Financhill
Sell
50

ONIT Quote, Financials, Valuation and Earnings

Last price:
$37.51
Seasonality move :
8.26%
Day range:
$36.40 - $37.56
52-week range:
$22.40 - $41.27
Dividend yield:
0%
P/E ratio:
13.33x
P/S ratio:
0.28x
P/B ratio:
0.65x
Volume:
36.1K
Avg. volume:
40.7K
1-year change:
66.64%
Market cap:
$300M
Revenue:
$1.1B
EPS (TTM):
$2.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $976.8M $1.1B $999.5M $1.1B $1.1B
Revenue Growth (YoY) -14.35% 10.21% -7.15% 14.52% -6.58%
 
Cost of Revenues $452M $555.5M $540.3M $560.1M $573.7M
Gross Profit $524.8M $521M $459.2M $584.5M $495.6M
Gross Profit Margin 53.73% 48.4% 45.94% 51.07% 46.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $214M $174.4M $149M $106.6M $136.9M
Other Inc / (Exp) -$262.4M -$229.1M -$245.8M -$284.9M -$208.5M
Operating Expenses $368.4M $296.2M $188.5M $357.8M $247.8M
Operating Income $156.4M $224.8M $270.7M $226.7M $247.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$105.7M -$4.4M $24.9M -$58.1M $39.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$65.5M -$22.4M -$800K $5.6M $5.3M
Net Income to Company -$40.2M $18.1M $25.7M -$63.7M $33.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.2M $18.1M $25.7M -$63.7M $33.9M
 
Basic EPS (Cont. Ops) -$4.59 $2.00 $2.97 -$8.34 $4.28
Diluted EPS (Cont. Ops) -$4.59 $1.93 $2.85 -$8.34 $4.13
Weighted Average Basic Share $8.7M $9M $8.6M $7.6M $7.8M
Weighted Average Diluted Share $8.7M $9.4M $9M $7.6M $8.1M
 
EBITDA $175.5M $235.8M $285.5M $238.8M $256.1M
EBIT $156.4M $224.8M $270.7M $226.7M $247.8M
 
Revenue (Reported) $976.8M $1.1B $999.5M $1.1B $1.1B
Operating Income (Reported) $156.4M $224.8M $270.7M $226.7M $247.8M
Operating Income (Adjusted) $156.4M $224.8M $270.7M $226.7M $247.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $211.5M $238.7M $275.9M $256.6M $276M
Revenue Growth (YoY) -18.4% 12.85% 15.58% -7% 7.56%
 
Cost of Revenues $124.2M $120.1M $136M $136M $137.4M
Gross Profit $87.3M $118.6M $139.9M $120.6M $138.6M
Gross Profit Margin 41.28% 49.69% 50.71% 47% 50.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.3M $37.2M $35.5M $32.4M $45.8M
Other Inc / (Exp) -$53M -$47.9M -$68.8M -$41.4M -$41M
Operating Expenses $22.7M $9.4M $109.4M $47.4M $88.3M
Operating Income $64.7M $109.2M $30.5M $73.2M $50.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.6M $61.3M -$38.3M $31.8M $9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $3.2M $1.9M $1.7M -$13M
Net Income to Company $8.5M $58.1M -$40.2M $30.1M $22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.5M $58.1M -$40.2M $30.1M $22.1M
 
Basic EPS (Cont. Ops) $0.98 $6.30 -$5.34 $3.91 $2.68
Diluted EPS (Cont. Ops) $0.96 $6.01 -$5.34 $3.74 $2.50
Weighted Average Basic Share $8.7M $9.2M $7.5M $7.7M $7.9M
Weighted Average Diluted Share $8.9M $9.7M $7.5M $8M $8.4M
 
EBITDA $67.5M $112.4M $33.8M $75.5M $51.8M
EBIT $64.7M $109.2M $30.5M $73.2M $50.3M
 
Revenue (Reported) $211.5M $238.7M $275.9M $256.6M $276M
Operating Income (Reported) $64.7M $109.2M $30.5M $73.2M $50.3M
Operating Income (Adjusted) $64.7M $109.2M $30.5M $73.2M $50.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $929.1M $1.1B $1B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $465.2M $551.4M $556.3M $560.2M $575.2M
Gross Profit $463.9M $552.3M $480.2M $565.4M $513.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $200.5M $172.3M $147.5M $103.5M $150.2M
Other Inc / (Exp) -$310.2M -$224M -$266.9M -$257.4M -$208.2M
Operating Expenses $160.7M $282.9M $288.6M $295.8M $288.7M
Operating Income $303.1M $269.3M $191.6M $269.6M $224.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.7M $45.3M -$74.6M $12M $16.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$548K -$22.3M -$2.2M $5.4M -$9.3M
Net Income to Company -$6.2M $67.7M -$72.6M $6.6M $25.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M $67.7M -$72.6M $6.6M $25.9M
 
Basic EPS (Cont. Ops) -$0.71 $7.29 -$8.63 $0.82 $3.07
Diluted EPS (Cont. Ops) -$0.73 $6.94 -$8.80 $0.53 $2.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $321.1M $280.7M $206.5M $280.7M $232.3M
EBIT $303.1M $269.3M $191.6M $269.6M $224.8M
 
Revenue (Reported) $929.1M $1.1B $1B $1.1B $1.1B
Operating Income (Reported) $303.1M $269.3M $191.6M $269.6M $224.8M
Operating Income (Adjusted) $303.1M $269.3M $191.6M $269.6M $224.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $211.5M $238.7M $275.9M $256.6M $276M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $124.2M $120.1M $136M $136M $137.4M
Gross Profit $87.3M $118.6M $139.9M $120.6M $138.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.3M $37.2M $35.5M $32.4M $45.8M
Other Inc / (Exp) -$53M -$47.9M -$68.8M -$41.4M -$41M
Operating Expenses $22.7M $9.4M $109.4M $47.4M $88.3M
Operating Income $64.7M $109.2M $30.5M $73.2M $50.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.6M $61.3M -$38.3M $31.8M $9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $3.2M $1.9M $1.7M -$13M
Net Income to Company $8.5M $58.1M -$40.2M $30.1M $22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.5M $58.1M -$40.2M $30.1M $22.1M
 
Basic EPS (Cont. Ops) $0.98 $6.30 -$5.34 $3.91 $2.68
Diluted EPS (Cont. Ops) $0.96 $6.01 -$5.34 $3.74 $2.50
Weighted Average Basic Share $8.7M $9.2M $7.5M $7.7M $7.9M
Weighted Average Diluted Share $8.9M $9.7M $7.5M $8M $8.4M
 
EBITDA $67.5M $112.4M $33.8M $75.5M $51.8M
EBIT $64.7M $109.2M $30.5M $73.2M $50.3M
 
Revenue (Reported) $211.5M $238.7M $275.9M $256.6M $276M
Operating Income (Reported) $64.7M $109.2M $30.5M $73.2M $50.3M
Operating Income (Adjusted) $64.7M $109.2M $30.5M $73.2M $50.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $284.8M $192.8M $208M $201.6M $184.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $166M $160.9M $178.1M $149.2M $162.4M
Inventory -- -- -- -- --
Prepaid Expenses $876.4M $817.5M $751.4M $718.1M $608.3M
Other Current Assets -- -- -- -- --
Total Current Assets $8.8B $9.4B $9.3B $9.8B $13.5B
 
Property Plant And Equipment $16.9M $13.7M $20.2M $13.1M $11M
Long-Term Investments -- $23.3M $42.2M $37.8M --
Goodwill -- -- -- -- --
Other Intangibles $1.3B $2.3B $2.7B $2.3B $2.5B
Other Long-Term Assets $496M $420.9M $305.2M $366.3M $462.9M
Total Assets $10.7B $12.1B $12.4B $12.5B $16.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $131.7M $160.9M $131.8M $90.1M $109M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $262.1M $293.3M $264.9M $219.9M $252.4M
 
Long-Term Debt $9.2B $10.4B $10.4B $10.9B $14.7B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $11.7B $11.9B $12.1B $15.9B
 
Common Stock $87K $100K $100K $100K $50M
Other Common Equity Adj -- -- -- -- --
Common Equity $415.4M $476.7M $456.7M $401.8M $443M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $49.9M
Total Equity $415.4M $476.7M $456.7M $401.8M $492.9M
 
Total Liabilities and Equity $10.7B $12.1B $12.4B $12.5B $16.4B
Cash and Short Terms $284.8M $192.8M $208M $201.6M $184.8M
Total Debt $9.3B $10.5B $10.4B $10.9B $14.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $259.1M $268.7M $216.6M $185.1M $178M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $177.2M $198.2M $190.6M $143.7M $209.3M
Inventory -- -- -- -- --
Prepaid Expenses $837.7M $781.4M $689.2M $637.5M $544.1M
Other Current Assets -- -- -- -- --
Total Current Assets $8.9B $9.5B $9.7B $10.2B $13.2B
 
Property Plant And Equipment $14.4M $20.6M $18.9M $11.8M $10.8M
Long-Term Investments $1.6M $34.9M $36.8M $37.6M --
Goodwill -- -- -- -- --
Other Intangibles $1.4B $2.3B $2.6B $2.4B $2.6B
Other Long-Term Assets $413.1M $347.9M $275.3M $442.7M $459.9M
Total Assets $10.8B $12.3B $12.6B $13.1B $16.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $109.5M $150.9M $114.1M $76.4M $103.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $243.9M $281M $249.2M $203.5M $215.6M
 
Long-Term Debt $9.3B $10.4B $10.7B $11.4B $14.6B
Capital Leases -- -- -- -- --
Total Liabilities $10.3B $11.8B $12.2B $12.7B $15.7B
 
Common Stock $87K $92K $100K $100K $50M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $440M $534.1M $416.3M $432.1M $510.1M
 
Total Liabilities and Equity $10.8B $12.3B $12.6B $13.1B $16.3B
Cash and Short Terms $259.1M $268.7M $216.6M $185.1M $178M
Total Debt $9.4B $10.5B $10.7B $11.5B $14.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$40.2M $18.1M $25.7M -$63.7M $33.9M
Depreciation & Amoritzation $19.1M $11M $14.8M $12.1M $8.3M
Stock-Based Compensation $2.4M $4.7M $4.6M $9.7M $7.8M
Change in Accounts Receivable $86.3M $33.6M $4.2M $47.8M $10.7M
Change in Inventories -- -- -- -- --
Cash From Operations $261M -$468.4M $173.2M $10.4M -$573.8M
 
Capital Expenditures $277.3M $834.5M $204.9M $122.2M $233.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$527.9M -$1B -$149.1M -$100.3M $401.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$500K
Special Dividend Paid
Long-Term Debt Issued $1.7B $3.9B $2.5B $2.2B $3.9B
Long-Term Debt Repaid -$1.5B -$2.4B -$2.6B -$2.1B -$3.6B
Repurchase of Common Stock -$4.6M -- -$50M -- -$1.3M
Other Financing Activities -$109.4M -$107.8M $87.7M -$31M -$64.3M
Cash From Financing $131.8M $1.4B -$13.4M $70.8M $182.9M
 
Beginning Cash (CF) $492.3M $357.2M $263.5M $274.2M $255.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$135.1M -$93.7M $10.7M -$19.1M $10.5M
Ending Cash (CF) $357.2M $263.5M $274.2M $255.1M $265.6M
 
Levered Free Cash Flow -$16.3M -$1.3B -$31.7M -$111.8M -$807M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.5M $58.1M -$40.2M $30.1M $22.1M
Depreciation & Amoritzation $2.9M $3.2M $3.3M $2.3M $1.5M
Stock-Based Compensation $863K -$100K $2.1M $2M $2.1M
Change in Accounts Receivable -$2.4M -$9.9M -$28.3M $19.6M -$27.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$130.3M $198.2M -$207.4M -$297.1M -$148.1M
 
Capital Expenditures $41.7M $65.7M $31.5M $26.5M $98.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.8M -$45.7M -$19.9M -$3.6M $419.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $737.9M $624.5M $1B $880.8M
Long-Term Debt Repaid -$894.9M -$779.4M -$462.4M -$706.2M -$1.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25.4M -$29.4M $46.9M -$23M -$17.3M
Cash From Financing $162.3M -$70.9M $209M $296.8M -$300.4M
 
Beginning Cash (CF) $357.3M $263.4M $274.2M $255.1M $265.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.8M $81.6M -$18.3M -$3.9M -$28.7M
Ending Cash (CF) $336.4M $345M $255.9M $251.2M $236.9M
 
Levered Free Cash Flow -$172M $132.5M -$238.9M -$323.6M -$246.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.2M $67.7M -$72.6M $6.6M $25.9M
Depreciation & Amoritzation $18M $11.3M $14.9M $11.1M $7.5M
Stock-Based Compensation $2.5M $3.7M $6.8M $9.6M $7.9M
Change in Accounts Receivable $70.2M $26.1M -$14.2M $95.7M -$36.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$40.3M -$139.9M -$232.4M -$79.3M -$424.8M
 
Capital Expenditures $289.2M $858.5M $170.7M $117.2M $305.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$433.4M -$998M -$123.3M -$84M $824.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.5M
Special Dividend Paid
Long-Term Debt Issued $2.5B $3.6B $2.4B $2.6B $3.7B
Long-Term Debt Repaid -$1.9B -$2.3B -$2.3B -$2.4B -$4.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$77M -$111.8M $164M -$100.9M -$58.6M
Cash From Financing $493.4M $1.1B $266.5M $158.6M -$414.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.7M $8.7M -$89.2M -$4.7M -$14.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$329.4M -$998.4M -$403.1M -$196.5M -$729.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.5M $58.1M -$40.2M $30.1M $22.1M
Depreciation & Amoritzation $2.9M $3.2M $3.3M $2.3M $1.5M
Stock-Based Compensation $863K -$100K $2.1M $2M $2.1M
Change in Accounts Receivable -$2.4M -$9.9M -$28.3M $19.6M -$27.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$130.3M $198.2M -$207.4M -$297.1M -$148.1M
 
Capital Expenditures $41.7M $65.7M $31.5M $26.5M $98.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.8M -$45.7M -$19.9M -$3.6M $419.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $737.9M $624.5M $1B $880.8M
Long-Term Debt Repaid -$894.9M -$779.4M -$462.4M -$706.2M -$1.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25.4M -$29.4M $46.9M -$23M -$17.3M
Cash From Financing $162.3M -$70.9M $209M $296.8M -$300.4M
 
Beginning Cash (CF) $357.3M $263.4M $274.2M $255.1M $265.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.8M $81.6M -$18.3M -$3.9M -$28.7M
Ending Cash (CF) $336.4M $345M $255.9M $251.2M $236.9M
 
Levered Free Cash Flow -$172M $132.5M -$238.9M -$323.6M -$246.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock