Financhill
Sell
46

NJR Quote, Financials, Valuation and Earnings

Last price:
$45.90
Seasonality move :
1.2%
Day range:
$45.48 - $45.98
52-week range:
$41.68 - $51.95
Dividend yield:
3.86%
P/E ratio:
11.14x
P/S ratio:
2.21x
P/B ratio:
1.86x
Volume:
605.6K
Avg. volume:
612.7K
1-year change:
8.36%
Market cap:
$4.6B
Revenue:
$1.8B
EPS (TTM):
$4.12
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $2.2B $2.9B $2B $1.8B
Revenue Growth (YoY) -24.63% 10.39% 34.75% -32.45% -8.48%
 
Cost of Revenues $1.6B $1.7B $2.3B $1.4B $1.1B
Gross Profit $370.8M $438M $595.2M $610.5M $685M
Gross Profit Margin 18.98% 20.31% 20.48% 31.1% 38.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23.9M $24.6M $22.3M $26.1M $41.6M
Operating Expenses $141.9M $149.7M $188.7M $203.5M $226.9M
Operating Income $228.9M $288.4M $406.5M $407M $458.1M
 
Net Interest Expenses $67.6M $78.6M $85.8M $123M $130.3M
EBT. Incl. Unusual Items $185.2M $234.4M $342.9M $310.1M $369.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.5M $33.3M $76.2M $49.3M $84.9M
Net Income to Company $163M $117.9M $274.9M $264.7M $289.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $163M $117.9M $274.9M $264.7M $289.8M
 
Basic EPS (Cont. Ops) $1.72 $1.23 $2.86 $2.73 $2.94
Diluted EPS (Cont. Ops) $1.71 $1.22 $2.85 $2.71 $2.92
Weighted Average Basic Share $94.8M $96.2M $96.1M $97M $98.6M
Weighted Average Diluted Share $95.1M $96.6M $96.5M $97.6M $99.3M
 
EBITDA $360.2M $424.3M $558M $586M $666.2M
EBIT $252.8M $312.9M $428.8M $433.1M $499.7M
 
Revenue (Reported) $2B $2.2B $2.9B $2B $1.8B
Operating Income (Reported) $228.9M $288.4M $406.5M $407M $458.1M
Operating Income (Adjusted) $252.8M $312.9M $428.8M $433.1M $499.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $802.2M $912.3M $644M $657.9M $913M
Revenue Growth (YoY) 25.42% 13.73% -29.41% 2.16% 38.78%
 
Cost of Revenues $555.7M $711.1M $417.6M $418.4M $537.3M
Gross Profit $246.5M $201.2M $226.4M $239.5M $375.7M
Gross Profit Margin 30.73% 22.06% 35.16% 36.41% 41.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $5M $4.1M $4.8M $15.4M $17.7M
Operating Expenses $45.3M $62.3M $61.2M $69.3M $96.5M
Operating Income $201.2M $138.9M $165.2M $170.2M $279.3M
 
Net Interest Expenses $20.2M $18.9M $30.3M $31.6M $32.5M
EBT. Incl. Unusual Items $186.1M $124.1M $139.7M $154M $264.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.1M $28.8M $30.6M $33.9M $61.6M
Net Income to Company $149.8M $96M $110.2M $120.8M $204.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $149.8M $96M $110.2M $120.8M $204.3M
 
Basic EPS (Cont. Ops) $1.56 $1.00 $1.14 $1.23 $2.04
Diluted EPS (Cont. Ops) $1.55 $1.00 $1.13 $1.22 $2.02
Weighted Average Basic Share $96.2M $96.1M $96.9M $98.4M $100.3M
Weighted Average Diluted Share $96.6M $96.5M $97.6M $99.1M $100.9M
 
EBITDA $233.1M $174.4M $208.1M $225.7M $344.9M
EBIT $206.2M $143M $170M $185.6M $297M
 
Revenue (Reported) $802.2M $912.3M $644M $657.9M $913M
Operating Income (Reported) $201.2M $138.9M $165.2M $170.2M $279.3M
Operating Income (Adjusted) $206.2M $143M $170M $185.6M $297M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2.5B $2.7B $1.7B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $2B $2B $1.1B $1.2B
Gross Profit $484.5M $447.2M $644.1M $591.2M $828.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $25.5M $23.7M $23.5M $38.4M $104M
Operating Expenses $146M $175.8M $195.5M $216.1M $262.4M
Operating Income $338.5M $271.4M $448.7M $375.1M $566M
 
Net Interest Expenses $72.3M $77M $107.2M $126.4M $133.6M
EBT. Incl. Unusual Items $291.7M $218.1M $365M $287.1M $536.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.2M $36.4M $80.1M $42.6M $127M
Net Income to Company $244.3M $94.4M $293.7M $248.8M $415.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $244.3M $94.4M $293.7M $248.8M $415.2M
 
Basic EPS (Cont. Ops) $2.65 $0.99 $3.05 $2.54 $4.16
Diluted EPS (Cont. Ops) $2.64 $0.99 $3.02 $2.53 $4.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $473.4M $414.2M $614.3M $572M $849.5M
EBIT $364M $295.2M $472.2M $413.5M $670M
 
Revenue (Reported) $2B $2.5B $2.7B $1.7B $2.1B
Operating Income (Reported) $338.5M $271.4M $448.7M $375.1M $566M
Operating Income (Adjusted) $364M $295.2M $472.2M $413.5M $670M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.6B $1.4B $1.1B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $860.5M $1.2B $913.4M $690.3M $823.1M
Gross Profit $396M $405.2M $454.2M $434.8M $578.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $9.1M $8.3M $9.4M $21.8M $84.2M
Operating Expenses $83.3M $109.4M $116.2M $128.8M $164.3M
Operating Income $312.7M $295.8M $338M $306M $414M
 
Net Interest Expenses $39.9M $38.4M $59.8M $63.1M $66.4M
EBT. Incl. Unusual Items $281.9M $265.6M $287.7M $264.7M $431.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.5M $59.6M $63.6M $56.9M $99M
Net Income to Company $230.9M $207.3M $226.2M $210.2M $335.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $230.9M $207.3M $226.2M $210.2M $335.6M
 
Basic EPS (Cont. Ops) $2.40 $2.16 $2.34 $2.14 $3.36
Diluted EPS (Cont. Ops) $2.39 $2.16 $2.32 $2.13 $3.33
Weighted Average Basic Share $192.4M $192M $193.4M $196.2M $200.1M
Weighted Average Diluted Share $193M $192.9M $194.6M $197.7M $201.4M
 
EBITDA $376M $365.9M $422.2M $408.2M $591.4M
EBIT $321.8M $304M $347.4M $327.8M $498.1M
 
Revenue (Reported) $1.3B $1.6B $1.4B $1.1B $1.4B
Operating Income (Reported) $312.7M $295.8M $338M $306M $414M
Operating Income (Adjusted) $321.8M $304M $347.4M $327.8M $498.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $117M $4.7M $1.1M $954K $1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $134.2M $212.8M $222.3M $97.5M $105.5M
Inventory $187.9M $213.2M $294M $226.5M $237.6M
Prepaid Expenses $30.9M $59.4M $63.1M $52.8M $78.8M
Other Current Assets $57.6M $50.4M $62.4M $94.7M $100M
Total Current Assets $622.3M $634.3M $756.1M $532.1M $554.6M
 
Property Plant And Equipment $3.9B $4.4B $4.8B $5.2B $5.6B
Long-Term Investments $208.4M $114.5M $106.6M $104.1M $101.7M
Goodwill -- -- -- -- --
Other Intangibles $14.8M $10.6M $8.5M $8.4M $10.5M
Other Long-Term Assets $85.7M $49.9M $57.5M $61.7M $71.7M
Total Assets $5.3B $5.7B $6.3B $6.5B $7B
 
Accounts Payable $238.2M $393.1M $392.5M $203.9M $227.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $27.2M $450.1M $499M $368.3M $480.8M
Current Portion Of Capital Lease Obligations $6.7M $4.3M $4.6M $4.8M $4.9M
Other Current Liabilities $75.6M $131.5M $96.6M $72.3M $58.9M
Total Current Liabilities $533.7M $1.1B $1.1B $806.6M $887.8M
 
Long-Term Debt $2.3B $2.2B $2.5B $2.8B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $4.1B $4.4B $4.5B $4.8B
 
Common Stock $240.2M $240.6M $241.6M $243.5M $248.2M
Other Common Equity Adj -$44.3M -$34.5M -$4.8M -$10M -$6.5M
Common Equity $1.6B $1.6B $1.8B $2B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.6B $1.8B $2B $2.2B
 
Total Liabilities and Equity $5.3B $5.7B $6.3B $6.5B $7B
Cash and Short Terms $117M $4.7M $1.1M $954K $1M
Total Debt $2.4B $2.6B $3B $3.1B $3.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $57.7M $13.9M $27.1M $5M $83.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $237.2M $273.3M $194.5M $185.1M $263.3M
Inventory $93.7M $88.2M $108.5M $111.4M $142M
Prepaid Expenses $18.2M $17.8M $28.6M $34.4M $34.5M
Other Current Assets $40.5M $56.6M $145.4M $119.6M $66M
Total Current Assets $535.2M $556M $616M $553.7M $678.6M
 
Property Plant And Equipment $4.1B $4.6B $5B $5.3B $5.7B
Long-Term Investments $214.5M $110M $105.1M $101.8M $101.4M
Goodwill -- -- -- -- --
Other Intangibles $11.9M $9.2M $8M $9.7M $10.7M
Other Long-Term Assets $80M $59.6M $72.8M $62M $88.3M
Total Assets $5.4B $5.9B $6.3B $6.6B $7.3B
 
Accounts Payable $256.1M $266.8M $198.7M $192.5M $232.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $31.1M $326.7M $339.8M $344.5M $110.9M
Current Portion Of Capital Lease Obligations $4M $4.9M $5.3M $4.8M $5.5M
Other Current Liabilities $30.6M $142.4M $47.3M $55.4M $80.8M
Total Current Liabilities $416.1M $882.1M $711.5M $789.1M $732M
 
Long-Term Debt $2.3B $2.3B $2.6B $2.7B $3B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $4.1B $4.3B $4.5B $4.8B
 
Common Stock $240.5M $241.6M $241.9M $246.4M $250.3M
Other Common Equity Adj -$42.2M -$32.5M -$7.8M $23.3M $14.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.8B $2B $2.2B $2.5B
 
Total Liabilities and Equity $5.4B $5.9B $6.3B $6.6B $7.3B
Cash and Short Terms $57.7M $13.9M $27.1M $5M $83.7M
Total Debt $2.3B $2.6B $3B $3.1B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $163M $117.9M $274.9M $264.7M $289.8M
Depreciation & Amoritzation $107.4M $111.4M $129.2M $152.9M $166.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.1M -$81.4M -$16.7M $112.6M -$12.7M
Change in Inventories -$3.3M -$25.3M -$80.8M $67.4M -$11.1M
Cash From Operations $213.5M $391M $323.5M $479M $427.4M
 
Capital Expenditures $470.2M $624.6M $598.4M $540.9M $571.3M
Cash Acquisitions -$2.1M -$690K $5.5M -- --
Cash From Investing -$994M -$622.1M -$590.6M -$538.6M -$569.1M
 
Dividends Paid (Ex Special Dividend) -$117.8M -$117M -$127.7M -$151M -$165.1M
Special Dividend Paid
Long-Term Debt Issued $1.2B $17.7M $551.4M $401.2M $323.5M
Long-Term Debt Repaid -$370.3M -$18M -$68.3M -$221.9M -$125.1M
Repurchase of Common Stock -- -$27.2M -- -- --
Other Financing Activities -$3.8M -$4.8M -$4.2M -$4.6M -$5.7M
Cash From Financing $895.9M $117.8M $262.5M $59.7M $141.8M
 
Beginning Cash (CF) $4.1M $119.4M $6M $1.5M $1.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115.4M -$113.4M -$4.6M $65K $95K
Ending Cash (CF) $119.4M $6M $1.5M $1.5M $1.6M
 
Levered Free Cash Flow -$256.7M -$233.7M -$274.9M -$61.9M -$143.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $149.8M $96M $110.2M $120.8M $204.3M
Depreciation & Amoritzation $26.8M $31.4M $38.1M $40.1M $48M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28.2M $9.5M $238.2M $2.1M -$9M
Change in Inventories $88.4M $173.9M $167.5M $113.2M $90.3M
Cash From Operations $324.6M $367.9M $432.1M $292.2M $423M
 
Capital Expenditures $136M $137M $100.4M $105.2M $114.3M
Cash Acquisitions $286K $4M -- -- --
Cash From Investing -$136.7M -$132.8M -$116.2M -$121.2M -$132.9M
 
Dividends Paid (Ex Special Dividend) -$29M -$31.9M -$40.7M -$41.2M -$45M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$9M $39.4M -$11.8M -$16.6M -$32M
Long-Term Debt Repaid -$5.8M -$8.2M -$242.1M -$132.6M -$134.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.4M -$304K -$382K -$27K -$29K
Cash From Financing -$153.6M -$222.4M -$291.2M -$168.6M -$208M
 
Beginning Cash (CF) $24.8M $2.6M $2.9M $3.4M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.2M $12.6M $24.7M $2.3M $82.1M
Ending Cash (CF) $59M $15.2M $27.6M $5.7M $84.7M
 
Levered Free Cash Flow $188.6M $230.8M $331.6M $186.9M $308.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $244.3M $94.4M $293.7M $248.8M $415.2M
Depreciation & Amoritzation $109.4M $119M $142.2M $158.5M $179.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$43.7M -$52.6M $81.9M -$22.8M -$80.6M
Change in Inventories $495K $5.5M -$20.4M -$2.8M -$30.7M
Cash From Operations $390.6M $365.1M $336.1M $474.5M $502.9M
 
Capital Expenditures $488.7M $680M $543.5M $514.4M $617.6M
Cash Acquisitions -$851K $3.3M $1.5M -- --
Cash From Investing -$488.4M -$673.5M -$555.5M -$511.9M -$486.3M
 
Dividends Paid (Ex Special Dividend) -$121.9M -$119.8M -$139.2M -$157.9M -$172.7M
Special Dividend Paid
Long-Term Debt Issued $815M $276.1M $526M $239.2M $377.7M
Long-Term Debt Repaid -$158.6M -$17M -$305.1M -$113.8M -$228.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.1M -$6.3M -$4.5M -$5.6M -$12.3M
Cash From Financing $128.4M $264.6M $231.7M $15.6M $62.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.6M -$43.8M $12.4M -$21.8M $78.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$98.1M -$314.9M -$207.3M -$40M -$114.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $230.9M $207.3M $226.2M $210.2M $335.6M
Depreciation & Amoritzation $54.2M $61.8M $74.8M $80.4M $93.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$136.3M -$107.5M -$8.9M -$144.3M -$212.1M
Change in Inventories $94.2M $125M $185.4M $115.2M $95.6M
Cash From Operations $356.3M $330.5M $343.1M $338.6M $414.1M
 
Capital Expenditures $245.9M $301.3M $246.4M $219.9M $266.1M
Cash Acquisitions -- $4M -- -- --
Cash From Investing -$245.5M -$296.8M -$261.7M -$235M -$152.2M
 
Dividends Paid (Ex Special Dividend) -$60.9M -$63.7M -$75.2M -$82.2M -$89.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.1M $270.6M $245.2M $83.2M $137.4M
Long-Term Debt Repaid -$11M -$10M -$246.8M -$138.7M -$242.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$3.7M -$4M -$5M -$11.6M
Cash From Financing -$171.2M -$24.5M -$55.3M -$99.4M -$178.8M
 
Beginning Cash (CF) $144.2M $8.6M $4.3M $4.9M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$60.4M $9.2M $26.1M $4.2M $83.1M
Ending Cash (CF) $83.8M $17.8M $30.4M $9.2M $87.3M
 
Levered Free Cash Flow $110.4M $29.1M $96.8M $118.7M $147.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock