100.1M $209.3M $192.2M
 
Net Interest Expenses $8.9M $20.2M $14.6M $57.3M $46.9M
EBT. Incl. Unusual Items $36.6M $214.3M -$37.5M $139.9M $142.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $36.2M -$9.3M $32.5M $29.6M
Net Income to Company $28.1M $178.1M -$28.2M $107.4M $113.3M
 
Minority Interest in Earnings $49K -- $100K -- -$200K
Net Income to Common Excl Extra Items $28.2M $178.1M -$28.1M $107.4M $113.4M
 
Basic EPS (Cont. Ops) $0.26 $1.61 -$0.28 $0.53 $0.56
Diluted EPS (Cont. Ops) $0.25 $1.60 -$0.28 $0.53 $0.55
Weighted Average Basic Share $110M $110.6M $120.5M $183.1M $184.8M
Weighted Average Diluted Share $111.3M $111.7M $120.5M $184.6M $186.4M
 
EBITDA $69.7M $262.7M $24.6M $349M $346M
EBIT $45.5M $235M -$16.6M $203.8M $192.8M
 
Revenue (Reported) $331.6M $393.9M $512.4M $1.1B $1.1B
Operating Income (Reported) $47.6M $72.5M $100.1M $209.3M $192.2M
Operating Income (Adjusted) $45.5M $235M -$16.6M $203.8M $192.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $278.8M $326.1M $494.3M $576.2M $533.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $111.5M $123.2M $143.8M $315.8M $301.7M
Inventory $86.3M $102.5M $103.1M $166.5M $121.5M
Prepaid Expenses $27.3M $46.1M $47.9M $157.8M $144.9M
Other Current Assets -- -- -- -- $77M
Total Current Assets $556.8M $762.2M $963.1M $1.8B $1.7B
 
Property Plant And Equipment $608.6M $563.5M $582.1M $2.7B $2.8B
Long-Term Investments -- -- $2M $12.9M $11.9M
Goodwill $840.6M $947.7M $948.8M $4.5B $4.5B
Other Intangibles $300.9M $350.5M $322.7M $2.9B $2.7B
Other Long-Term Assets $12.9M $946M $10.1M $15.8M $29.4M
Total Assets $2.4B $3.6B $2.9B $12B $11.8B
 
Accounts Payable $75.5M $85.7M $54.3M $138.9M $139.7M
Accrued Expenses $99.6M $116.6M $119.3M $294.5M $237.3M
Current Portion Of Long-Term Debt $39.5M $9.6M $4.4M $27.9M $31.8M
Current Portion Of Capital Lease Obligations -- -- $22M $142.4M $139.3M
Other Current Liabilities -- $2M -- -- --
Total Current Liabilities $514.6M $588.4M $795.2M $1.3B $1.3B
 
Long-Term Debt $626.3M $1.7B $577.1M $3.1B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $2.5B $1.6B $6.5B $6.1B
 
Common Stock $200.5M $227.5M $246.3M $4.5B $4.6B
Other Common Equity Adj -$34.3M -$56M -$85.1M -$44M -$124.8M
Common Equity $1B $1.1B $1.3B $5B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.2M $388K $500K $10.7M $10.4M
Total Equity $1B $1.1B $1.3B $5.5B $5.7B
 
Total Liabilities and Equity $2.4B $3.6B $2.9B $12B $11.8B
Cash and Short Terms $278.8M $326.1M $494.3M $576.2M $533.9M
Total Debt $665.8M $1.7B $610.6M $3.1B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $294.4M $440.1M $568.3M $462.8M $578.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $294.3M $292.4M $789M $559.7M $385.8M
Inventory $72.3M $78.9M $207.3M $172.9M $132.7M
Prepaid Expenses $32.8M $39.3M $105.7M $60.3M $61.3M
Other Current Assets -- -- -- $95M $77M
Total Current Assets $843.7M $1B $1.8B $1.9B $1.8B
 
Property Plant And Equipment $603.9M $574.3M $2.5B $2.7B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill $840.6M $947.8M $4.8B $4.5B $4.5B
Other Intangibles $296.5M $341.8M $2.7B $2.9B $2.6B
Other Long-Term Assets $11.4M $952.1M $20.8M $93.4M $141M
Total Assets $2.6B $3.9B $11.9B $12B $11.9B
 
Accounts Payable $227.7M $258.6M $558.4M $138.8M $142.5M
Accrued Expenses -- -- -- $210.3M $193.2M
Current Portion Of Long-Term Debt -- $3.6M $95.7M $4.4M $4.1M
Current Portion Of Capital Lease Obligations -- -- $90.1M $141.9M $140.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $784.9M $848.9M $1.4B $1.5B $1.4B
 
Long-Term Debt $626.2M $1.6B $3.1B $2.9B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $2.6B $6.5B $6.5B $6.1B
 
Common Stock $210.8M $231.1M $4.5B $4.6B $4.7B
Other Common Equity Adj -- -$57.1M -$70M -$69M -$114.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $496.9M -- --
Minority Interest, Total $5.1M $385K $11.1M $10.7M $10.4M
Total Equity $1B $1.2B $5.4B $5.6B $5.8B
 
Total Liabilities and Equity $2.6B $3.9B $11.9B $12B $11.9B
Cash and Short Terms $294.4M $440.1M $568.3M $462.8M $578.1M
Total Debt $662.7M $1.6B $3.2B $3B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $170.4M $151.9M $319.8M $206M $412.8M
Depreciation & Amoritzation $87.2M $100.7M $116.6M $462.1M $598.8M
Stock-Based Compensation $16.6M $31.3M $41.7M $55.8M $62.4M
Change in Accounts Receivable $22.1M -$25.1M -$27.3M -$43.4M -$5.7M
Change in Inventories -$18.1M -$21.9M -$7.2M -$10.7M $26.2M
Cash From Operations $257.9M $317.6M $463.1M $544M $932M
 
Capital Expenditures $43.1M $43.5M $72M $346.2M $276.9M
Cash Acquisitions -$248.3M -$171M -$100K -$2.8B -$8.6M
Cash From Investing -$276.7M -$214.1M $77.2M -$3.1B -$301.6M
 
Dividends Paid (Ex Special Dividend) -$91.7M -$103.8M -$115.2M -$328.4M -$240.2M
Special Dividend Paid
Long-Term Debt Issued -- $1.1B -- $3.2B $2.6M
Long-Term Debt Repaid -$23.1M -$16.3M -$1.1B -$673.6M -$480.9M
Repurchase of Common Stock -$53.2M -- -- -- --
Other Financing Activities -$9M -$20.7M -$8.3M -$59.5M -$17M
Cash From Financing -$111.5M $960.9M -$1.3B $2.7B -$645.5M
 
Beginning Cash (CF) $420.3M $306.9M $1.4B $625.9M $747.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$130.3M $1.1B -$717.8M $111.9M -$15.1M
Ending Cash (CF) $306.9M $1.4B $625.9M $747.9M $708.8M
 
Levered Free Cash Flow $214.7M $274.1M $391.1M $197.8M $655.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $60.8M $53.4M $86.8M $111M --
Depreciation & Amoritzation $25M $29.4M $142.5M $148.6M --
Stock-Based Compensation $9M $13.9M $12.8M $20M --
Change in Accounts Receivable $23.7M -$4M -$123.8M $20.3M --
Change in Inventories -$14.6M -$49M $27.3M $22.9M --
Cash From Operations $30.7M $12.9M $107.2M $337.3M --
 
Capital Expenditures $11.7M $10.4M $96.7M $56.5M --
Cash Acquisitions $728K -- $3.9M -- --
Cash From Investing -$13.3M -$14.6M -$69.5M -$54.2M --
 
Dividends Paid (Ex Special Dividend) -$24.4M -$27.7M -$57.6M -$58.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$11.7M --
Long-Term Debt Repaid -$5.4M -$934M -$106.5M -$107.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$3.5M -$7.4M -$200K --
Cash From Financing -$17.7M -$976M -$174.3M -$131.5M --
 
Beginning Cash (CF) $441.6M $1.5B $707M $597.4M --
Foreign Exchange Rate Adjustment $1.4M -$20.6M $2.9M -$3.4M --
Additions / Reductions -$283K -$977.8M -$136.6M $151.6M --
Ending Cash (CF) $442.7M $531.7M $573.3M $745.6M --
 
Levered Free Cash Flow $19M $2.5M $10.5M $280.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $175.7M $301.9M $113.5M $341.6M $418.7M
Depreciation & Amoritzation $88.8M $104.2M $130.1M $566.1M $606.8M
Stock-Based Compensation $20.8M $31.7M $46.3M $58.7M $62.9M
Change in Accounts Receivable -$25.6M -$4.9M -$5.7M -$147.9M $175.9M
Change in Inventories -$7M -$11.1M -$76.8M $22.7M $28.7M
Cash From Operations $434.4M $322M $220.7M $726.1M $964M
 
Capital Expenditures $42.7M $43M $102.6M $379.4M $285.3M
Cash Acquisitions -$250M -$171.1M -$2.8B $5.2M -$8.6M
Cash From Investing -$279.5M -$49.2M -$2.9B -$362.8M -$326M
 
Dividends Paid (Ex Special Dividend) -$94M -$107.3M -$242.8M -$230.9M -$244.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $3.2B $49.3M $25.4M
Long-Term Debt Repaid -$21.9M -$176.2M -$1.5B -$326.5M -$330.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.6M -$17M -$53.2M -$20.1M -$21.9M
Cash From Financing -$96.2M $813.7M $1.9B -$473.2M -$499.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.7M $1.1B -$799.4M -$109.9M $138.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $391.7M $279M $118.1M $346.7M $678.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $88.9M $231.5M $58.6M $218.4M $113.3M
Depreciation & Amoritzation $49.3M $57.1M $183.7M $293.8M $153.2M
Stock-Based Compensation $16.2M $21.5M $25M $35.1M $15.6M
Change in Accounts Receivable -$138.4M -$145.9M -$244.1M -$204.5M -$43.2M
Change in Inventories -$2.2M -$25.8M -$19.1M $9.9M -$10.5M
Cash From Operations $211.4M $198M $49.9M $462.1M $156.8M
 
Capital Expenditures $22M $20.2M $137.1M $130.1M $82M
Cash Acquisitions $728K -$100K -$2.8B -- --
Cash From Investing -$23.3M $140.3M -$2.9B -$131.7M -$101.9M
 
Dividends Paid (Ex Special Dividend) -$48.5M -$55.4M -$212.9M -$115.9M -$62.1M
Special Dividend Paid -- -- $1.1M -- --
Long-Term Debt Issued -- -- $3.2B -- $34.5M
Long-Term Debt Repaid -$10.7M -$1.1B -$611.2M -$265.1M -$7.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.2M -$7.3M -$56.1M -$9.5M -$14.2M
Cash From Financing -$50.9M -$1.2B $2.8B -$322.4M -$45M
 
Beginning Cash (CF) $748.5M $2.9B $1.3B $1.3B $708.8M
Foreign Exchange Rate Adjustment -$1.4M -$12.8M $5.8M -$10.3M $3.1M
Additions / Reductions $137.2M -$818M -$58.4M $8M $9.9M
Ending Cash (CF) $884.3M $2.1B $1.3B $1.3B $721.8M
 
Levered Free Cash Flow $189.4M $177.8M -$87.2M $332M $74.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Stock Keep Going Up?
Will Robinhood Stock Keep Going Up?

Commission-free online brokerage Robinhood (NASDAQ:HOOD) has served up massive gains…

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock