Financhill
Buy
64

OUST Quote, Financials, Valuation and Earnings

Last price:
$12.81
Seasonality move :
-27.54%
Day range:
$11.94 - $13.12
52-week range:
$4.65 - $16.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.38x
P/B ratio:
3.71x
Volume:
1.2M
Avg. volume:
1.6M
1-year change:
77.18%
Market cap:
$637.6M
Revenue:
$83.3M
EPS (TTM):
-$2.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.4M $18.9M $33.6M $41M $83.3M
Revenue Growth (YoY) -- 65.64% 77.62% 22.19% 102.98%
 
Cost of Revenues $17.4M $17.4M $24.5M $30.1M $75M
Gross Profit -$6M $1.5M $9.1M $10.9M $8.3M
Gross Profit Margin -52.7% 8% 27.06% 26.64% 9.98%
 
R&D Expenses $23.3M $23.3M $34.6M $64.3M $91.2M
Selling, General & Admin $19.1M $30M $74.2M $92M $123.6M
Other Inc / (Exp) $7K -$52.2M $3M $7.7M -$166.8M
Operating Expenses $42.3M $53.3M $108.8M $156.4M $214.8M
Operating Income -$48.4M -$51.8M -$99.7M -$145.4M -$206.5M
 
Net Interest Expenses $3.3M $2.5M $33K $486K $265K
EBT. Incl. Unusual Items -$51.7M -$106.4M -$96.8M -$138.3M -$373.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $375K -$2.8M $305K $523K
Net Income to Company -$51.7M -$106.8M -$94M -$138.6M -$374.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.7M -$106.8M -$94M -$138.6M -$374.1M
 
Basic EPS (Cont. Ops) -$28.93 -$59.80 -$7.00 -$7.79 -$10.10
Diluted EPS (Cont. Ops) -$28.93 -$59.80 -$7.00 -$7.79 -$10.10
Weighted Average Basic Share $1.8M $1.8M $13.4M $17.8M $37M
Weighted Average Diluted Share $1.8M $1.8M $13.4M $17.8M $37M
 
EBITDA -$46M -$100.2M -$90.8M -$123.4M -$342.6M
EBIT -$48.1M -$103.9M -$96.3M -$135.6M -$364.3M
 
Revenue (Reported) $11.4M $18.9M $33.6M $41M $83.3M
Operating Income (Reported) -$48.4M -$51.8M -$99.7M -$145.4M -$206.5M
Operating Income (Adjusted) -$48.1M -$103.9M -$96.3M -$135.6M -$364.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.9M $7.8M $11.2M $22.2M $28.1M
Revenue Growth (YoY) -- 30.4% 44.48% 98.22% 26.41%
 
Cost of Revenues $4.9M $5.9M $7.5M $19.1M $17.3M
Gross Profit $1.1M $1.9M $3.7M $3.1M $10.8M
Gross Profit Margin 17.88% 24.19% 33.17% 13.93% 38.31%
 
R&D Expenses $8.9M $8.4M $17.2M $16.7M $15.1M
Selling, General & Admin $6.9M $20.8M $22.5M $22.2M $23.1M
Other Inc / (Exp) -$4.4M $14.5M $61K -$13K $74K
Operating Expenses $15.8M $29.2M $39.8M $38.8M $38.3M
Operating Income -$14.7M -$27.3M -$36M -$35.7M -$27.5M
 
Net Interest Expenses $520K -- -- -- --
EBT. Incl. Unusual Items -$19.6M -$12.7M -$36M -$35.1M -$25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $37K $17K -$37K
Net Income to Company -$19.6M -$12.7M -$36M -$35.1M -$25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.6M -$12.7M -$36M -$35.1M -$25.6M
 
Basic EPS (Cont. Ops) -$10.98 -$0.80 -$1.98 -$0.89 -$0.54
Diluted EPS (Cont. Ops) -$10.98 -$0.80 -$1.98 -$0.89 -$0.54
Weighted Average Basic Share $1.8M $15.7M $18.1M $39.2M $47.7M
Weighted Average Diluted Share $1.8M $15.7M $18.1M $39.2M $47.7M
 
EBITDA -$18.1M -$11.5M -$30.8M -$28.3M -$21.6M
EBIT -$19.1M -$12.7M -$35.3M -$33.3M -$25.3M
 
Revenue (Reported) $5.9M $7.8M $11.2M $22.2M $28.1M
Operating Income (Reported) -$14.7M -$27.3M -$36M -$35.7M -$27.5M
Operating Income (Adjusted) -$19.1M -$12.7M -$35.3M -$33.3M -$25.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $28.1M $41.9M $69.8M $105.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $20.6M $29.3M $65M $72.8M
Gross Profit -- $7.5M $12.7M $4.7M $32.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $23.9M $64M $90.9M $59M
Selling, General & Admin -- $62.8M $86.8M $125.1M $89.6M
Other Inc / (Exp) -$9.8M -$42.8M $10.5M -$166.2M $254K
Operating Expenses -- $86.6M $150.8M $215.9M $148.6M
Operating Income -- -$79.1M -$138.1M -$211.2M -$115.9M
 
Net Interest Expenses $2.2M $520K -- -- --
EBT. Incl. Unusual Items -- -$122.4M -$127.4M -$376.8M -$111.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $375K -$2.7M $533K $391K
Net Income to Company -- -$122.8M -$124.7M -$377.3M -$112.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$122.8M -$124.7M -$377.3M -$112.3M
 
Basic EPS (Cont. Ops) -- -$10.24 -$7.18 -$12.41 -$2.57
Diluted EPS (Cont. Ops) -- -$10.24 -$7.18 -$12.41 -$2.57
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$117.2M -$115.1M -$349.4M -$90.5M
EBIT -- -$121.6M -$126.3M -$370M -$106M
 
Revenue (Reported) -- $28.1M $41.9M $69.8M $105.5M
Operating Income (Reported) -- -$79.1M -$138.1M -$211.2M -$115.9M
Operating Income (Adjusted) -- -$121.6M -$126.3M -$370M -$106M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.5M $21.7M $30.1M $58.8M $81M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13M $16.2M $21M $55.9M $53.7M
Gross Profit -$460K $5.5M $9.1M $2.9M $27.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19M $19.6M $49M $75.6M $43.4M
Selling, General & Admin $18.2M $51M $63.5M $96.5M $62.5M
Other Inc / (Exp) -$9.8M -$422K $7.1M -$166.8M $260K
Operating Expenses $37.2M $70.5M $112.5M $172.1M $105.9M
Operating Income -$37.6M -$65M -$103.4M -$169.2M -$78.6M
 
Net Interest Expenses $2.2M $503K $100K -- --
EBT. Incl. Unusual Items -$49.6M -$65.6M -$96.3M -$334.8M -$73.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $121K $349K $217K
Net Income to Company -$49.6M -$65.6M -$96.4M -$335.1M -$73.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.6M -$65.6M -$96.4M -$335.1M -$73.3M
 
Basic EPS (Cont. Ops) -$27.78 -$6.70 -$5.48 -$10.11 -$1.62
Diluted EPS (Cont. Ops) -$27.78 -$6.70 -$5.48 -$10.11 -$1.62
Weighted Average Basic Share $5.4M $36.8M $52.7M $107.1M $135.9M
Weighted Average Diluted Share $5.4M $36.8M $52.7M $107.1M $135.9M
 
EBITDA -$44.7M -$61.7M -$86M -$312M -$59.8M
EBIT -$47.4M -$65.1M -$95.1M -$329.5M -$71.3M
 
Revenue (Reported) $12.5M $21.7M $30.1M $58.8M $81M
Operating Income (Reported) -$37.6M -$65M -$103.4M -$169.2M -$78.6M
Operating Income (Adjusted) -$47.4M -$65.1M -$95.1M -$329.5M -$71.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $11.4M $182.6M $122.9M $51M
Short Term Investments -- -- -- -- $139.2M
Accounts Receivable, Net -- $2.3M $10.7M $11.2M $14.6M
Inventory -- $4.8M $7.4M $19.5M $23.2M
Prepaid Expenses -- $920K $3.3M $3.9M $6M
Other Current Assets -- -- $897K $2.1M $3.2M
Total Current Assets -- $21.2M $207.4M $162.5M $263.2M
 
Property Plant And Equipment -- $20.8M $25.2M $22.7M $28.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $51.1M $51.2M --
Other Intangibles -- -- $22.7M $18.2M $24.4M
Other Long-Term Assets -- $4.4M $1.4M $1.6M $3.8M
Total Assets -- $46.4M $307.7M $256.1M $330.7M
 
Accounts Payable -- $6.9M $4.9M $8.8M $3.5M
Accrued Expenses -- -- -- -- $27.5M
Current Portion Of Long-Term Debt -- $7.1M -- -- --
Current Portion Of Capital Lease Obligations -- $2.8M $3.1M $3.2M $7.1M
Other Current Liabilities -- $556K $1.1M $2.2M $8.6M
Total Current Liabilities -- $20.9M $22.1M $29.5M $81.7M
 
Long-Term Debt -- -- -- $39.6M $44M
Capital Leases -- -- -- -- --
Total Liabilities -- $122.3M $47M $84.5M $151.1M
 
Common Stock -- -- $17K $19K $42K
Other Common Equity Adj -- -- -$6K -$149K $192K
Common Equity -- -$75.9M $260.7M $171.6M $179.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$75.9M $260.7M $171.6M $179.7M
 
Total Liabilities and Equity -- $46.4M $307.7M $256.1M $330.7M
Cash and Short Terms -- $11.4M $182.6M $122.9M $190.1M
Total Debt -- $7.1M -- $39.6M $44M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $221.6M $133.2M $75.6M $44.4M
Short Term Investments -- -- -- $124.9M $107M
Accounts Receivable, Net -- $6.7M $10.8M $13.4M $18.4M
Inventory -- $6.5M $20.8M $26.5M $18.6M
Prepaid Expenses -- $6.2M $3.4M $7.4M $7M
Other Current Assets -- -- $1.5M $2.5M $2.1M
Total Current Assets -- $242.1M $171.9M $252.9M $200.2M
 
Property Plant And Equipment -- $18.2M $22.2M $31.3M $24.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $51.2M -- --
Other Intangibles -- -- $19.3M $26.1M $19.2M
Other Long-Term Assets -- $1M $1.6M $4M $4.2M
Total Assets -- $261.3M $266.3M $321.8M $255.2M
 
Accounts Payable -- $4.5M $8.2M $7.9M $5.9M
Accrued Expenses -- -- $290K -- $6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.1M $3.1M $7.1M $7.2M
Other Current Liabilities -- $1M $2M $8.8M $9.3M
Total Current Liabilities -- $19M $25.7M $61.6M $64.1M
 
Long-Term Debt -- -- $19.2M $40.4M --
Capital Leases -- -- -- -- --
Total Liabilities -- $40.7M $61M $127.8M $83.5M
 
Common Stock -- $16K $18K $39K $47K
Other Common Equity Adj -- -- -$181K -$380K -$144K
Common Equity -- -- -- -- --
Total Preferred Equity $20.9M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $220.6M $205.3M $194M $171.7M
 
Total Liabilities and Equity -- $261.3M $266.3M $321.8M $255.2M
Cash and Short Terms -- $221.6M $133.2M $200.5M $151.4M
Total Debt -- -- $19.2M $40.4M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$51.7M -$106.8M -$94M -$138.6M -$374.1M
Depreciation & Amoritzation $2M $3.7M $5.5M $12.2M $21.7M
Stock-Based Compensation $1.2M $12.1M $25.4M $33.3M $57.7M
Change in Accounts Receivable -$594K -$1.5M -$8M -$856K $3.6M
Change in Inventories -$5.4M -$3.1M -$3.4M -$13.7M -$4M
Cash From Operations -$40.2M -$42.1M -$71.1M -$110.7M -$137.9M
 
Capital Expenditures $7.5M $3.5M $4.3M $5.4M $3M
Cash Acquisitions -- -- -$10.9M -- $32.1M
Cash From Investing -$7.5M -$3.5M -$15.2M -$5.1M $50.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50.5M -- $5M $39.1M $44M
Long-Term Debt Repaid -- -$3M -$12M -- -$44M
Repurchase of Common Stock -- -- -$45K -$45K --
Other Financing Activities -- -- $264.8M -$600K -$363K
Cash From Financing $50.5M $39.9M $258.3M $55.6M $15.7M
 
Beginning Cash (CF) $15.6M $18.4M $12.6M $184.7M $124.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$5.8M $172M -$60.2M -$71.6M
Ending Cash (CF) $18.4M $12.6M $184.7M $124.3M $52.6M
 
Levered Free Cash Flow -$47.7M -$45.6M -$75.3M -$116.1M -$140.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19.6M -$12.7M -$36M -$35.1M -$25.6M
Depreciation & Amoritzation $980K $1.2M $4.4M $4.9M $3.7M
Stock-Based Compensation $7.3M $7.1M $8.5M $8.4M $11.5M
Change in Accounts Receivable -$1.8M -$2M -$1.4M $1.1M -$3.5M
Change in Inventories -$1.1M -$2.5M -$4.1M -$830K $814K
Cash From Operations -$10.4M -$16.8M -$27.9M -$27.2M -$3.8M
 
Capital Expenditures $619K $1.1M $1.1M $660K $566K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$619K -$1.1M -$1.1M $8.9M $25.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3M -- -- -- -$44M
Repurchase of Common Stock -- -- -$3K -- --
Other Financing Activities -- -- -$82K -$104K -$107K
Cash From Financing $17.9M $35K $1.8M $2.9M -$29.8M
 
Beginning Cash (CF) $13M $241.4M $161.8M $92.9M $54.2M
Foreign Exchange Rate Adjustment -- -- -$87K -$213K $261K
Additions / Reductions $6.9M -$17.8M -$27.2M -$15.4M -$7.7M
Ending Cash (CF) $19.9M $223.6M $134.5M $77.2M $46.7M
 
Levered Free Cash Flow -$11M -$17.9M -$29M -$27.9M -$4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$122.8M -$124.7M -$377.3M -$112.3M
Depreciation & Amoritzation -- $4.4M $11.2M $20.6M $15.6M
Stock-Based Compensation $7.9M $22.7M $32.1M $54.6M $42.7M
Change in Accounts Receivable -- -$3.8M -$3.7M $3.7M -$512K
Change in Inventories -- -$1.6M -$15.1M -$3.9M $4.3M
Cash From Operations -- -$52.6M -$109.2M -$141.1M -$55.3M
 
Capital Expenditures $2.4M $2.9M $4.9M $5.7M $2.7M
Cash Acquisitions -- -- -- $32.1M --
Cash From Investing -- -$2.9M -$15.5M $60.5M $21.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M -- -- --
Long-Term Debt Repaid -- -$12M -- -- --
Repurchase of Common Stock -- -$43K -$48K -- --
Other Financing Activities -- -- $155K -- -$461K
Cash From Financing -- $259.1M $35.9M $23.6M $2.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $203.7M -$88.9M -$57.1M -$30.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$55.5M -$114.1M -$146.8M -$58M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$49.6M -$65.6M -$96.4M -$335.1M -$73.3M
Depreciation & Amoritzation $2.7M $3.4M $9.1M $17.6M $11.4M
Stock-Based Compensation $7.9M $18.6M $25.3M $46.6M $31.6M
Change in Accounts Receivable -$2M -$4.4M -$69K $4.5M $412K
Change in Inventories -$4.1M -$2.6M -$14.2M -$4.5M $3.9M
Cash From Operations -$34.6M -$45.1M -$83.3M -$113.7M -$31.1M
 
Capital Expenditures $2.4M $1.8M $2.4M $2.6M $2.3M
Cash Acquisitions -- -- -- $32.1M --
Cash From Investing -$2.4M -$1.8M -$2.1M $63.5M $34.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M $19.1M -- --
Long-Term Debt Repaid -$3M -$12M -- -- -$44M
Repurchase of Common Stock -- -$43K -$46K -- --
Other Financing Activities -- $264.3M -$337K -$104K -$202K
Cash From Financing $38.5M $257.8M $35.4M $3.4M -$9.4M
 
Beginning Cash (CF) $36.6M $512.5M $509.2M $334.6M $156.8M
Foreign Exchange Rate Adjustment -- -- -$175K -$269K -$206K
Additions / Reductions $1.5M $210.9M -$50M -$46.8M -$5.7M
Ending Cash (CF) $38.1M $723.5M $459.1M $287.6M $150.8M
 
Levered Free Cash Flow -$37M -$46.9M -$85.6M -$116.3M -$33.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock