Financhill
Sell
42

ONON Quote, Financials, Valuation and Earnings

Last price:
$52.04
Seasonality move :
0.74%
Day range:
$51.96 - $53.09
52-week range:
$34.59 - $64.05
Dividend yield:
0%
P/E ratio:
74.40x
P/S ratio:
11.57x
P/B ratio:
10.27x
Volume:
4.1M
Avg. volume:
5.1M
1-year change:
25.1%
Market cap:
$17B
Revenue:
$2.6B
EPS (TTM):
$0.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $453.6M $792.8M $1.3B $2B $2.6B
Revenue Growth (YoY) 68.72% 74.77% 61.63% 55.75% 31.98%
 
Cost of Revenues $207.1M $322M $563.3M $807.2M $1B
Gross Profit $246.5M $470.8M $718.1M $1.2B $1.6B
Gross Profit Margin 54.34% 59.39% 56.04% 59.55% 60.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $264.7M $625.2M $628.9M $987.8M $1.4B
Other Inc / (Exp) -$6.8M -$16.3M -$6.8M -$124.1M $76.9M
Operating Expenses $264.7M $625.2M $628.9M $987.8M $1.4B
Operating Income -$18.2M -$154.4M $89.2M $200.7M $240.3M
 
Net Interest Expenses $960K $3.8M $734K -- --
EBT. Incl. Unusual Items -$26M -$174.6M $81.7M $77M $317.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $11.6M $21.2M -$11.7M $42.5M
Net Income to Company -$29.3M -$186.2M $60.5M $88.6M $275.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.3M -$186.2M $60.5M $88.6M $275.3M
 
Basic EPS (Cont. Ops) -$0.11 -$0.65 $0.19 $0.28 $0.85
Diluted EPS (Cont. Ops) -$0.11 -$0.65 $0.19 $0.28 $0.84
Weighted Average Basic Share $267.5M $505.5M $627.6M $629.7M $633.9M
Weighted Average Diluted Share $270M $505.5M $636.9M $644.5M $650.5M
 
EBITDA -$12.8M -$137.6M $134.8M $157M $454.5M
EBIT -$25.7M -$172M $86.2M $84.7M $335.6M
 
Revenue (Reported) $453.6M $792.8M $1.3B $2B $2.6B
Operating Income (Reported) -$18.2M -$154.4M $89.2M $200.7M $240.3M
Operating Income (Adjusted) -$25.7M -$172M $86.2M $84.7M $335.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $155.2M $255.2M $453.7M $581.5M $807.7M
Revenue Growth (YoY) -- 64.41% 77.81% 28.16% 38.91%
 
Cost of Revenues $65.8M $123M $189.3M $234.4M $323.8M
Gross Profit $89.4M $132.2M $264.4M $347M $483.9M
Gross Profit Margin 57.58% 51.8% 58.28% 59.68% 59.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $101.4M $128.5M $218.8M $303M $398.2M
Other Inc / (Exp) $3M $18.6M $9.5M $87.9M -$16.1M
Operating Expenses $101.4M $128.5M $218.8M $303M $398.2M
Operating Income -$12.1M $3.7M $45.7M $44.1M $85.7M
 
Net Interest Expenses $566.1K $1.3M -- -- --
EBT. Incl. Unusual Items -$9.7M $21M $55.6M $132.5M $71M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $5.4M $7.7M $27.9M $8M
Net Income to Company -$11.6M $15.5M $47.9M $104.6M $63M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.6M $15.5M $47.9M $104.6M $63M
 
Basic EPS (Cont. Ops) -$0.04 $0.05 $0.15 $0.32 $0.19
Diluted EPS (Cont. Ops) -$0.04 $0.04 $0.15 $0.32 $0.19
Weighted Average Basic Share $267.5M $280.8M $629M $633.1M $638.8M
Weighted Average Diluted Share $270M $284.4M $642.7M $648.3M $656.7M
 
EBITDA -$3.2M $32.7M $72.3M $163.4M $109.1M
EBIT -$9.1M $22.6M $57.4M $138.1M $77.6M
 
Revenue (Reported) $155.2M $255.2M $453.7M $581.5M $807.7M
Operating Income (Reported) -$12.1M $3.7M $45.7M $44.1M $85.7M
Operating Income (Adjusted) -$9.1M $22.6M $57.4M $138.1M $77.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $892.2M $1.5B $2.1B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $378.9M $628.6M $852.4M $1.1B
Gross Profit -- $513.3M $848.1M $1.3B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $650.4M $717.8M $1.1B $1.5B
Other Inc / (Exp) -$3.3M -$474.9K -$15.1M -$46.9M -$27.1M
Operating Expenses -- $650.4M $717.8M $1.1B $1.5B
Operating Income -- -$137.1M $130.3M $199.3M $282.3M
 
Net Interest Expenses $1.1M $4.6M -- -- --
EBT. Incl. Unusual Items -- -$142.3M $116.1M $152.7M $256.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $15.2M $23.3M $8.3M $22.3M
Net Income to Company -- -$159.2M $93M $145.3M $233.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$157.6M $92.7M $144.6M $234.4M
 
Basic EPS (Cont. Ops) -- -$0.49 $0.31 $0.45 $0.72
Diluted EPS (Cont. Ops) -- -$0.51 $0.29 $0.45 $0.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$100.1M $174M $246.5M $398.8M
EBIT -- -$138.6M $120.7M $163.8M $273.8M
 
Revenue (Reported) -- $892.2M $1.5B $2.1B $2.9B
Operating Income (Reported) -- -$137.1M $130.3M $199.3M $282.3M
Operating Income (Adjusted) -- -$138.6M $120.7M $163.8M $273.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $155.2M $255.2M $453.7M $581.5M $807.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.8M $123M $189.3M $234.4M $323.8M
Gross Profit $89.4M $132.2M $264.4M $347M $483.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $101.4M $128.5M $218.8M $303M $398.2M
Other Inc / (Exp) $3M $18.6M $9.5M $87.9M -$16.1M
Operating Expenses $101.4M $128.5M $218.8M $303M $398.2M
Operating Income -$12.1M $3.7M $45.7M $44.1M $85.7M
 
Net Interest Expenses $566.1K $1.3M -- -- --
EBT. Incl. Unusual Items -$9.7M $21M $55.6M $132.5M $71M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $5.4M $7.7M $27.9M $8M
Net Income to Company -$11.6M $15.5M $47.9M $104.6M $63M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.6M $15.5M $47.9M $104.6M $63M
 
Basic EPS (Cont. Ops) -$0.04 $0.05 $0.15 $0.32 $0.19
Diluted EPS (Cont. Ops) -$0.04 $0.04 $0.15 $0.32 $0.19
Weighted Average Basic Share $267.5M $280.8M $629M $633.1M $638.8M
Weighted Average Diluted Share $270M $284.4M $642.7M $648.3M $656.7M
 
EBITDA -$3.2M $32.7M $72.3M $163.4M $109.1M
EBIT -$9.1M $22.6M $57.4M $138.1M $77.6M
 
Revenue (Reported) $155.2M $255.2M $453.7M $581.5M $807.7M
Operating Income (Reported) -$12.1M $3.7M $45.7M $44.1M $85.7M
Operating Income (Adjusted) -$9.1M $22.6M $57.4M $138.1M $77.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $103.7M $714.5M $400.2M $588.8M $1B
Short Term Investments $19.6M $32.8M $35.8M $40.7M $62.3M
Accounts Receivable, Net $59.1M $108.6M $188.3M $243.8M $272.4M
Inventory $117.8M $146.8M $426.7M $424.4M $464M
Prepaid Expenses $6M $18.1M $22.7M $32.1M $46.5M
Other Current Assets $2.7M $4.8M $7.7M $9M $29.2M
Total Current Assets $323.1M $1.1B $1.1B $1.4B $1.9B
 
Property Plant And Equipment $45.5M $232.1M $247M $366.1M $498.9M
Long-Term Investments -- -- -- -- --
Goodwill $2M $2M $1.9M $2.1M $2M
Other Intangibles $60.5M $60.9M $73.9M $74.8M $62.5M
Other Long-Term Assets -- -- -$107.9K $119.1K $110.7K
Total Assets $437.9M $1.4B $1.5B $1.9B $2.6B
 
Accounts Payable $47.5M $50.2M $119.7M $77.5M $184.3M
Accrued Expenses $27.8M $60.1M $38.7M $120.5M $223M
Current Portion Of Long-Term Debt $228.9K -- -- -- --
Current Portion Of Capital Lease Obligations $4.9M $14.9M $23.3M $46.1M $65.4M
Other Current Liabilities $6.1M $14.5M $27.9M $12.4M $70.9M
Total Current Liabilities $98.9M $224.3M $261.8M $363.8M $730.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $157.4M $424.5M $445.2M $617.3M $1.1B
 
Common Stock $2.5M $36.6M $36.1M $39.9M $37.3M
Other Common Equity Adj $312.8M $1.1B $1.2B $1.3B $1.3B
Common Equity $280.5M $928.2M $1B $1.3B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $280.5M $928.2M $1B $1.3B $1.5B
 
Total Liabilities and Equity $437.9M $1.4B $1.5B $1.9B $2.6B
Cash and Short Terms $123.4M $747.3M $436M $629.6M $1.1B
Total Debt $281.6K -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $678.3M $395.5M $647.9M $989.6M
Short Term Investments -- $40M $38.1M $34.9M $47.6M
Accounts Receivable, Net -- $141.4M $261.1M $321.5M $411.7M
Inventory -- $176M $509.3M $404.9M $453.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $63.6M $101.2M $98.2M $141.4M
Total Current Assets -- $1.1B $1.3B $1.5B $2B
 
Property Plant And Equipment -- $245.9M $265.9M $453M $500.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -$109.5K -$110.8K --
Total Assets -- $1.4B $1.7B $2.1B $2.7B
 
Accounts Payable -- $46.3M $143.1M $102.5M $183.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $65M
Other Current Liabilities -- $186.3M $199.2M $313.5M $397.4M
Total Current Liabilities -- $257.4M $381M $453.4M $730.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $460.5M $575.2M $780.4M $1.1B
 
Common Stock -- $36.2M $36.7M $37.1M $38.3M
Other Common Equity Adj -- $1.1B $1.2B $1.3B $1.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $951.3M $1.1B $1.3B $1.7B
 
Total Liabilities and Equity -- $1.4B $1.7B $2.1B $2.7B
Cash and Short Terms -- $718.3M $433.6M $682.8M $1B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.3M -$186.2M $60.5M $88.6M $275.3M
Depreciation & Amoritzation $12.9M $34.4M $48.7M $72.3M $118.8M
Stock-Based Compensation $51.8M $210.5M $40.2M $30.4M $65.3M
Change in Accounts Receivable -$14.4M -$51.4M -$82.4M -$52.2M -$34.2M
Change in Inventories -$65.4M -$34.8M -$286.2M -$11.1M -$31.6M
Cash From Operations -$15.7M $18.5M -$238M $258.5M $580.1M
 
Capital Expenditures $19.8M $39.6M $87M $52.6M $73.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.8M -$39.8M -$86.9M -$52.5M -$73.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.8M -$14.6M -$16.1M -$28.4M -$58.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$7.4M -- $111.4K $113.6K
Cash From Financing $133.1M $652M $6.6M -$24.3M -$62.9M
 
Beginning Cash (CF) $106.7K $99.1M $684.8M $413.2M $561.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.6M $630.7M -$318.3M $181.7M $443.4M
Ending Cash (CF) $96.6M $714.6M $389M $550.8M $1.1B
 
Levered Free Cash Flow -$35.5M -$21.1M -$325M $205.9M $506.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$11.6M $15.5M $47.9M $104.6M $63M
Depreciation & Amoritzation $5.9M $10.1M $14.9M $25.3M $31.5M
Stock-Based Compensation $28.2M $1.3M $2.5M $11.2M $12.9M
Change in Accounts Receivable -$24.1M -$31.3M -$66.5M -$82.3M -$138.6M
Change in Inventories -$25.2M -$27.4M -$70.1M $24.6M $8.9M
Cash From Operations -$19.3M -$68.4M -$647.9K $92.7M -$13.5M
 
Capital Expenditures $5.9M $17.6M $10.6M $10.4M $13.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1M -$17.6M -$10.5M -$10.4M -$13.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -$4.8M -$5.3M -$13.4M -$15.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $108.3K -$108K -- -$111.2K
Cash From Financing -$2.1M $12.1M -$4.1M -$15M -$13.3M
 
Beginning Cash (CF) $100.2M $707.1M $400.6M $565.9M $1B
Foreign Exchange Rate Adjustment $1.5M $17M $4.8M $35.6M -$17.9M
Additions / Reductions -$27.5M -$74.1M -$15.2M $67.4M -$40.5M
Ending Cash (CF) $74.1M $650M $390.1M $668.9M $969.2M
 
Levered Free Cash Flow -$25.2M -$86.1M -$11.2M $82.3M -$26.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$159.2M $93M $145.3M $233.7M
Depreciation & Amoritzation -- $38.5M $53.5M $82.7M $125M
Stock-Based Compensation $28.2M $183.6M $41.3M $39.1M $67M
Change in Accounts Receivable -- -$58.6M -$117.6M -$68M -$90.6M
Change in Inventories -- -$37M -$328.9M $83.5M -$47.3M
Cash From Operations -- -$30.6M -$170.2M $351.8M $474M
 
Capital Expenditures $5.9M $51.4M $80M $52.4M $76.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$51.4M -$79.7M -$52.4M -$76.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$17.6M -$16.7M -$36.5M -$60.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$7.3M -- -- --
Cash From Financing -- $666.2M -$9.6M -$35.2M -$61.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $584.1M -$259.5M $264.4M $335.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$82M -$250.2M $299.4M $397.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$11.6M $15.5M $47.9M $104.6M $63M
Depreciation & Amoritzation $5.9M $10.1M $14.9M $25.3M $31.5M
Stock-Based Compensation $28.2M $1.3M $2.5M $11.2M $12.9M
Change in Accounts Receivable -$24.1M -$31.3M -$66.5M -$82.3M -$138.6M
Change in Inventories -$25.2M -$27.4M -$70.1M $24.6M $8.9M
Cash From Operations -$19.3M -$68.4M -$647.9K $92.7M -$13.5M
 
Capital Expenditures $5.9M $17.6M $10.6M $10.4M $13.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1M -$17.6M -$10.5M -$10.4M -$13.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -$4.8M -$5.3M -$13.4M -$15.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $108.3K -$108K -- -$111.2K
Cash From Financing -$2.1M $12.1M -$4.1M -$15M -$13.3M
 
Beginning Cash (CF) $100.2M $707.1M $400.6M $565.9M $1B
Foreign Exchange Rate Adjustment $1.5M $17M $4.8M $35.6M -$17.9M
Additions / Reductions -$27.5M -$74.1M -$15.2M $67.4M -$40.5M
Ending Cash (CF) $74.1M $650M $390.1M $668.9M $969.2M
 
Levered Free Cash Flow -$25.2M -$86.1M -$11.2M $82.3M -$26.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 21.79% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 3.09% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 1.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock