Financhill
Sell
42

ORI Quote, Financials, Valuation and Earnings

Last price:
$38.04
Seasonality move :
2.48%
Day range:
$37.24 - $37.88
52-week range:
$29.83 - $39.84
Dividend yield:
2.94%
P/E ratio:
12.32x
P/S ratio:
1.16x
P/B ratio:
1.58x
Volume:
970K
Avg. volume:
1.3M
1-year change:
23.72%
Market cap:
$9.3B
Revenue:
$8.2B
EPS (TTM):
$3.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.2B $9.3B $8.1B $7.3B $8.2B
Revenue Growth (YoY) -3.95% 30.37% -13.47% -10.21% 13.41%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $131.2M $145.6M $149.9M $163.1M $177.6M
Operating Expenses -- $100K $200K $200K $100K
Operating Income -- -- -- -- --
 
Net Interest Expenses $43.7M $56.2M $66.7M $70.5M $77.3M
EBT. Incl. Unusual Items $688.4M $1.9B $857.4M $747.4M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.7M $387.7M $170.9M $148.7M $216.9M
Net Income to Company $558.6M $1.5B $686.4M $598.6M $852.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $558.6M $1.5B $686.4M $598.6M $852.7M
 
Basic EPS (Cont. Ops) $1.87 $5.08 $2.28 $2.12 $3.30
Diluted EPS (Cont. Ops) $1.87 $5.05 $2.26 $2.10 $3.24
Weighted Average Basic Share $298.4M $301.9M $301.7M $282.7M $258M
Weighted Average Diluted Share $298.9M $303.7M $303.3M $285.5M $262.9M
 
EBITDA -- -- -- -- --
EBIT $732.1M $2B $924.1M $817.9M $1.1B
 
Revenue (Reported) $7.2B $9.3B $8.1B $7.3B $8.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $732.1M $2B $924.1M $817.9M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.2B $1.8B $2B $2.1B
Revenue Growth (YoY) 208.32% -6.3% -20.3% 14.63% 4.88%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $1B
Other Inc / (Exp) $36.3M $36.2M $39.4M $41.9M $47.2M
Operating Expenses $100K $200K $200K $100K $200K
Operating Income -- -- -- -- --
 
Net Interest Expenses $10.6M $16.9M $16.9M $16.4M $17.8M
EBT. Incl. Unusual Items $630.6M $382.6M $249.2M $398.7M $307.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128.5M $76.3M $49.3M $81.9M $61.6M
Net Income to Company $502.1M $306.3M $199.8M $316.7M $246.1M
 
Minority Interest in Earnings -- -- -- -- -$1.1M
Net Income to Common Excl Extra Items $502.1M $306.3M $199.8M $316.7M $245M
 
Basic EPS (Cont. Ops) $1.68 $1.01 $0.68 $1.17 $1.01
Diluted EPS (Cont. Ops) $1.68 $1.00 $0.68 $1.15 $0.98
Weighted Average Basic Share $298.8M $303.6M $291.9M $271.7M $243.8M
Weighted Average Diluted Share $299.7M $305.4M $294M $275.4M $249.6M
 
EBITDA -- -- -- -- --
EBIT $641.2M $399.5M $266.1M $415.1M $325.5M
 
Revenue (Reported) $2.4B $2.2B $1.8B $2B $2.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $641.2M $399.5M $266.1M $415.1M $325.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.8B $9.2B $7.6B $7.5B $8.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $132.7M $145.4M $152.9M $165.5M $182.8M
Operating Expenses -- $600K $600K $400K $400K
Operating Income -- -- -- -- --
 
Net Interest Expenses $42.4M $62.3M $66.6M $70M $78.6M
EBT. Incl. Unusual Items $2.1B $1.7B $724.1M $896.9M $978.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $423.2M $335.5M $144M $181.2M $196.5M
Net Income to Company $1.7B $1.3B $579.9M $715.5M $782.1M
 
Minority Interest in Earnings -- -- -- -- -$1.1M
Net Income to Common Excl Extra Items $1.7B $1.3B $580.1M $715.4M $780.8M
 
Basic EPS (Cont. Ops) $5.59 $4.43 $1.98 $2.61 $3.14
Diluted EPS (Cont. Ops) $5.59 $4.40 $1.97 $2.57 $3.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $2.1B $1.7B $790.7M $966.9M $1.1B
 
Revenue (Reported) $8.8B $9.2B $7.6B $7.5B $8.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.1B $1.7B $790.7M $966.9M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.2B $1.8B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $1B
Other Inc / (Exp) $36.3M $36.2M $39.4M $41.9M $47.2M
Operating Expenses $100K $200K $200K $100K $200K
Operating Income -- -- -- -- --
 
Net Interest Expenses $10.6M $16.9M $16.9M $16.4M $17.8M
EBT. Incl. Unusual Items $630.6M $382.6M $249.2M $398.7M $307.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128.5M $76.3M $49.3M $81.9M $61.6M
Net Income to Company $502.1M $306.3M $199.8M $316.7M $246.1M
 
Minority Interest in Earnings -- -- -- -- -$1.1M
Net Income to Common Excl Extra Items $502.1M $306.3M $199.8M $316.7M $245M
 
Basic EPS (Cont. Ops) $1.68 $1.01 $0.68 $1.17 $1.01
Diluted EPS (Cont. Ops) $1.68 $1.00 $0.68 $1.15 $0.98
Weighted Average Basic Share $298.8M $303.6M $291.9M $271.7M $243.8M
Weighted Average Diluted Share $299.7M $305.4M $294M $275.4M $249.6M
 
EBITDA -- -- -- -- --
EBIT $641.2M $399.5M $266.1M $415.1M $325.5M
 
Revenue (Reported) $2.4B $2.2B $1.8B $2B $2.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $641.2M $399.5M $266.1M $415.1M $325.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $118.7M $158.1M $81M $202.8M $201.9M
Short Term Investments $11.2B $11.2B $12.6B $13.2B $2.8B
Accounts Receivable, Net $6B $6.7B $6.7B $7.4B $8.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- $768.9M $798.2M $921.6M
Other Current Assets -- -- -- -- --
Total Current Assets $17.3B $18.1B $20.2B $21.5B $12.4B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $15.3B $16.5B $15.8B $15.8B $16B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $22.8B $25B $25.2B $26.5B $27.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $2.2B $913.8M $932.4M $547.5M
 
Long-Term Debt $568.5M -- $1.2B $1.2B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $18.1B $19B $20.1B $22.2B
 
Common Stock $304.1M $307.5M $296.9M $278.3M $248.8M
Other Common Equity Adj $284M $78M -$517.8M -$132.4M -$102.4M
Common Equity $6.2B $6.9B $6.2B $6.4B $5.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.2B $6.9B $6.2B $6.4B $5.6B
 
Total Liabilities and Equity $22.8B $25B $25.2B $26.5B $27.8B
Cash and Short Terms $11.4B $11.4B $12.7B $13.4B $3B
Total Debt $966.4M $1.6B $1.6B $1.6B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $123.4M $95.1M $93.7M $136.9M $263.7M
Short Term Investments $11.1B $11.5B $12.8B $3B $2.5B
Accounts Receivable, Net $6.1B $6.9B $7.6B $7.4B $8.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $860.7M $1B
Other Current Assets -- -- -- -- --
Total Current Assets $17.3B $18.5B $20.5B $11.4B $12.5B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $15.3B $16.4B $16B $16.3B $15.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $23B $25.1B $25.4B $27.1B $28B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $688.4M $614.3M $2.1B $940.7M $515.4M
 
Long-Term Debt $947.1M $1.6B -- $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $18.4B $19.1B $20.7B $22.1B
 
Common Stock $304.7M $308.3M $292.7M $271.8M $248.4M
Other Common Equity Adj $96.9M -$320.7M -$377.9M -$205.4M $10.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $26M
Total Equity $6.5B $6.8B $6.3B $6.4B $5.9B
 
Total Liabilities and Equity $23B $25.1B $25.4B $27.1B $28B
Cash and Short Terms $11.2B $11.6B $12.9B $3.1B $2.7B
Total Debt $947.1M $1.6B $1.6B $2B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $558.6M $1.5B $686.4M $598.6M $852.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$123.4M -$174.8M -$158.6M -$274.4M -$270.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.3B $1.2B $880.4M $1.2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $136.6M
Cash From Investing -$845.2M -$936.5M -$415M $25.3M -$3.9M
 
Dividends Paid (Ex Special Dividend) -$250.1M -$1B -$579.7M -$275.5M -$271.9M
Special Dividend Paid
Long-Term Debt Issued -- $642.5M -- -- $395.9M
Long-Term Debt Repaid -$8.6M -$21.7M -- -$5.3M -$400M
Repurchase of Common Stock -- -- -$281.2M -$535.3M -$942.2M
Other Financing Activities $2M $2.7M $1.6M $1.8M -$10.7M
Cash From Financing -$300M -$335.7M -$832.7M -$783.2M -$1.2B
 
Beginning Cash (CF) $78.8M $118.7M $158.1M $81M $202.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.8M $39.5M -$77.1M $122.5M $2.6M
Ending Cash (CF) $118.7M $158.1M $81M $202.8M $201.9M
 
Levered Free Cash Flow $1.2B $1.3B $1.2B $880.4M $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $502.1M $306.3M $199.8M $316.7M $246.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$32.7M -$93M -$92.8M -$102.8M -$147.4M
Change in Inventories -- -- -- -- --
Cash From Operations $296M $278.4M $156.6M $160.4M $231.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $88.3M -$285.4M $49.3M -$355.2M $428.4M
 
Dividends Paid (Ex Special Dividend) -$369.5M -$69.4M -$71.2M -$71.5M -$567.9M
Special Dividend Paid $1M -- -- -- $2M
Long-Term Debt Issued -- -- -- $396M --
Long-Term Debt Repaid -$19.5M -- -$5.3M -- --
Repurchase of Common Stock -- -- -$133.7M -$194.4M -$25.3M
Other Financing Activities -$300K -$400K -$200K -$2.5M -$7.6M
Cash From Financing -$379.7M -$56M -$193.3M $128.4M -$598.4M
 
Beginning Cash (CF) $118.7M $158.1M $81M $202.8M $201.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M -$63M $12.6M -$66.4M $61.7M
Ending Cash (CF) $123.4M $95.1M $93.7M $136.9M $263.7M
 
Levered Free Cash Flow $296M $278.4M $156.6M $160.4M $231.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.7B $1.3B $579.9M $715.5M $782.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$36.2M -$235.1M -$158.4M -$284.4M -$314.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.3B $1B $884.2M $1.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $136.6M
Cash From Investing -$720.5M -$1.3B -$80.3M -$379.2M $779.7M
 
Dividends Paid (Ex Special Dividend) -$556.7M -$719.1M -$581.5M -$275.8M -$768.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $396M -$100K
Long-Term Debt Repaid -$21.6M -$2.2M -$5.3M -- --
Repurchase of Common Stock -- -- -$414.9M -$596M -$773.1M
Other Financing Activities $1.5M $2.6M $1.8M -$500K -$15.8M
Cash From Financing -$565.5M -$12M -$970M -$461.5M -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.3M -$28.1M -$1.5M $43.5M $130.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.3B $1B $884.2M $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $502.1M $306.3M $199.8M $316.7M $246.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$32.7M -$93M -$92.8M -$102.8M -$147.4M
Change in Inventories -- -- -- -- --
Cash From Operations $296M $278.4M $156.6M $160.4M $231.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $88.3M -$285.4M $49.3M -$355.2M $428.4M
 
Dividends Paid (Ex Special Dividend) -$369.5M -$69.4M -$71.2M -$71.5M -$567.9M
Special Dividend Paid $1M -- -- -- $2M
Long-Term Debt Issued -- -- -- $396M --
Long-Term Debt Repaid -$19.5M -- -$5.3M -- --
Repurchase of Common Stock -- -- -$133.7M -$194.4M -$25.3M
Other Financing Activities -$300K -$400K -$200K -$2.5M -$7.6M
Cash From Financing -$379.7M -$56M -$193.3M $128.4M -$598.4M
 
Beginning Cash (CF) $118.7M $158.1M $81M $202.8M $201.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M -$63M $12.6M -$66.4M $61.7M
Ending Cash (CF) $123.4M $95.1M $93.7M $136.9M $263.7M
 
Levered Free Cash Flow $296M $278.4M $156.6M $160.4M $231.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Is NuScale the Best Nuclear Stock to Buy?
Is NuScale the Best Nuclear Stock to Buy?

NuScale Power (NYSE:SMR) is a nuclear power startup that has…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 0.91% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 4.83% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock