Financhill
Buy
55

MTZ Quote, Financials, Valuation and Earnings

Last price:
$137.82
Seasonality move :
8.08%
Day range:
$137.40 - $140.06
52-week range:
$60.96 - $150.12
Dividend yield:
0%
P/E ratio:
123.59x
P/S ratio:
0.89x
P/B ratio:
3.90x
Volume:
255.9K
Avg. volume:
896.3K
1-year change:
89.38%
Market cap:
$11B
Revenue:
$12B
EPS (TTM):
$1.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.2B $6.3B $8B $9.8B $12B
Revenue Growth (YoY) 3.96% -12% 25.8% 22.97% 22.68%
 
Cost of Revenues $6.1B $5.3B $6.8B $8.6B $10.6B
Gross Profit $1.1B $1.1B $1.1B $1.2B $1.4B
Gross Profit Margin 15.49% 16.61% 14.41% 12.19% 11.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $286.4M $303M $307M $559.4M $698.9M
Other Inc / (Exp) -$3.1M $35.4M $67.2M $30.2M $71.6M
Operating Expenses $521.8M $600.7M $729.8M $1.1B $1.3B
Operating Income $591.1M $449.4M $416.3M $125.1M $80.1M
 
Net Interest Expenses $77M $59.6M $53.4M $112.3M $234.4M
EBT. Incl. Unusual Items $510.9M $425.2M $430.1M $43.1M -$82.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116.8M $102.5M $99.3M $9.2M -$35.4M
Net Income to Company $394.1M $322.7M $330.7M $33.9M -$47.3M
 
Minority Interest in Earnings -$1.8M $149K -$1.9M -$534K -$2.7M
Net Income to Common Excl Extra Items $392.3M $322.8M $328.8M $33.4M -$49.9M
 
Basic EPS (Cont. Ops) $5.22 $4.43 $4.54 $0.45 -$0.64
Diluted EPS (Cont. Ops) $5.17 $4.38 $4.45 $0.42 -$0.64
Weighted Average Basic Share $75.2M $72.8M $72.5M $74.9M $77.5M
Weighted Average Diluted Share $75.8M $73.7M $73.9M $76.2M $77.5M
 
EBITDA $823.4M $782.5M $906.3M $662.5M $754.9M
EBIT $588M $484.8M $483.5M $155.3M $151.7M
 
Revenue (Reported) $7.2B $6.3B $8B $9.8B $12B
Operating Income (Reported) $591.1M $449.4M $416.3M $125.1M $80.1M
Operating Income (Adjusted) $588M $484.8M $483.5M $155.3M $151.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $2.4B $2.5B $3.3B $3.3B
Revenue Growth (YoY) -15.79% 41.58% 4.54% 29.58% -0.14%
 
Cost of Revenues $1.4B $2.1B $2.2B $2.9B $2.8B
Gross Profit $317.8M $347M $325.6M $400M $463.2M
Gross Profit Margin 18.71% 14.43% 12.96% 12.28% 14.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.7M $86.9M $125.1M $180.6M $168.9M
Other Inc / (Exp) $8.5M $11.8M $5.9M $23.4M $4.3M
Operating Expenses $155.3M $205.6M $244.3M $337.9M $283.4M
Operating Income $162.5M $141.4M $81.3M $62M $179.7M
 
Net Interest Expenses $13.6M $13.1M $26.9M $62.6M $47M
EBT. Incl. Unusual Items $157.4M $140M $60.3M $22.9M $137M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.5M $27.6M $11.1M $7.6M $31.5M
Net Income to Company $116.9M $112.5M $49.2M $15.3M $105.4M
 
Minority Interest in Earnings -$394K -$1.4M -$326K -$1M -$10.2M
Net Income to Common Excl Extra Items $116.5M $111.1M $48.9M $14.3M $95.2M
 
Basic EPS (Cont. Ops) $1.61 $1.53 $0.66 $0.18 $1.22
Diluted EPS (Cont. Ops) $1.59 $1.50 $0.65 $0.18 $1.21
Weighted Average Basic Share $72.1M $72.5M $73.9M $77.6M $78M
Weighted Average Diluted Share $73.1M $74M $75.1M $78.5M $78.9M
 
EBITDA $253.6M $271.8M $206.5M $242.7M $298.6M
EBIT $171M $153.1M $87.2M $85.4M $184M
 
Revenue (Reported) $1.7B $2.4B $2.5B $3.3B $3.3B
Operating Income (Reported) $162.5M $141.4M $81.3M $62M $179.7M
Operating Income (Adjusted) $171M $153.1M $87.2M $85.4M $184M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.4B $7.8B $8.6B $11.7B $12.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $6.6B $7.5B $10.3B $10.6B
Gross Profit $1B $1.2B $1.1B $1.4B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $308.9M $298.8M $472.2M $675.9M $679.7M
Other Inc / (Exp) $28.4M $37.8M $51.2M $58.6M $28M
Operating Expenses $580.8M $702.7M $923.1M $1.3B $1.2B
Operating Income $429.7M $507.9M $147.4M $95.9M $336M
 
Net Interest Expenses $64.2M $53.6M $76.3M $224.6M $209.4M
EBT. Incl. Unusual Items $393.9M $492M $122.2M -$70.1M $154.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83.5M $124.7M $15.3M -$25M $38.6M
Net Income to Company $310.5M $367.3M $106.9M -$45.1M $115.9M
 
Minority Interest in Earnings $183K -$2M -$139K -$2.4M -$27.1M
Net Income to Common Excl Extra Items $310.6M $365.3M $106.8M -$47.5M $88.8M
 
Basic EPS (Cont. Ops) $4.22 $5.04 $1.47 -$0.63 $1.14
Diluted EPS (Cont. Ops) $4.18 $4.95 $1.42 -$0.63 $1.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $730M $949.5M $649.5M $768.5M $907M
EBIT $458.1M $545.6M $198.6M $154.5M $364M
 
Revenue (Reported) $6.4B $7.8B $8.6B $11.7B $12.2B
Operating Income (Reported) $429.7M $507.9M $147.4M $95.9M $336M
Operating Income (Adjusted) $458.1M $545.6M $198.6M $154.5M $364M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.7B $6.1B $6.8B $8.7B $8.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $5.2B $5.9B $7.7B $7.7B
Gross Profit $735.5M $896M $820.4M $1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243.2M $239M $404.2M $520.7M $501.5M
Other Inc / (Exp) $35M $37.3M $21.3M $49.8M $6.2M
Operating Expenses $453.7M $555.6M $749M $972.3M $892.9M
Operating Income $281.8M $340.3M $71.4M $42.2M $298M
 
Net Interest Expenses $45.4M $39.4M $62.3M $174.7M $149.7M
EBT. Incl. Unusual Items $271.5M $338.3M $30.5M -$82.7M $154.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.7M $84M -$67K -$34.2M $39.8M
Net Income to Company $209.8M $254.3M $30.5M -$48.5M $114.7M
 
Minority Interest in Earnings -$48K -$2.1M -$388K -$2.2M -$26.7M
Net Income to Common Excl Extra Items $209.7M $252.2M $30.1M -$50.7M $88M
 
Basic EPS (Cont. Ops) $2.88 $3.48 $0.41 -$0.67 $1.13
Diluted EPS (Cont. Ops) $2.85 $3.41 $0.38 -$0.67 $1.11
Weighted Average Basic Share $218.9M $217.4M $223.2M $232.3M $234M
Weighted Average Diluted Share $221.3M $221.8M $225.4M $233.8M $235.7M
 
EBITDA $527.4M $694.3M $437.5M $543.5M $695.6M
EBIT $316.8M $377.7M $92.8M $91.9M $304.2M
 
Revenue (Reported) $4.7B $6.1B $6.8B $8.7B $8.9B
Operating Income (Reported) $281.8M $340.3M $71.4M $42.2M $298M
Operating Income (Adjusted) $316.8M $377.7M $92.8M $91.9M $304.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $71.4M $423.1M $360.7M $370.6M $529.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $850.3M $784.5M $1B $1.4B $1.4B
Inventory $100.1M $89.6M $92.6M $118M $108.1M
Prepaid Expenses $52M $60.6M $91.5M $122.3M $105.9M
Other Current Assets $75.2M $31.4M $81.9M $118.7M $104.2M
Total Current Assets $2.2B $2.4B $2.9B $3.9B $4B
 
Property Plant And Equipment $1.1B $1.2B $1.7B $2B $2.1B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.2B $1.5B $2B $2.1B
Other Intangibles $211.5M $184M $670.3M $946.3M $784.3M
Other Long-Term Assets $254.7M $282.9M $360.1M $409.2M $418.5M
Total Assets $5B $5.2B $7.1B $9.3B $9.4B
 
Accounts Payable $535M $571.3M $663.1M $1.1B $1.2B
Accrued Expenses $203.1M $323M $433.1M $547.9M $614M
Current Portion Of Long-Term Debt $118.4M $145.1M $137.9M $171.9M $177.2M
Current Portion Of Capital Lease Obligations $81.6M $72.5M $95.4M $96.5M $137.8M
Other Current Liabilities $74.8M $75M $141.2M $163.6M $184.6M
Total Current Liabilities $1.2B $1.4B $1.8B $2.5B $2.8B
 
Long-Term Debt $1.3B $1.2B $1.9B $3.1B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.2B $4.6B $6.6B $6.7B
 
Common Stock $9.2M $9.3M $9.5M $9.9M $9.9M
Other Common Equity Adj -$75.7M -$91.4M -$78.8M -$51M -$53M
Common Equity $1.8B $2B $2.5B $2.7B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $3.6M $4.1M $3.9M $15.1M
Total Equity $1.8B $2B $2.5B $2.7B $2.7B
 
Total Liabilities and Equity $5B $5.2B $7.1B $9.3B $9.4B
Cash and Short Terms $71.4M $423.1M $360.7M $370.6M $529.6M
Total Debt $1.4B $1.3B $2B $3.2B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $238.2M $239.9M $95.7M $214.2M $181.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $917.1M $957M $1.1B $1.5B $1.5B
Inventory $85.5M $91.8M $127.5M $129.1M $101.2M
Prepaid Expenses $44.4M $74.2M $87M $82.3M $89.6M
Other Current Assets $29M $59.3M $129.2M $102.9M $101.1M
Total Current Assets $2.3B $2.6B $3.1B $4B $3.6B
 
Property Plant And Equipment $1.2B $1.3B $1.8B $2.1B $1.9B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.3B $1.5B $2.1B $2.1B
Other Intangibles $191.7M $497M $638.3M $821.3M $718.2M
Other Long-Term Assets $262.6M $328.3M $397.1M $418.1M $418.2M
Total Assets $5.2B $6B $7.5B $9.5B $8.8B
 
Accounts Payable $582.8M $688.7M $934.5M $1.2B $1B
Accrued Expenses $278.5M $438.2M $452.3M $579.9M $661.4M
Current Portion Of Long-Term Debt $138.9M $161M $156.8M $175.3M $185.1M
Current Portion Of Capital Lease Obligations $74.4M $80.2M $85.1M $131.8M $144.8M
Other Current Liabilities $71.2M $88.9M $108.1M $204M $147.3M
Total Current Liabilities $1.5B $1.7B $2B $2.8B $2.9B
 
Long-Term Debt $1.2B $1.3B $2.1B $3B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.7B $4.9B $6.8B $5.9B
 
Common Stock $9.3M $9.3M $9.5M $9.9M $9.9M
Other Common Equity Adj -$98.9M -$82.2M -$51.3M -$46.1M -$58.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $4.3M $4.4M $10.4M $19M
Total Equity $1.9B $2.3B $2.5B $2.7B $2.8B
 
Total Liabilities and Equity $5.2B $6B $7.5B $9.5B $8.8B
Cash and Short Terms $238.2M $239.9M $95.7M $214.2M $181.2M
Total Debt $1.3B $1.5B $2.2B $3.2B $2.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $394.1M $322.7M $330.7M $33.9M -$47.3M
Depreciation & Amoritzation $235.5M $297.8M $422.8M $507.1M $603.2M
Stock-Based Compensation $16.4M $21.9M $24.8M $27.4M $33.3M
Change in Accounts Receivable $113.1M $150.7M $198.4M -$298.1M -$9.2M
Change in Inventories $24.1M $17.9M $10.1M -$20.5M $33M
Cash From Operations $550.3M $937.3M $793.1M $352.3M $687.3M
 
Capital Expenditures $126.5M $213.7M $170.1M $263.4M $192.9M
Cash Acquisitions -$179.5M -$25M -$1.2B -$635.8M -$69.4M
Cash From Investing -$261.8M -$216.6M -$1.4B -$821.2M -$178.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3B $2B $1.5B $4.1B $4.4B
Long-Term Debt Repaid -$3.2B -$2.3B -$971M -$3.4B -$4.7B
Repurchase of Common Stock -$5.7M -$120.2M -- -$81.3M --
Other Financing Activities -$54.6M -$22.7M -$24.4M -$76.1M -$41.3M
Cash From Financing -$244.6M -$369.9M $501.9M $480.9M -$351M
 
Beginning Cash (CF) $27.4M $71.4M $423.1M $360.7M $370.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.8M $350.8M -$62.2M $12M $158.2M
Ending Cash (CF) $71.4M $423.1M $360.7M $370.6M $529.6M
 
Levered Free Cash Flow $423.8M $723.5M $623M $88.9M $494.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $116.9M $112.5M $49.2M $15.3M $105.4M
Depreciation & Amoritzation $82.6M $118.7M $119.3M $157.3M $114.6M
Stock-Based Compensation $5.6M $6.1M $5.7M $7.2M $7.3M
Change in Accounts Receivable -$43.2M -$155.6M -$134.7M -$203.5M -$205M
Change in Inventories $20.3M $6.8M -$16.3M $20.9M $8.6M
Cash From Operations $216M $149.8M $117.1M $294.5M $277.7M
 
Capital Expenditures $51M $35.3M $23.5M $38.3M $43.6M
Cash Acquisitions -$758K -$15.9M -$26.9M -$4.9M -$33.8M
Cash From Investing -$40.5M -$40.6M -$21.7M -$30.2M -$56.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $779.5M $380.7M $623.4M $1.6B $994.5M
Long-Term Debt Repaid -$754.6M -$486M -$736.4M -$1.7B -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.8M -$1M -$23.4M -$15.2M -$54.1M
Cash From Financing $14.6M -$106.4M -$136.5M -$169.4M -$337.4M
 
Beginning Cash (CF) $48.6M $237.3M $138.9M $119.9M $297.6M
Foreign Exchange Rate Adjustment -$484K -$148K -$2.2M -$558K -$325K
Additions / Reductions $190M $2.8M -$41M $94.8M -$116M
Ending Cash (CF) $238.2M $239.9M $95.7M $214.2M $181.2M
 
Levered Free Cash Flow $165M $114.4M $93.7M $256.2M $234.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $310.5M $367.3M $106.9M -$45.1M $115.9M
Depreciation & Amoritzation $271.9M $403.8M $450.9M $614M $543M
Stock-Based Compensation $19.9M $24M $26M $32.9M $33M
Change in Accounts Receivable $73.2M $20.8M -$37.6M -$255.7M $416.4M
Change in Inventories $18.4M $14.2M -$38M $40.2M $27.2M
Cash From Operations $792.1M $753.2M $412.6M $430.2M $1.1B
 
Capital Expenditures $225.1M $162.4M $251M $207.4M $136.1M
Cash Acquisitions -$96.1M -$618.6M -$711.5M -$632.7M -$34.4M
Cash From Investing -$295.5M -$756.1M -$882.2M -$751.2M -$87.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.9B $814.6M $3.3B $4.7B $4.8B
Long-Term Debt Repaid -$3B -$774M -$2.8B -$4.3B -$5.8B
Repurchase of Common Stock -$120.2M -- -$81.3M -- --
Other Financing Activities -- -$33.9M -$62.6M -$43.4M -$83.1M
Cash From Financing -$302.6M $4.6M $328M $438.8M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $194M $1.6M -$141.5M $117.8M -$32.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $567M $590.8M $161.6M $222.8M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $209.8M $254.3M $30.5M -$48.5M $114.7M
Depreciation & Amoritzation $210.6M $316.7M $344.7M $451.6M $391.4M
Stock-Based Compensation $15.5M $17.7M $18.9M $24.3M $24M
Change in Accounts Receivable -$39.2M -$169.1M -$405.1M -$362.8M $62.8M
Change in Inventories $15.6M $12M -$36.1M $24.6M $18.7M
Cash From Operations $683.2M $499.1M $118.7M $196.6M $649.9M
 
Capital Expenditures $183.7M $132.3M $213.3M $157.4M $100.5M
Cash Acquisitions -$11.3M -$604.9M -$71.8M -$68.8M -$33.8M
Cash From Investing -$177.2M -$716.7M -$241.7M -$171.7M -$80.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $795.4M $2.6B $3.3B $3.7B
Long-Term Debt Repaid -$2.2B -$724M -$2.6B -$3.4B -$4.5B
Repurchase of Common Stock -$120.2M -- -$81.3M -- --
Other Financing Activities -$21.9M -$33.1M -$71.3M -$38.5M -$80.4M
Cash From Financing -$340M $34.5M -$139.5M -$181.6M -$916.5M
 
Beginning Cash (CF) $191.7M $1.2B $732.8M $632.1M $1.1B
Foreign Exchange Rate Adjustment $730K -$61K -$2.6M $280K -$951K
Additions / Reductions $166M -$183.1M -$262.5M -$156.7M -$347.4M
Ending Cash (CF) $358.5M $989.6M $467.7M $475.6M $728.1M
 
Levered Free Cash Flow $499.5M $366.7M -$94.7M $39.2M $549.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 0.46% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 2.58% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 0.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock