Financhill
Sell
36

LUMN Quote, Financials, Valuation and Earnings

Last price:
$5.82
Seasonality move :
0.11%
Day range:
$5.69 - $5.89
52-week range:
$0.97 - $10.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.43x
P/B ratio:
17.27x
Volume:
4.5M
Avg. volume:
13.7M
1-year change:
236.42%
Market cap:
$5.9B
Revenue:
$14.6B
EPS (TTM):
-$2.17
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $21.5B $20.7B $19.7B $17.5B $14.6B
Revenue Growth (YoY) -4.97% -3.48% -4.95% -11.22% -16.71%
 
Cost of Revenues $9.1B $8.9B $8.5B $7.9B $7.1B
Gross Profit $12.3B $11.8B $11.2B $9.6B $7.4B
Gross Profit Margin 57.43% 56.87% 56.89% 54.98% 50.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7B $3.5B $2.9B $3.1B $3.4B
Other Inc / (Exp) -$6.5B -$2.7B -$62M -$3B -$10.2B
Operating Expenses $8.5B $8.2B $6.9B $6.3B $6.3B
Operating Income $3.8B $3.6B $4.3B $3.3B $1.1B
 
Net Interest Expenses $2B $1.7B $1.5B $1.3B $1.1B
EBT. Incl. Unusual Items -$4.8B -$782M $2.7B -$991M -$10.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $503M $450M $668M $557M $61M
Net Income to Company -$5.3B -$1.2B $2B -$1.5B -$10.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3B -$1.2B $2B -$1.5B -$10.3B
 
Basic EPS (Cont. Ops) -$4.92 -$1.14 $1.92 -$1.54 -$10.48
Diluted EPS (Cont. Ops) -$4.92 -$1.14 $1.91 -$1.54 -$10.48
Weighted Average Basic Share $1.1B $1.1B $1.1B $1B $983.1M
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1B $983.1M
 
EBITDA $2.1B $5.6B $8.2B $3.6B -$6.1B
EBIT -$2.7B $886M $4.2B $341M -$9.1B
 
Revenue (Reported) $21.5B $20.7B $19.7B $17.5B $14.6B
Operating Income (Reported) $3.8B $3.6B $4.3B $3.3B $1.1B
Operating Income (Adjusted) -$2.7B $886M $4.2B $341M -$9.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.2B $4.9B $4.4B $3.6B $3.2B
Revenue Growth (YoY) -3.42% -5.42% -10.17% -17.06% -11.54%
 
Cost of Revenues $2.2B $2.2B $2B $1.9B $1.7B
Gross Profit $2.9B $2.7B $2.4B $1.8B $1.5B
Gross Profit Margin 56.73% 55.99% 54.47% 49.19% 47.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $859M $686M $790M $830M $734M
Other Inc / (Exp) $10M -$6M $507M -$81M $73M
Operating Expenses $2.1B $1.6B $1.6B $1.6B $1.4B
Operating Income $879M $1.1B $793M $206M $88M
 
Net Interest Expenses $409M $377M $363M $291M $333M
EBT. Incl. Unusual Items $480M $716M $937M -$85M -$172M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114M $172M $359M -$7M -$24M
Net Income to Company $366M $544M $578M -$78M -$148M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $366M $544M $578M -$78M -$148M
 
Basic EPS (Cont. Ops) $0.34 $0.51 $0.57 -$0.08 -$0.15
Diluted EPS (Cont. Ops) $0.34 $0.51 $0.57 -$0.08 -$0.15
Weighted Average Basic Share $1.1B $1.1B $1B $983.6M $988.8M
Weighted Average Diluted Share $1.1B $1.1B $1B $983.6M $988.8M
 
EBITDA $2.1B $2B $2.1B $965M $886M
EBIT $889M $1.1B $1.3B $210M $179M
 
Revenue (Reported) $5.2B $4.9B $4.4B $3.6B $3.2B
Operating Income (Reported) $879M $1.1B $793M $206M $88M
Operating Income (Adjusted) $889M $1.1B $1.3B $210M $179M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.9B $20B $18.5B $14.8B $13.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9B $8.6B $8.1B $7.2B $6.7B
Gross Profit $11.9B $11.3B $10.4B $7.6B $6.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6B $3B $3.1B $3.1B $3.3B
Other Inc / (Exp) -$78M -$2.6B $360M -$11.7B -$1.4B
Operating Expenses $8.3B $7.4B $6.5B $6.1B $6.3B
Operating Income $3.6B $4B $3.9B $1.5B $301M
 
Net Interest Expenses $1.8B $1.5B $1.4B $1.1B $1.2B
EBT. Incl. Unusual Items $1.8B -$186M $2.9B -$11.3B -$2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $495M $578M $841M $95M -$118M
Net Income to Company $1.3B -$764M $2B -$11.4B -$2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B -$764M $2B -$11.4B -$2.1B
 
Basic EPS (Cont. Ops) $1.19 -$0.70 $2.00 -$11.52 -$2.17
Diluted EPS (Cont. Ops) $1.19 -$0.71 $2.00 -$11.52 -$2.17
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $8.3B $5.7B $7.6B -$7.1B $2B
EBIT $3.5B $1.4B $4.3B -$10.1B -$948M
 
Revenue (Reported) $20.9B $20B $18.5B $14.8B $13.3B
Operating Income (Reported) $3.6B $4B $3.9B $1.5B $301M
Operating Income (Adjusted) $3.5B $1.4B $4.3B -$10.1B -$948M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.6B $14.8B $13.7B $11B $9.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7B $6.4B $6B $5.4B $5B
Gross Profit $8.9B $8.4B $7.6B $5.6B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $2.2B $2.4B $2.4B $2.4B
Other Inc / (Exp) -$64M $29M $451M -$8.3B $605M
Operating Expenses $6.1B $5.3B $4.8B $4.7B $4.6B
Operating Income $2.8B $3.1B $2.8B $980M $209M
 
Net Interest Expenses $1.3B $1.2B $1.1B $847M $925M
EBT. Incl. Unusual Items $1.4B $2B $2.2B -$8.1B -$111M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $369M $497M $670M $208M $29M
Net Income to Company $1.1B $1.5B $1.5B -$8.3B -$140M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.5B $1.5B -$8.3B -$140M
 
Basic EPS (Cont. Ops) $0.98 $1.42 $1.50 -$8.44 -$0.14
Diluted EPS (Cont. Ops) $0.98 $1.41 $1.50 -$8.44 -$0.14
Weighted Average Basic Share $3.2B $3.2B $3B $2.9B $3B
Weighted Average Diluted Share $3.2B $3.3B $3B $2.9B $3B
 
EBITDA $6.2B $6.3B $5.7B -$5B $3.1B
EBIT $2.7B $3.2B $3.2B -$7.2B $904M
 
Revenue (Reported) $15.6B $14.8B $13.7B $11B $9.8B
Operating Income (Reported) $2.8B $3.1B $2.8B $980M $209M
Operating Income (Adjusted) $2.7B $3.2B $3.2B -$7.2B $904M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.7B $406M $354M $1.3B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $1.7B $1.3B $1.3B $1.2B
Inventory $105M $105M $96M $236M $209M
Prepaid Expenses $274M $290M $295M $319M $395M
Other Current Assets $70M $53M $11M $5M $14M
Total Current Assets $4.8B $3.2B $11.5B $5.5B $4.8B
 
Property Plant And Equipment $26.1B $26.3B $20.9B $19.2B $19.8B
Long-Term Investments -- -- -- -- --
Goodwill $21.5B $18.9B $16B $12.7B $2B
Other Intangibles $9.6B $8.2B $7B $6.2B $5.5B
Other Long-Term Assets $2.8B $2.8B $2.6B $2.2B $2.1B
Total Assets $64.7B $59.4B $58B $45.6B $34B
 
Accounts Payable $1.7B $1.1B $758M $1B $1.1B
Accrued Expenses $1.3B $1.3B $1.1B $873M $864M
Current Portion Of Long-Term Debt $2.3B $2.4B $1.6B $154M $157M
Current Portion Of Capital Lease Obligations $416M $379M $385M $344M $268M
Other Current Liabilities $386M $328M $2.5B $728M $213M
Total Current Liabilities $7.3B $6.6B $7.2B $4.9B $3.5B
 
Long-Term Debt $32.4B $29.4B $27.4B $20.4B $19.8B
Capital Leases -- -- -- -- --
Total Liabilities $51.3B $48.2B $46.2B $35.2B $33.6B
 
Common Stock $1.1B $1.1B $1B $1B $1B
Other Common Equity Adj -$2.7B -$2.8B -$2.2B -$1.1B -$810M
Common Equity $13.5B $11.2B $11.8B $10.4B $417M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.5B $11.2B $11.8B $10.4B $417M
 
Total Liabilities and Equity $64.7B $59.4B $58B $45.6B $34B
Cash and Short Terms $1.7B $406M $354M $1.3B $2.2B
Total Debt $34.7B $31.8B $29B $20.6B $20B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $526M $635M $252M $311M $2.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $1.5B $1.5B $1.4B $1.2B
Inventory $112M $103M $179M $227M $173M
Prepaid Expenses $312M $294M $371M $392M $357M
Other Current Assets $81M $22M $14M $15M $19M
Total Current Assets $3.5B $11.7B $9.4B $4.6B $4.7B
 
Property Plant And Equipment $26.3B $20.9B $20.7B $19.6B $20.3B
Long-Term Investments -- -- -- -- --
Goodwill $21.5B $16B $15.9B $3.9B $2B
Other Intangibles $8.6B $7.2B $6.4B $5.7B $5B
Other Long-Term Assets $2.8B $2.5B $2.4B $2.1B $2B
Total Assets $62.6B $58.3B $54.8B $35.9B $34B
 
Accounts Payable $1.4B $829M $1B $1B $905M
Accrued Expenses $1.2B $1.1B $972M $872M $936M
Current Portion Of Long-Term Debt $1.5B $2.5B $3.5B $155M $415M
Current Portion Of Capital Lease Obligations $401M $389M $396M $296M $263M
Other Current Liabilities $335M $2.6B $2B $652M $179M
Total Current Liabilities $5.9B $8.3B $8.7B $3.9B $3.9B
 
Long-Term Debt $31.1B $27.3B $21.8B $19.7B $18.1B
Capital Leases -- -- -- -- --
Total Liabilities $48.9B $47.1B $42.2B $33.7B $33.6B
 
Common Stock $1.1B $1B $1B $1B $1B
Other Common Equity Adj -$2.8B -$2.6B -$2.2B -$1.1B -$766M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.7B $11.2B $12.6B $2.2B $342M
 
Total Liabilities and Equity $62.6B $58.3B $54.8B $35.9B $34B
Cash and Short Terms $526M $635M $252M $311M $2.6B
Total Debt $32.6B $29.8B $25.2B $19.9B $18.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$5.3B -$1.2B $2B -$1.5B -$10.3B
Depreciation & Amoritzation $4.8B $4.7B $4B $3.2B $3B
Stock-Based Compensation $162M $175M $120M $98M $52M
Change in Accounts Receivable $15M $142M -$77M $814M -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations $6.7B $6.5B $6.5B $4.7B $2.2B
 
Capital Expenditures $3.6B $3.7B $2.9B $3B $3.1B
Cash Acquisitions -- -- -- $8.4B $1.7B
Cash From Investing -$3.6B -$3.6B -$2.7B $5.5B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1.1B -$780M -$11M
Special Dividend Paid
Long-Term Debt Issued $3.7B $4.4B $1.9B -- --
Long-Term Debt Repaid -$4.2B -$7.3B -$3.6B -$8.1B -$185M
Repurchase of Common Stock -- -- -$1B -$200M --
Other Financing Activities -$61M -$87M -$53M -$40M -$22M
Cash From Financing -$1.9B -$4.3B -$3.8B -$9.3B -$18M
 
Beginning Cash (CF) $518M $1.7B $427M $409M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.3B -$18M $898M $941M
Ending Cash (CF) $1.7B $427M $409M $1.3B $2.2B
 
Levered Free Cash Flow $3.1B $2.8B $3.6B $1.7B -$940M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $366M $544M $578M -$78M -$148M
Depreciation & Amoritzation $1.2B $951M $808M $755M $707M
Stock-Based Compensation $31M $27M $23M $16M $10M
Change in Accounts Receivable $61M $52M -$47M $54M -$104M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $1.7B $1.1B $881M $2B
 
Capital Expenditures $988M $690M $845M $843M $850M
Cash Acquisitions -- -- $2.7B -- $20M
Cash From Investing -$942M -$654M $1.9B -$827M -$805M
 
Dividends Paid (Ex Special Dividend) -$275M -$266M -$255M -$1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $832M -- -$600M -$200M --
Long-Term Debt Repaid -$2.6B $10M -$2.4B -$45M $128M
Repurchase of Common Stock -- -$909M -- -- --
Other Financing Activities -$8M -$3M -$1M -$2M -$9M
Cash From Financing -$2.1B -$1.3B -$3.1B -$173M -$81M
 
Beginning Cash (CF) $1.8B $946M $421M $469M $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B -$242M -$156M -$119M $1.1B
Ending Cash (CF) $547M $704M $265M $350M $2.7B
 
Levered Free Cash Flow $806M $1B $278M $38M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3B -$764M $2B -$11.4B -$2.1B
Depreciation & Amoritzation $4.7B $4.3B $3.3B $3B $2.9B
Stock-Based Compensation $168M $144M $102M $66M $34M
Change in Accounts Receivable -$53M $113M -$106M -$177M $389M
Change in Inventories -- -- -- -- --
Cash From Operations $6.8B $6.6B $5.5B $2.2B $4.4B
 
Capital Expenditures $3.9B $2.8B $3B $3.1B $3.1B
Cash Acquisitions -- -- $2.7B $5.7B $1.8B
Cash From Investing -$3.7B -$2.7B -$169M $2.7B -$968M
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1B -$10M -$4M
Special Dividend Paid
Long-Term Debt Issued $5.8B $3B -- -- $1.3B
Long-Term Debt Repaid -$9B -$3.6B -$4.9B -$4.3B -$2.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$107M -$56M -$34M -$28M -$295M
Cash From Financing -$3.9B -$3.7B -$5.8B -$4.8B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$884M $157M -$439M $85M $2.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8B $3.8B $2.5B -$895M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.5B $1.5B -$8.3B -$140M
Depreciation & Amoritzation $3.5B $3.1B $2.4B $2.2B $2.2B
Stock-Based Compensation $120M $89M $71M $39M $21M
Change in Accounts Receivable $56M $27M -$2M -$993M $479M
Change in Inventories -- -- -- -- --
Cash From Operations $4.8B $4.9B $3.9B $1.4B $3.6B
 
Capital Expenditures $3B $2.1B $2.2B $2.3B $2.3B
Cash Acquisitions -- -- $2.7B $3M $15M
Cash From Investing -$2.8B -$1.9B $594M -$2.2B -$2B
 
Dividends Paid (Ex Special Dividend) -$837M -$834M -$780M -$10M -$3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.3B $1.9B -- -- $1.3B
Long-Term Debt Repaid -$6.3B -$2.6B -$3.9B -$145M -$2.1B
Repurchase of Common Stock -- -$909M -- -- --
Other Financing Activities -$83M -$52M -$33M -$21M -$294M
Cash From Financing -$3.2B -$2.7B -$4.6B -$101M -$1.2B
 
Beginning Cash (CF) $5.1B $1.9B $1.3B $3B $5.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B $277M -$144M -$957M $405M
Ending Cash (CF) $3.9B $2.2B $1.1B $2B $5.8B
 
Levered Free Cash Flow $1.9B $2.8B $1.7B -$903M $1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock