Financhill
Sell
31

MHO Quote, Financials, Valuation and Earnings

Last price:
$112.91
Seasonality move :
8.29%
Day range:
$108.92 - $111.39
52-week range:
$100.22 - $176.18
Dividend yield:
0%
P/E ratio:
5.88x
P/S ratio:
0.71x
P/B ratio:
0.99x
Volume:
188.4K
Avg. volume:
229K
1-year change:
-6.4%
Market cap:
$3B
Revenue:
$4.5B
EPS (TTM):
$18.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3B $3.7B $4.1B $4B $4.5B
Revenue Growth (YoY) 21.83% 22.97% 10.29% -2.37% 11.68%
 
Cost of Revenues $2.4B $2.8B $3.1B $3B $3.3B
Gross Profit $684.8M $908.9M $1B $1B $1.2B
Gross Profit Margin 22.48% 24.26% 25.27% 25.26% 26.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $357.1M $390.6M $406.4M $431.7M $492.8M
Other Inc / (Exp) -$8M -$7M $6K $33K --
Operating Expenses $357.1M $390.6M $406.4M $431.7M $492.8M
Operating Income $327.7M $518.3M $637.5M $587.2M $706.1M
 
Net Interest Expenses $9.7M $2.2M $2.3M -- --
EBT. Incl. Unusual Items $310M $509.1M $635.2M $607.3M $733.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.2M $112.2M $144.5M $141.9M $169.9M
Net Income to Company $239.9M $396.9M $490.7M $465.4M $563.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $239.9M $396.9M $490.7M $465.4M $563.7M
 
Basic EPS (Cont. Ops) $8.38 $13.64 $17.60 $16.76 $20.29
Diluted EPS (Cont. Ops) $8.23 $13.28 $17.24 $16.21 $19.71
Weighted Average Basic Share $28.6M $29.1M $27.9M $27.8M $27.8M
Weighted Average Diluted Share $29.2M $29.9M $28.5M $28.7M $28.6M
 
EBITDA $334.8M $532.6M $652.1M $601.7M $721.5M
EBIT $319.7M $518.3M $637.5M $587.2M $706.1M
 
Revenue (Reported) $3B $3.7B $4.1B $4B $4.5B
Operating Income (Reported) $327.7M $518.3M $637.5M $587.2M $706.1M
Operating Income (Adjusted) $319.7M $518.3M $637.5M $587.2M $706.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $828.8M $860.8M $1B $1B $976.1M
Revenue Growth (YoY) 43.49% 3.87% 16.23% 4.62% -6.75%
 
Cost of Revenues $626.6M $647.7M $765.9M $763.4M $723.3M
Gross Profit $202.2M $213.1M $234.6M $283.3M $252.8M
Gross Profit Margin 24.4% 24.76% 23.45% 27.07% 25.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.9M $90.2M $100M $110M $111.9M
Other Inc / (Exp) $160K $16K $7K -- --
Operating Expenses $90.9M $90.2M $100M $110M $111.9M
Operating Income $111.3M $122.9M $134.6M $173.3M $140.9M
 
Net Interest Expenses $1.2M $671K -- -- --
EBT. Incl. Unusual Items $110.3M $122.3M $136M $180.2M $146.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.4M $30.4M $32.9M $42.2M $34.9M
Net Income to Company $84.9M $91.8M $103.1M $138.1M $111.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.9M $91.8M $103.1M $138.1M $111.2M
 
Basic EPS (Cont. Ops) $2.92 $3.23 $3.73 $4.92 $4.07
Diluted EPS (Cont. Ops) $2.85 $3.16 $3.64 $4.78 $3.98
Weighted Average Basic Share $29M $28.4M $27.6M $28.1M $27.3M
Weighted Average Diluted Share $29.7M $29.1M $28.3M $28.9M $27.9M
 
EBITDA $114.9M $126.4M $138.3M $177M $144.9M
EBIT $111.5M $122.9M $134.6M $173.3M $140.9M
 
Revenue (Reported) $828.8M $860.8M $1B $1B $976.1M
Operating Income (Reported) $111.3M $122.9M $134.6M $173.3M $140.9M
Operating Income (Adjusted) $111.5M $122.9M $134.6M $173.3M $140.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.3B $3.8B $4.3B $4.1B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.9B $3.2B $3B $3.3B
Gross Profit $770.3M $919.8M $1.1B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $377.3M $389.9M $416.2M $441.7M $494.6M
Other Inc / (Exp) -$7.9M -$7.2M -$3K $26K --
Operating Expenses $377.3M $389.9M $416.2M $441.7M $494.6M
Operating Income $393M $529.9M $649.1M $626M $673.7M
 
Net Interest Expenses $6.2M $1.7M $190K -- --
EBT. Incl. Unusual Items $379M $521.1M $648.9M $651.5M $699.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86M $117.2M $147.1M $151.2M $162.6M
Net Income to Company $293M $403.8M $501.9M $500.4M $536.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $293M $403.8M $501.9M $500.4M $536.9M
 
Basic EPS (Cont. Ops) $10.18 $13.95 $18.12 $17.94 $19.44
Diluted EPS (Cont. Ops) $9.96 $13.60 $17.75 $17.38 $18.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $400.1M $544.4M $663.9M $640.4M $689.4M
EBIT $385.1M $529.9M $649.1M $626M $673.7M
 
Revenue (Reported) $3.3B $3.8B $4.3B $4.1B $4.4B
Operating Income (Reported) $393M $529.9M $649.1M $626M $673.7M
Operating Income (Adjusted) $385.1M $529.9M $649.1M $626M $673.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $828.8M $860.8M $1B $1B $976.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $626.6M $647.7M $765.9M $763.4M $723.3M
Gross Profit $202.2M $213.1M $234.6M $283.3M $252.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.9M $90.2M $100M $110M $111.9M
Other Inc / (Exp) $160K $16K $7K -- --
Operating Expenses $90.9M $90.2M $100M $110M $111.9M
Operating Income $111.3M $122.9M $134.6M $173.3M $140.9M
 
Net Interest Expenses $1.2M $671K -- -- --
EBT. Incl. Unusual Items $110.3M $122.3M $136M $180.2M $146.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.4M $30.4M $32.9M $42.2M $34.9M
Net Income to Company $84.9M $91.8M $103.1M $138.1M $111.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.9M $91.8M $103.1M $138.1M $111.2M
 
Basic EPS (Cont. Ops) $2.92 $3.23 $3.73 $4.92 $4.07
Diluted EPS (Cont. Ops) $2.85 $3.16 $3.64 $4.78 $3.98
Weighted Average Basic Share $29M $28.4M $27.6M $28.1M $27.3M
Weighted Average Diluted Share $29.7M $29.1M $28.3M $28.9M $27.9M
 
EBITDA $114.9M $126.4M $138.3M $177M $144.9M
EBIT $111.5M $122.9M $134.6M $173.3M $140.9M
 
Revenue (Reported) $828.8M $860.8M $1B $1B $976.1M
Operating Income (Reported) $111.3M $122.9M $134.6M $173.3M $140.9M
Operating Income (Adjusted) $111.5M $122.9M $134.6M $173.3M $140.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $260.8M $236.4M $311.5M $732.8M $821.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $1.9B $2.4B $2.8B $2.7B $3B
Prepaid Expenses $45.4M $52.9M $55.7M $51.6M $69.5M
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $3B $3.4B $3.7B $4.2B
 
Property Plant And Equipment $78.9M $88.6M $97.9M $91.3M $88.4M
Long-Term Investments $34.7M $57.1M $51.6M $44M $65.3M
Goodwill $16.4M $16.4M $16.4M $16.4M $16.4M
Other Intangibles $9.2M $8.4M $15.8M $10.7M $9.9M
Other Long-Term Assets $37.7M $41.8M $51.5M $43.7M $64M
Total Assets $2.6B $3.2B $3.7B $4B $4.5B
 
Accounts Payable $185.7M $244.5M $228.6M $204.7M $198.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $258.3M $352.4M $321.7M $289.8M $267.9M
 
Long-Term Debt $871.9M $962M $938.2M $859.6M $981.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.6B $1.5B $1.6B
 
Common Stock $301K $301K $301K $301K $301K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.6B $2.1B $2.5B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.6B $2.1B $2.5B $2.9B
 
Total Liabilities and Equity $2.6B $3.2B $3.7B $4B $4.5B
Cash and Short Terms $260.8M $236.4M $311.5M $732.8M $821.6M
Total Debt $871.9M $962M $938.2M $859.6M $981.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $292.9M $218.6M $542.6M $870.2M $776.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $1.9B $2.5B $2.6B $2.7B $3.1B
Prepaid Expenses $42.6M $55.3M $58.9M $51.5M $73.7M
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $3B $3.4B $3.9B $4.2B
 
Property Plant And Equipment $76.7M $87.7M $97.2M $91M $91M
Long-Term Investments $33.8M $57.3M $49M $59.1M $70.7M
Goodwill $16.4M $16.4M $16.4M $16.4M $16.4M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $105.5M $133.3M $155.1M $150.7M $174M
Total Assets $2.7B $3.3B $3.8B $4.2B $4.6B
 
Accounts Payable $198.2M $281.4M $208.4M $225M $228.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $295.7M $413.1M $306.2M $317.5M $307.6M
 
Long-Term Debt $821.2M $897M $916.4M $918.4M $923.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.6B $1.6B $1.6B
 
Common Stock $301K $301K $301K $301K $301K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.7B $2.2B $2.6B $3B
 
Total Liabilities and Equity $2.7B $3.3B $3.8B $4.2B $4.6B
Cash and Short Terms $292.9M $218.6M $542.6M $870.2M $776.4M
Total Debt $821.2M $897M $916.4M $918.4M $923.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $239.9M $396.9M $490.7M $465.4M $563.7M
Depreciation & Amoritzation $15.1M $14.3M $14.6M $14.5M $15.5M
Stock-Based Compensation $7.1M $8.6M $8.8M $11.4M $14.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$134.9M -$508.2M -$348.7M $46.7M -$297.7M
Cash From Operations $168.3M -$16.8M $184.1M $552.1M $179.7M
 
Capital Expenditures $11.7M $25.3M $9.3M $5.8M $8.4M
Cash Acquisitions -$28.5M -$51.6M -$18.2M -$23.6M -$54.1M
Cash From Investing -$33.9M -$51.7M -$27.4M -$18.6M -$54.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $795.5M $341M $362M -- $120.3M
Long-Term Debt Repaid -$674.6M -$250M -$387M -$79.9M --
Repurchase of Common Stock -$1.9M -$51.5M -$55.3M -$65.3M -$177M
Other Financing Activities -$8.7M -$6.6M -$2.6M -$791K -$723K
Cash From Financing $120.3M $44.1M -$81.5M -$112.2M -$36.1M
 
Beginning Cash (CF) $6.1M $260.8M $236.4M $311.5M $732.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $254.7M -$24.4M $75.2M $421.3M $88.8M
Ending Cash (CF) $260.8M $236.4M $311.5M $732.8M $821.6M
 
Levered Free Cash Flow $156.7M -$42.1M $174.7M $546.4M $171.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $84.9M $91.8M $103.1M $138.1M $111.2M
Depreciation & Amoritzation $3.5M $3.5M $3.7M $3.7M $3.9M
Stock-Based Compensation $2.3M $1.8M $2M $1.5M $3.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$34.3M -$129.3M $175.3M $15.8M -$107.3M
Cash From Operations $75.2M $69.3M $251.5M $115.8M $64.9M
 
Capital Expenditures $158K $1.2M $2.1M $276K $1.3M
Cash Acquisitions -$4.7M -$5.4M -$2.7M -$23.7M -$8.3M
Cash From Investing $623K -$6.6M -$4.8M -$17.1M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$51M -$65.2M -- -- --
Repurchase of Common Stock -- -$15.4M -- -$25.3M -$50.1M
Other Financing Activities -- -$80K -- -- --
Cash From Financing -$43.7M -$80.5M -$15.7M $38.7M -$107.2M
 
Beginning Cash (CF) $260.8M $236.4M $311.5M $732.8M $821.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.1M -$17.8M $231M $137.4M -$45.2M
Ending Cash (CF) $292.9M $218.6M $542.6M $870.2M $776.4M
 
Levered Free Cash Flow $75M $68.1M $249.4M $115.5M $63.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $293M $403.8M $501.9M $500.4M $536.9M
Depreciation & Amoritzation $14.9M $14.4M $14.8M $14.4M $15.7M
Stock-Based Compensation $8.4M $8.1M $9M $10.9M $16.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$124.2M -$603.2M -$44M -$112.8M -$420.8M
Cash From Operations $267.7M -$22.7M $366.2M $416.4M $128.9M
 
Capital Expenditures $11.4M $26.3M $10.2M $4M $9.5M
Cash Acquisitions -$26.7M -$52.4M -$15.5M -$44.5M -$38.7M
Cash From Investing -$26.7M -$59M -$25.5M -$30.9M -$40.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$172.1M -$264.2M -- -- --
Repurchase of Common Stock -- -$66.9M -$39.9M -$90.6M -$201.7M
Other Financing Activities -- -$6.7M -- -- --
Cash From Financing $30.7M $7.4M -$16.7M -$57.9M -$181.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $271.7M -$74.3M $324M $327.6M -$93.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $256.3M -$49M $356M $412.4M $119.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $84.9M $91.8M $103.1M $138.1M $111.2M
Depreciation & Amoritzation $3.5M $3.5M $3.7M $3.7M $3.9M
Stock-Based Compensation $2.3M $1.8M $2M $1.5M $3.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$34.3M -$129.3M $175.3M $15.8M -$107.3M
Cash From Operations $75.2M $69.3M $251.5M $115.8M $64.9M
 
Capital Expenditures $158K $1.2M $2.1M $276K $1.3M
Cash Acquisitions -$4.7M -$5.4M -$2.7M -$23.7M -$8.3M
Cash From Investing $623K -$6.6M -$4.8M -$17.1M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$51M -$65.2M -- -- --
Repurchase of Common Stock -- -$15.4M -- -$25.3M -$50.1M
Other Financing Activities -- -$80K -- -- --
Cash From Financing -$43.7M -$80.5M -$15.7M $38.7M -$107.2M
 
Beginning Cash (CF) $260.8M $236.4M $311.5M $732.8M $821.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.1M -$17.8M $231M $137.4M -$45.2M
Ending Cash (CF) $292.9M $218.6M $542.6M $870.2M $776.4M
 
Levered Free Cash Flow $75M $68.1M $249.4M $115.5M $63.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock