Financhill
Sell
47

MTH Quote, Financials, Valuation and Earnings

Last price:
$80.00
Seasonality move :
3.33%
Day range:
$76.39 - $78.82
52-week range:
$73.05 - $106.99
Dividend yield:
1.91%
P/E ratio:
7.11x
P/S ratio:
0.90x
P/B ratio:
1.13x
Volume:
1.3M
Avg. volume:
628.7K
1-year change:
-8.66%
Market cap:
$5.7B
Revenue:
$6.1B
EPS (TTM):
$22.09
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.7B $4.5B $5.1B $6.3B $6.1B
Revenue Growth (YoY) 3.78% 22.53% 14.23% 22.36% -2.55%
 
Cost of Revenues $3B $3.5B $3.7B $4.5B $4.6B
Gross Profit $700.2M $976M $1.4B $1.8B $1.5B
Gross Profit Margin 19.04% 21.66% 27.89% 28.63% 24.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $392.8M $446.9M $466.9M $516.3M $616.6M
Other Inc / (Exp) $3.9M $6.7M -$13.3M $2.7M $47M
Operating Expenses $392.8M $446.9M $466.9M $516.3M $616.6M
Operating Income $307.4M $529.1M $968.5M $1.3B $902.4M
 
Net Interest Expenses $8.4M $2.2M $318K $41K --
EBT. Incl. Unusual Items $302.9M $533.6M $954.8M $1.3B $949.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.3M $110.1M $217.4M $297.1M $210.7M
Net Income to Company $249.7M $423.5M $737.4M $992.2M $738.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $249.7M $423.5M $737.4M $992.2M $738.7M
 
Basic EPS (Cont. Ops) $3.28 $5.62 $9.81 $13.52 $10.09
Diluted EPS (Cont. Ops) $3.21 $5.50 $9.65 $13.37 $9.97
Weighted Average Basic Share $76.2M $75.4M $75.2M $73.4M $73.2M
Weighted Average Diluted Share $77.8M $77M $76.5M $74.2M $74.1M
 
EBITDA $339.2M $566.8M $981.4M $1.3B $974.8M
EBIT $311.3M $535.7M $955.2M $1.3B $949.4M
 
Revenue (Reported) $3.7B $4.5B $5.1B $6.3B $6.1B
Operating Income (Reported) $307.4M $529.1M $968.5M $1.3B $902.4M
Operating Income (Adjusted) $311.3M $535.7M $955.2M $1.3B $949.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.3B $1.6B $1.6B $1.6B
Revenue Growth (YoY) 20.7% 10.66% 25.21% 2.27% -1.63%
 
Cost of Revenues $896M $889.8M $1.1B $1.2B $1.2B
Gross Profit $248.4M $376.7M $455.9M $435.5M $396.3M
Gross Profit Margin 21.7% 29.74% 28.75% 26.86% 24.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114M $116.1M $126.3M $162.2M $157.1M
Other Inc / (Exp) $1.2M $1.3M -$74K $12.4M $10.7M
Operating Expenses $114M $116.1M $126.3M $162.2M $157.1M
Operating Income $134.4M $260.5M $329.6M $273.3M $239.3M
 
Net Interest Expenses $55K $79K -- -- --
EBT. Incl. Unusual Items $135.5M $261.7M $329.5M $285.7M $249.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.4M $61M $67M $64M $54M
Net Income to Company $109.1M $200.8M $262.5M $221.8M $196M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $109.1M $200.8M $262.5M $221.8M $196M
 
Basic EPS (Cont. Ops) $1.45 $2.67 $3.59 $3.03 $2.71
Diluted EPS (Cont. Ops) $1.42 $2.63 $3.55 $2.99 $2.67
Weighted Average Basic Share $75.2M $75.3M $73.1M $73.2M $72.5M
Weighted Average Diluted Share $76.8M $76.5M $73.9M $74.2M $73.3M
 
EBITDA $143.5M $268.3M $335.3M $292.1M $256.5M
EBIT $135.6M $261.8M $329.5M $285.7M $249.9M
 
Revenue (Reported) $1.1B $1.3B $1.6B $1.6B $1.6B
Operating Income (Reported) $134.4M $260.5M $329.6M $273.3M $239.3M
Operating Income (Adjusted) $135.6M $261.8M $329.5M $285.7M $249.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.2B $5.1B $5.8B $6.5B $6.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.7B $4.1B $4.9B $4.8B
Gross Profit $876.6M $1.3B $1.7B $1.6B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $427.1M $469.9M $477.1M $607.6M $643.3M
Other Inc / (Exp) $1.4M -$11.4M $572K $37.7M $43.5M
Operating Expenses $427.1M $469.9M $477.1M $607.6M $643.3M
Operating Income $449.5M $850.3M $1.3B $995.1M $996.7M
 
Net Interest Expenses $2.2M $247K $113K -- --
EBT. Incl. Unusual Items $448.7M $838.7M $1.3B $1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.2M $186.2M $291.3M $230.5M $227.8M
Net Income to Company $374.6M $652.5M $967.3M $802.3M $812.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $374.6M $652.5M $967.3M $802.3M $812.4M
 
Basic EPS (Cont. Ops) $4.95 $8.66 $13.12 $10.95 $11.19
Diluted EPS (Cont. Ops) $4.85 $8.51 $12.96 $10.82 $11.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $481.8M $867.4M $1.3B $1.1B $1.1B
EBIT $450.9M $838.9M $1.3B $1B $1B
 
Revenue (Reported) $4.2B $5.1B $5.8B $6.5B $6.4B
Operating Income (Reported) $449.5M $850.3M $1.3B $995.1M $996.7M
Operating Income (Adjusted) $450.9M $838.9M $1.3B $1B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.1B $3.6B $4.3B $4.5B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.6B $3B $3.4B $3.6B
Gross Profit $653M $997.2M $1.3B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $315.9M $338.9M $349.2M $440.5M $467.2M
Other Inc / (Exp) $3.3M -$14.7M -$849K $34.1M $30.6M
Operating Expenses $315.9M $338.9M $349.2M $440.5M $467.2M
Operating Income $337.1M $658.3M $948M $656.4M $750.7M
 
Net Interest Expenses $2.2M $246K $41K -- --
EBT. Incl. Unusual Items $338.2M $643.3M $947.1M $690.6M $781.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.3M $143.4M $217.2M $150.7M $167.8M
Net Income to Company $270.9M $500M $729.8M $539.9M $613.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $270.9M $500M $729.8M $539.9M $613.5M
 
Basic EPS (Cont. Ops) $3.59 $6.63 $9.94 $7.36 $8.46
Diluted EPS (Cont. Ops) $3.53 $6.53 $9.83 $7.27 $8.36
Weighted Average Basic Share $226.6M $226.2M $220.4M $220.1M $217.7M
Weighted Average Diluted Share $230.8M $229.9M $222.9M $222.8M $220.3M
 
EBITDA $362.9M $663.5M $964.7M $708.1M $800.7M
EBIT $340.4M $643.6M $947.1M $690.6M $781.3M
 
Revenue (Reported) $3.1B $3.6B $4.3B $4.5B $4.8B
Operating Income (Reported) $337.1M $658.3M $948M $656.4M $750.7M
Operating Income (Adjusted) $340.4M $643.6M $947.1M $690.6M $781.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $319.5M $745.6M $618.3M $861.6M $921.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $2.7B $2.8B $3.7B $4.4B $4.7B
Prepaid Expenses $50.9M $59.5M $90.7M $76.7M $111.4M
Other Current Assets -- -- -- -- --
Total Current Assets $3.2B $3.7B $4.6B $5.5B $6B
 
Property Plant And Equipment $50.6M $38.9M $37.3M $38.6M $49M
Long-Term Investments $4.4M $4.4M $5.8M $11.8M $17.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $124.8M $164.7M $218.6M
Total Assets $3.4B $3.9B $4.8B $5.8B $6.4B
 
Accounts Payable $155M $175.3M $216M $273.3M $271.7M
Accrued Expenses $161.3M $209.8M $247.5M $277.1M $307.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $349M $444.4M $543.5M $613.5M $641.6M
 
Long-Term Debt $1B $1B $1.2B $1.2B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.5B $1.8B $1.8B $1.7B
 
Common Stock $382K $375K $373K $366K $364K
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $2.3B $3B $3.9B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.3B $3B $3.9B $4.6B
 
Total Liabilities and Equity $3.4B $3.9B $4.8B $5.8B $6.4B
Cash and Short Terms $319.5M $745.6M $618.3M $861.6M $921.2M
Total Debt $1B $1B $1.2B $1.2B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $610M $562.3M $299.4M $1B $831.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $2.7B $3.6B $4.7B $4.5B $5.5B
Prepaid Expenses $63M $182.1M $260.3M $93.5M $207.5M
Other Current Assets -- -- -- -- --
Total Current Assets $3.5B $4.5B $5.5B $5.9B $6.8B
 
Property Plant And Equipment $42.7M $36.6M $39.4M $50.8M $47.2M
Long-Term Investments $3.8M $3.9M $11.4M $15.1M $18.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $197.6M $203.8M
Total Assets $3.7B $4.6B $5.6B $6.2B $7.1B
 
Accounts Payable $167.8M $214.6M $322.2M $294.2M $287.4M
Accrued Expenses $204.1M $248.7M $285.2M $292.9M $332M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $414.7M $529.8M $677.8M $663.9M $666.8M
 
Long-Term Debt $1B $1.2B $1.2B $1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $1.9B $1.8B $2.1B
 
Common Stock $377K $376K $366K $364K $362K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.8B $3.7B $4.4B $5B
 
Total Liabilities and Equity $3.7B $4.6B $5.6B $6.2B $7.1B
Cash and Short Terms $610M $562.3M $299.4M $1B $831.6M
Total Debt $1B $1.2B $1.2B $1B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $249.7M $423.5M $737.4M $992.2M $738.7M
Depreciation & Amoritzation $27.9M $31.1M $26.2M $24.7M $25.3M
Stock-Based Compensation $19.6M $20M $20.1M $22.3M $22.5M
Change in Accounts Receivable -$9.1M $2.1M -$65.1M -$103M -$64.2M
Change in Inventories $3.6M -$40.1M -$948.1M -$624.5M -$357.4M
Cash From Operations $346.8M $530.4M -$152.1M $405.3M $355.6M
 
Capital Expenditures $24.4M $19.9M $25.7M $27M $38.2M
Cash Acquisitions -$1.1M -$5K -$1.7M -$5.8M -$6M
Cash From Investing -$13.5M -$18.2M -$26.8M -$32.3M -$43.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$39.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $450M -- --
Long-Term Debt Repaid -$309.3M -$16.4M -$331.3M -$20.5M -$153.7M
Repurchase of Common Stock -$16M -$69.6M -$61M -$109.3M -$59.1M
Other Financing Activities -- -- -$6.1M -- --
Cash From Financing -$325.3M -$86M $51.6M -$129.8M -$252.3M
 
Beginning Cash (CF) $311.5M $319.5M $745.6M $618.3M $861.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8M $426.2M -$127.3M $243.2M $59.7M
Ending Cash (CF) $319.5M $745.6M $618.3M $861.6M $921.2M
 
Levered Free Cash Flow $322.4M $510.4M -$177.8M $378.3M $317.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $152.5M $237.5M $262.4M $198.9M --
Depreciation & Amoritzation $8.6M $6.4M $7.2M $7.8M --
Stock-Based Compensation $4.3M $5.6M $5.4M $6M --
Change in Accounts Receivable -$2.8M -$13.5M -$13.8M -$54.7M --
Change in Inventories -$49.2M -$137.3M $365.6M -$219.9M --
Cash From Operations $157.3M $96.6M $575.1M -$104.5M --
 
Capital Expenditures $5.2M $7.8M $7.4M $7M --
Cash Acquisitions -$1K -$1.7M -$122K -$2.1M --
Cash From Investing -$5M -$9.3M -$7.4M -$8.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$9.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.9M -$7.3M -$5.5M -$182K --
Repurchase of Common Stock -$8.8M -$24M -- -$4.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.6M -$31.3M -$5.5M -$14.1M --
 
Beginning Cash (CF) $610M $562.3M $299.4M $1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135.6M $56M $562.2M -$127.5M --
Ending Cash (CF) $745.6M $618.3M $861.6M $921.2M --
 
Levered Free Cash Flow $152.1M $88.9M $567.6M -$111.5M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $374.6M $652.5M $967.3M $802.3M $812.4M
Depreciation & Amoritzation $30.9M $28.4M $23.9M $24.8M $27.1M
Stock-Based Compensation $19.6M $18.7M $22.5M $22M $25.3M
Change in Accounts Receivable -$1.1M -$54.4M -$102.7M -$23.2M -$47.4M
Change in Inventories $123M -$859.9M -$1.1B $228M -$943.7M
Cash From Operations $552.5M -$91.4M -$73.2M $1B -$232.5M
 
Capital Expenditures $20.8M $23.1M $27.3M $38.7M $28.1M
Cash Acquisitions -$5K -$2K -$7.4M -$4M -$12.6M
Cash From Investing -$14.8M -$22.5M -$34.2M -$42.1M -$40.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$29.7M -$91.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$314.7M -$331.9M -$22.2M -$159M -$320.5M
Repurchase of Common Stock -$67.9M -$45.8M -$133.3M -$55M -$90M
Other Financing Activities -- -- -- -- --
Cash From Financing -$382.6M $66.2M -$155.5M -$243.7M $55.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155.2M -$47.7M -$262.9M $749.4M -$217.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $531.8M -$114.5M -$100.5M $996.5M -$260.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $423.5M $737.4M $992.2M $738.7M $613.5M
Depreciation & Amoritzation $31.1M $26.2M $24.7M $25.3M $19.4M
Stock-Based Compensation $20M $20.1M $22.3M $22.5M $19.3M
Change in Accounts Receivable $2.1M -$65.1M -$103M -$64.2M $7.3M
Change in Inventories -$40.1M -$948.1M -$624.5M -$357.4M -$723.8M
Cash From Operations $530.4M -$152.1M $405.3M $355.6M -$128M
 
Capital Expenditures $19.9M $25.7M $27M $38.2M $21.2M
Cash Acquisitions -$5K -$1.7M -$5.8M -$6M -$10.4M
Cash From Investing -$18.2M -$26.8M -$32.3M -$43.6M -$31.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$39.5M -$81.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $450M -- -- $575M
Long-Term Debt Repaid -$16.4M -$331.3M -$20.5M -$153.7M -$320.3M
Repurchase of Common Stock -$69.6M -$61M -$109.3M -$59.1M -$85.9M
Other Financing Activities -- -$6.1M -- -- -$17.3M
Cash From Financing -$86M $51.6M -$129.8M -$252.3M $69.8M
 
Beginning Cash (CF) $2.2B $2.7B $1.7B $4B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $426.2M -$127.3M $243.2M $59.7M -$89.7M
Ending Cash (CF) $2.6B $2.6B $2B $4.1B $2.7B
 
Levered Free Cash Flow $510.4M -$177.8M $378.3M $317.4M -$149.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How To Use Covered Calls To Generate Income
How To Use Covered Calls To Generate Income

The Covered Call Defined A covered call is the sale…

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is down 0.97% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is up 2.29% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is up 1.26% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock