Financhill
Buy
64

LTH Quote, Financials, Valuation and Earnings

Last price:
$30.06
Seasonality move :
6.17%
Day range:
$29.28 - $30.04
52-week range:
$18.35 - $34.99
Dividend yield:
0%
P/E ratio:
31.01x
P/S ratio:
2.36x
P/B ratio:
2.39x
Volume:
3.5M
Avg. volume:
3.1M
1-year change:
58.1%
Market cap:
$6.5B
Revenue:
$2.6B
EPS (TTM):
$0.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $948.4M $1.3B $1.8B $2.2B $2.6B
Revenue Growth (YoY) -50.1% 38.98% 38.28% 21.62% 18.24%
 
Cost of Revenues $660M $844.1M $1.1B $1.2B $1.4B
Gross Profit $288.3M $474M $754.3M $1B $1.2B
Gross Profit Margin 30.4% 35.96% 41.39% 46.57% 46.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $336.2M $690.4M $459.2M $476.3M $526M
Other Inc / (Exp) -$187K -$9K $300K $377K -$620K
Operating Expenses $647.5M $969.1M $643.7M $807M $871.1M
Operating Income -$359.1M -$495.2M $110.6M $225.2M $357.5M
 
Net Interest Expenses $128.4M $224.5M $113.5M $130.8M $148.1M
EBT. Incl. Unusual Items -$487.7M -$719.7M -$2.6M $94.8M $208.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$127.5M -$140.3M -$825K $18.7M $52.5M
Net Income to Company -$360.2M -$579.4M -$1.8M $76.1M $156.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$360.2M -$579.4M -$1.8M $76.1M $156.2M
 
Basic EPS (Cont. Ops) -$2.48 -$3.73 -$0.01 $0.39 $0.77
Diluted EPS (Cont. Ops) -$2.48 -$3.73 -$0.01 $0.37 $0.74
Weighted Average Basic Share $145.1M $155.5M $193.6M $195.7M $201.6M
Weighted Average Diluted Share $145.1M $155.5M $193.6M $204M $211.2M
 
EBITDA -$111.6M -$260.1M $339.5M $469.6M $632.2M
EBIT -$359.3M -$495.2M $110.6M $225.2M $357.5M
 
Revenue (Reported) $948.4M $1.3B $1.8B $2.2B $2.6B
Operating Income (Reported) -$359.1M -$495.2M $110.6M $225.2M $357.5M
Operating Income (Adjusted) -$359.3M -$495.2M $110.6M $225.2M $357.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $249.3M $392.3M $510.9M $596.7M $706M
Revenue Growth (YoY) -- 57.34% 30.24% 16.81% 18.32%
 
Cost of Revenues $174.6M $239.6M $274.1M $321.9M $371M
Gross Profit $74.7M $152.7M $236.7M $274.8M $335.1M
Gross Profit Margin 29.96% 38.92% 46.34% 46.06% 47.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.8M $122.5M $109M $121.1M $139M
Other Inc / (Exp) -$293K $26K $143K $177K -$16K
Operating Expenses $156.9M $163.6M $169.4M $202.8M $227.4M
Operating Income -$82.2M -$10.9M $67.4M $72.1M $107.7M
 
Net Interest Expenses $96.2M $29.9M $31.2M $37.4M $25.1M
EBT. Incl. Unusual Items -$178.8M -$40.8M $36.3M $34.8M $82.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$26M -$2.9M $8.9M $9.9M $6.4M
Net Income to Company -$152.8M -$38M $27.5M $24.9M $76.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$152.8M -$38M $27.5M $24.9M $76.1M
 
Basic EPS (Cont. Ops) -$0.80 -$0.20 $0.14 $0.13 $0.36
Diluted EPS (Cont. Ops) -$0.80 -$0.20 $0.14 $0.12 $0.34
Weighted Average Basic Share $191.5M $192.5M $194.6M $197.5M $212M
Weighted Average Diluted Share $191.5M $192.5M $202.9M $202.8M $223.6M
 
EBITDA -$21M $47.2M $125.6M $138M $178.6M
EBIT -$82.2M -$10.9M $67.4M $72.1M $107.7M
 
Revenue (Reported) $249.3M $392.3M $510.9M $596.7M $706M
Operating Income (Reported) -$82.2M -$10.9M $67.4M $72.1M $107.7M
Operating Income (Adjusted) -$82.2M -$10.9M $67.4M $72.1M $107.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $789.4M $1.5B $1.9B $2.3B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $573.2M $909.1M $1.1B $1.2B $1.4B
Gross Profit $216.2M $552M $838.4M $1.1B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $329.4M $724.1M $445.7M $488.4M $543.9M
Other Inc / (Exp) -$534K $310K $417K $411K -$813K
Operating Expenses $637.7M $975.8M $649.5M $840.4M $895.7M
Operating Income -$421.5M -$423.9M $188.9M $229.9M $393.1M
 
Net Interest Expenses $191.9M $158.2M $114.8M $137M $135.8M
EBT. Incl. Unusual Items -$614M -$581.8M $74.5M $93.3M $256.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$130M -$117.3M $10.9M $19.8M $49M
Net Income to Company -- -$464.5M $63.6M $73.5M $207.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$483.9M -$464.5M $63.6M $73.5M $207.5M
 
Basic EPS (Cont. Ops) -$2.53 -$2.52 $0.33 $0.38 $1.00
Diluted EPS (Cont. Ops) -$2.53 -$2.52 $0.32 $0.35 $0.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$177.7M -$191.5M $417.9M $482M $672.8M
EBIT -$421.7M -$423.5M $188.9M $229.9M $393.1M
 
Revenue (Reported) $789.4M $1.5B $1.9B $2.3B $2.7B
Operating Income (Reported) -$421.5M -$423.9M $188.9M $229.9M $393.1M
Operating Income (Adjusted) -$421.7M -$423.5M $188.9M $229.9M $393.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $249.3M $392.3M $510.9M $596.7M $706M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $174.6M $239.6M $274.1M $321.9M $371M
Gross Profit $74.7M $152.7M $236.7M $274.8M $335.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.8M $122.5M $109M $121.1M $139M
Other Inc / (Exp) -$293K $26K $143K $177K -$16K
Operating Expenses $156.9M $163.6M $169.4M $202.8M $227.4M
Operating Income -$82.2M -$10.9M $67.4M $72.1M $107.7M
 
Net Interest Expenses $96.2M $29.9M $31.2M $37.4M $25.1M
EBT. Incl. Unusual Items -$178.8M -$40.8M $36.3M $34.8M $82.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$26M -$2.9M $8.9M $9.9M $6.4M
Net Income to Company -$152.8M -$38M $27.5M $24.9M $76.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$152.8M -$38M $27.5M $24.9M $76.1M
 
Basic EPS (Cont. Ops) -$0.80 -$0.20 $0.14 $0.13 $0.36
Diluted EPS (Cont. Ops) -$0.80 -$0.20 $0.14 $0.12 $0.34
Weighted Average Basic Share $191.5M $192.5M $194.6M $197.5M $212M
Weighted Average Diluted Share $191.5M $192.5M $202.9M $202.8M $223.6M
 
EBITDA -$21M $47.2M $125.6M $138M $178.6M
EBIT -$82.2M -$10.9M $67.4M $72.1M $107.7M
 
Revenue (Reported) $249.3M $392.3M $510.9M $596.7M $706M
Operating Income (Reported) -$82.2M -$10.9M $67.4M $72.1M $107.7M
Operating Income (Adjusted) -$82.2M -$10.9M $67.4M $72.1M $107.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $33.2M $31.6M $25.5M $11.2M $10.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8M $6.5M $13.4M $23.9M $25.1M
Inventory $36.3M $41M $45.7M $52.8M $60.3M
Prepaid Expenses $17.9M $30.8M $10M $13.4M $29.8M
Other Current Assets -- -- $21.9M $10.4M $12.6M
Total Current Assets $165.7M $131.5M $131M $174.5M $171M
 
Property Plant And Equipment $4.4B $4.7B $5B $5.4B $5.5B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.2B $1.2B $1.2B $1.2B
Other Intangibles $164.4M $174.2M $173.4M $172.1M $171.6M
Other Long-Term Assets $53M $61.7M $69.7M $75.9M $67.6M
Total Assets $6B $6.3B $6.6B $7B $7.2B
 
Accounts Payable $54.1M $71.3M $74M $81.3M $87.8M
Accrued Expenses $84.1M $108.9M $107.5M $137M $119.6M
Current Portion Of Long-Term Debt $139.3M $23.5M $15.2M $73.8M $22.6M
Current Portion Of Capital Lease Obligations $51M $47.7M $51.9M $58.8M $70.5M
Other Current Liabilities $1.4M $4.7M $14.5M $16.1M $25.1M
Total Current Liabilities $443.1M $406.3M $457.4M $557.2M $520.1M
 
Long-Term Debt $2.1B $1.8B $1.8B $1.9B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.2B $4.5B $4.8B $4.5B
 
Common Stock $1.5M $1.9M $1.9M $2M $2.1M
Other Common Equity Adj -$3.2M -$3M -$9.2M -$6.9M -$12.8M
Common Equity $1.5B $2.1B $2.1B $2.3B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $2.1B $2.1B $2.3B $2.6B
 
Total Liabilities and Equity $6B $6.3B $6.6B $7B $7.2B
Cash and Short Terms $33.2M $31.6M $25.5M $11.2M $10.9M
Total Debt $2.3B $1.8B $1.8B $1.9B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $41.1M $35.3M $18.6M $59M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $9.7M $16.8M $22.9M $24.7M
Inventory -- $42M $46.2M $53.1M $62.5M
Prepaid Expenses -- $38.3M $20.2M $16.3M $32.7M
Other Current Assets -- -- $19.2M $21.6M $15.6M
Total Current Assets -- $143.1M $156.9M $191.5M $223.8M
 
Property Plant And Equipment -- $4.7B $5.1B $5.4B $5.6B
Long-Term Investments -- -- -- -- --
Goodwill -- $1.2B $1.2B $1.2B $1.2B
Other Intangibles -- $173.8M $173.1M $172.4M $171.5M
Other Long-Term Assets -- $58.7M $73.1M $76.7M $77.3M
Total Assets -- $6.3B $6.7B $7.1B $7.3B
 
Accounts Payable -- $75.6M $65.1M $69.1M $84.1M
Accrued Expenses -- $106M $109M $118.8M $129.7M
Current Portion Of Long-Term Debt -- $23.8M $65.6M $23.3M $22.7M
Current Portion Of Capital Lease Obligations -- $47.9M $52.8M $60.8M $73.1M
Other Current Liabilities -- $4.2M $7.8M $14.8M $22.8M
Total Current Liabilities -- $413.8M $476.4M $449.5M $522.6M
 
Long-Term Debt -- $1.8B $1.8B $2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities -- $4.3B $4.6B $4.8B $4.6B
 
Common Stock -- $1.9M $2M $2M $2.2M
Other Common Equity Adj -- -$1.4M -$9.2M -$8.6M -$12.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $2.1B $2.2B $2.3B $2.7B
 
Total Liabilities and Equity -- $6.3B $6.7B $7.1B $7.3B
Cash and Short Terms -- $41.1M $35.3M $18.6M $59M
Total Debt -- $1.8B $1.9B $2B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$360.2M -$579.4M -$1.8M $76.1M $156.2M
Depreciation & Amoritzation $247.7M $235.1M $228.9M $244.4M $274.7M
Stock-Based Compensation -- $334.3M $37.3M $50.1M $51M
Change in Accounts Receivable $16.4M -$1.1M -$3.2M -$22.2M $2.7M
Change in Inventories $8M -$4.7M -$4.7M -$7.1M -$7.5M
Cash From Operations -$96M -$20M $201M $463M $575.1M
 
Capital Expenditures $265.6M $328.9M $591.2M $698M $524.5M
Cash Acquisitions -$100K -$9.5M -- -$1.6M --
Cash From Investing -$6.1M -$269.9M -$243.5M -$574.2M -$292.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $690.5M $2.1B $825.1M $1.4B $2.7B
Long-Term Debt Repaid -$692.6M -$2.4B -$812M -$1.3B -$1.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$460K -$47.6M $20M -$1.9M -$1.4B
Cash From Financing $87.4M $288.4M $36.8M $115.6M -$284.4M
 
Beginning Cash (CF) $48M $33.2M $31.6M $25.5M $30M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.7M -$1.5M -$5.8M $4.4M -$2M
Ending Cash (CF) $33.2M $31.6M $25.5M $30M $27.9M
 
Levered Free Cash Flow -$361.6M -$348.9M -$390.2M -$235M $50.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$152.8M -$38M $27.5M $24.9M $76.1M
Depreciation & Amoritzation $61.2M $58.1M $58.2M $65.9M $70.9M
Stock-Based Compensation -- $21.4M $5.6M $7.6M $11.9M
Change in Accounts Receivable $1.7M -$2.3M -$3.7M $3.1M $4.2M
Change in Inventories -$553K -$947K -$577K -$355K -$2.2M
Cash From Operations -$38.2M $9.1M $74.3M $90.4M $183.9M
 
Capital Expenditures $43.3M $110.8M $170.8M $156.8M $142.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.1M -$26.3M -$136.9M -$158.6M -$141.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $233.2M $352.9M $445M $125M
Long-Term Debt Repaid -$1.7B -$206.1M -$283.9M -$369.3M -$141.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$42.2M -$476K -$102K -$1.2M -$4.1M
Cash From Financing $184.2M $26.6M $72.3M $75M $7.4M
 
Beginning Cash (CF) $33.2M $31.6M $25.5M $30M $27.9M
Foreign Exchange Rate Adjustment $18K $61K $6K -$36K --
Additions / Reductions $135M $9.4M $9.8M $6.8M $49.6M
Ending Cash (CF) $168.2M $41.1M $35.3M $36.7M $77.5M
 
Levered Free Cash Flow -$81.5M -$101.7M -$96.5M -$66.4M $41.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$464.5M $63.6M $73.5M $207.5M
Depreciation & Amoritzation -- $232M $229M $252.1M $279.7M
Stock-Based Compensation -- $355.8M $21.5M $52.1M $55.3M
Change in Accounts Receivable -- -$5.1M -$4.6M -$15.4M $3.8M
Change in Inventories -- -$5.1M -$4.3M -$6.9M -$9.4M
Cash From Operations -- $27.2M $266.3M $479.1M $668.6M
 
Capital Expenditures $43.3M $396.3M $651.2M $684M $510.2M
Cash Acquisitions -- -$9.5M -- -- --
Cash From Investing -- -$285.1M -$354.1M -$595.9M -$275.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $377.2M $944.8M $1.5B $2.4B
Long-Term Debt Repaid -- -$942.5M -$889.9M -$1.4B -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$5.8M $20.4M -$3M -$1.4B
Cash From Financing -- $130.8M $82.5M $118.2M -$352M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$127.1M -$5.4M $1.4M $40.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$369.1M -$385M -$204.9M $158.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$152.8M -$38M $27.5M $24.9M $76.1M
Depreciation & Amoritzation $61.2M $58.1M $58.2M $65.9M $70.9M
Stock-Based Compensation -- $21.4M $5.6M $7.6M $11.9M
Change in Accounts Receivable $1.7M -$2.3M -$3.7M $3.1M $4.2M
Change in Inventories -$553K -$947K -$577K -$355K -$2.2M
Cash From Operations -$38.2M $9.1M $74.3M $90.4M $183.9M
 
Capital Expenditures $43.3M $110.8M $170.8M $156.8M $142.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.1M -$26.3M -$136.9M -$158.6M -$141.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $233.2M $352.9M $445M $125M
Long-Term Debt Repaid -$1.7B -$206.1M -$283.9M -$369.3M -$141.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$42.2M -$476K -$102K -$1.2M -$4.1M
Cash From Financing $184.2M $26.6M $72.3M $75M $7.4M
 
Beginning Cash (CF) $33.2M $31.6M $25.5M $30M $27.9M
Foreign Exchange Rate Adjustment $18K $61K $6K -$36K --
Additions / Reductions $135M $9.4M $9.8M $6.8M $49.6M
Ending Cash (CF) $168.2M $41.1M $35.3M $36.7M $77.5M
 
Levered Free Cash Flow -$81.5M -$101.7M -$96.5M -$66.4M $41.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock