Financhill
Buy
74

NWG Quote, Financials, Valuation and Earnings

Last price:
$14.02
Seasonality move :
-2.26%
Day range:
$14.23 - $14.39
52-week range:
$7.90 - $14.55
Dividend yield:
3.82%
P/E ratio:
9.59x
P/S ratio:
3.08x
P/B ratio:
1.07x
Volume:
4.2M
Avg. volume:
5.2M
1-year change:
79.35%
Market cap:
$57.4B
Revenue:
$18.7B
EPS (TTM):
$1.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.8B $14.2B $16.5B $18.4B $18.7B
Revenue Growth (YoY) -7.71% 3.01% 16.23% 11.22% 1.83%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $2B $2B $2B $1.8B
Other Inc / (Exp) $2.6M $144.5M -$209.3M -$186.6M -$108.6M
Operating Expenses $9.6B $9.9B $9B $9.5B $10B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$709.8M $5.3B $6.4B $7.7B $7.9B
Earnings of Discontinued Ops. $247.7M $638.3M -$324.4M -$139.4M $103.5M
Income Tax Expense $95M $1.4B $1.6B $1.8B $1.9B
Net Income to Company -$450.5M $5.9B $6B $7.5B $8B
 
Minority Interest in Earnings $79.6M -$60.5M -$7.4M $5M -$11.5M
Net Income to Common Excl Extra Items -$477.4M $4.5B $4.4B $5.8B $6.1B
 
Basic EPS (Cont. Ops) -$0.17 $0.75 $0.84 $1.19 $1.37
Diluted EPS (Cont. Ops) -$0.17 $0.75 $0.83 $1.19 $1.36
Weighted Average Basic Share $5.6B $5.4B $4.9B $4.6B $4.2B
Weighted Average Diluted Share $5.6B $5.4B $5B $4.6B $4.3B
 
EBITDA -- -- -- -- --
EBIT $2.3B $7.6B $9.8B $20.1B $25.7B
 
Revenue (Reported) $13.8B $14.2B $16.5B $18.4B $18.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.3B $7.6B $9.8B $20.1B $25.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.6B $4B $4.7B $4.4B $5B
Revenue Growth (YoY) -11.87% 12.99% 16.74% -6.44% 13.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $497.6M $495.1M $478.9M $526.4M $402.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.3B $2.3B $2.6B $2.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.2B $1.6B $2.2B $1.7B $2.3B
Earnings of Discontinued Ops. $84.1M $84.5M $42.5M -$5.1M --
Income Tax Expense $321.2M $517.9M $622.3M $430M $593.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.4M -$1.3M -$1.2M -$11.4M $1.3M
Net Income to Common Excl Extra Items $981.5M $1.2B $1.6B $1.2B $1.7B
 
Basic EPS (Cont. Ops) $0.15 $0.22 $0.32 $0.27 $0.39
Diluted EPS (Cont. Ops) $0.15 $0.21 $0.32 $0.26 $0.39
Weighted Average Basic Share $5.6B $5.2B $4.8B $4.4B $4B
Weighted Average Diluted Share $5.6B $5.3B $4.8B $4.4B $4.1B
 
EBITDA -- -- -- -- --
EBIT $1.8B $2.2B $4.2B $6B $6.4B
 
Revenue (Reported) $3.6B $4B $4.7B $4.4B $5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.8B $2.2B $4.2B $6B $6.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.3B $14.7B $17.2B $18.1B $19.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $2B $1.9B $2B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.4B $9.8B $9.1B $9.7B $9.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$101.9M $5.7B $6.9B $7.2B $8.5B
Earnings of Discontinued Ops. $84.1M $636.6M -$329.7M -$189.8M $108.6M
Income Tax Expense $196.6M $1.6B $1.7B $1.6B $2B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.6M -$61.4M -$7.3M -$5.1M $1.3M
Net Income to Common Excl Extra Items $38.8M $4.7B $4.9B $5.4B $6.6B
 
Basic EPS (Cont. Ops) -$0.08 $0.82 $0.94 $1.14 $1.49
Diluted EPS (Cont. Ops) -$0.08 $0.81 $0.94 $1.13 $1.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $2.5B $8B $11.7B $22B $26.1B
 
Revenue (Reported) $13.3B $14.7B $17.2B $18.1B $19.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.5B $8B $11.7B $22B $26.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.6B $4B $4.7B $4.4B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $497.6M $495.1M $478.9M $526.4M $402.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.3B $2.3B $2.6B $2.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.2B $1.6B $2.2B $1.7B $2.3B
Earnings of Discontinued Ops. $84.1M $84.5M $42.5M -$5.1M --
Income Tax Expense $321.2M $517.9M $622.3M $430M $593.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.4M -$1.3M -$1.2M -$11.4M $1.3M
Net Income to Common Excl Extra Items $981.5M $1.2B $1.6B $1.2B $1.7B
 
Basic EPS (Cont. Ops) $0.15 $0.22 $0.32 $0.27 $0.39
Diluted EPS (Cont. Ops) $0.15 $0.21 $0.32 $0.26 $0.39
Weighted Average Basic Share $5.6B $5.2B $4.8B $4.4B $4B
Weighted Average Diluted Share $5.6B $5.3B $4.8B $4.4B $4.1B
 
EBITDA -- -- -- -- --
EBIT $1.8B $2.2B $4.2B $6B $6.4B
 
Revenue (Reported) $3.6B $4B $4.7B $4.4B $5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.8B $2.2B $4.2B $6B $6.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $169.9B $240B $175.6B $133.1B $116.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $447M $485.9M $411.5M $445.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $473.8B $463B $350.3B $309.6B $309.9B
 
Property Plant And Equipment $6B $5.7B $5.1B $5.4B $5B
Long-Term Investments $326.8B $224.3B $167.2B $170.5B $179B
Goodwill $7.6B $7.5B $6.7B $7.2B $7.1B
Other Intangibles $1.4B $1.6B $1.9B $2.5B $2.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1T $1.1T $871.4B $882.4B $888.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $85.9M $16.2M $66.6M $422.9M $330M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1T $999B $827.2B $835B $839B
 
Common Stock $16.5B $15.5B $14.2B $13.8B $12.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $59.8B $56.4B $44.2B $47.3B $49.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$49.1M $9.4M $9.7M $39.5M $35.1M
Total Equity $59.7B $56.4B $44.2B $47.4B $49.4B
 
Total Liabilities and Equity $1.1T $1.1T $871.4B $882.4B $888.4B
Cash and Short Terms $169.9B $240B $175.6B $133.1B $116.8B
Total Debt $77B $78.7B $66.9B $76.5B $82.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $192.9B $221.7B $152.8B $147.6B $128.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $361.9B $388.3B $278.1B $262.8B $248.6B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $331B $274.9B $200.4B $213B $233B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1T $1T $861.5B $880.5B $918.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $999.5B $980.1B $814.8B $832.7B $864.7B
 
Common Stock $17.8B $17.1B $16.3B $16.3B $13.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$48.1M $11.8M $11.1M $50.5M $20.7M
Total Equity $58.6B $51.6B $46.7B $47.8B $53.8B
 
Total Liabilities and Equity $1.1T $1T $861.5B $880.5B $918.6B
Cash and Short Terms $192.9B $221.7B $152.8B $147.6B $128.1B
Total Debt $11.1B $10.8B $8.5B $8.2B $9.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$450.5M $5.9B $6B $7.5B $8B
Depreciation & Amoritzation $1.2B $1.3B $1B $1.2B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $37.3B $73.9B -$54B -$21.7B $2.3B
 
Capital Expenditures $482.6M $1.9B $1.7B $1.9B $1.4B
Cash Acquisitions -$89.8M -$4.1B $7.6B $6.6B -$1.7B
Cash From Investing $9.7B $4.2B $23.6B -$18.3B -$16.2B
 
Dividends Paid (Ex Special Dividend) -$489M -$1.4B -$4B -$2.1B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $816.3M $6.9B $5.4B $5.7B $8.2B
Long-Term Debt Repaid -$3.1B -$6.6B -$10.8B -$6.8B -$4.9B
Repurchase of Common Stock -$2.6M -$2.5B -$2.5B -$3B -$3.5B
Other Financing Activities -- -- -- -- --
Cash From Financing $115.5M -$3.6B -$13.2B -$7.8B -$2.4B
 
Beginning Cash (CF) $129.1B $191.5B $236.2B $197.2B $151.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.1B $74.5B -$43.6B -$47.8B -$16.4B
Ending Cash (CF) $178.7B $262.4B $196.2B $147.9B $134B
 
Levered Free Cash Flow $36.9B $72B -$55.7B -$23.6B $887M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2008-06-30 2009-06-30 2010-06-30 2011-06-30 2012-06-30
Net Income to Stockholders -- -- -$3.7B -$1.4B -$3.9B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$13.6B $58.7B -$35.2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$5.6B -$3.2B $36.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $18.9B -$5.1B -$877.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$272.1M $50.5B $647.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$13.6B $58.7B -$35.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.

Buy
75
ARQQ alert for Jun 17

Arqit Quantum [ARQQ] is up 6.36% over the past day.

Buy
59
SYM alert for Jun 17

Symbotic [SYM] is down 3.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock