Financhill
Buy
68

JMIA Quote, Financials, Valuation and Earnings

Last price:
$3.35
Seasonality move :
12.56%
Day range:
$3.10 - $3.36
52-week range:
$1.60 - $15.04
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.41x
P/B ratio:
5.66x
Volume:
2.1M
Avg. volume:
3.1M
1-year change:
-51.94%
Market cap:
$389.4M
Revenue:
$167.5M
EPS (TTM):
-$0.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $159.4M $167.6M $203.3M $186.4M $167.5M
Revenue Growth (YoY) -11.24% 5.18% 21.28% -8.31% -10.15%
 
Cost of Revenues $51.5M $66.2M $85.1M $79.3M $68M
Gross Profit $107.8M $101.5M $118.2M $107.1M $99.5M
Gross Profit Margin 67.67% 60.53% 58.13% 57.46% 59.43%
 
R&D Expenses $31.8M $36.7M $52.4M $41.5M $37.5M
Selling, General & Admin $215.6M $259.7M $229.9M $132.7M $119.6M
Other Inc / (Exp) -$15.3M $12.4M -$16.4M -$28M -$33.6M
Operating Expenses $271.9M $321.1M $309.3M $179.6M $163.8M
Operating Income -$164M -$219.6M -$191.1M -$72.4M -$64.3M
 
Net Interest Expenses $1.4M -- -- -- $31.6M
EBT. Incl. Unusual Items -$180.7M -$207.1M -$206.2M -$98.6M -$97.6M
Earnings of Discontinued Ops. -- -$19.3M -$25.1M -$4.9M --
Income Tax Expense $3M $442K $7M $661K $1.5M
Net Income to Company -$180.7M -$226.5M -$231.3M -$103.5M -$97.6M
 
Minority Interest in Earnings $36K $40K $37K $23K $19K
Net Income to Common Excl Extra Items -$183.7M -$226.9M -$238.2M -$104.2M -$99.1M
 
Basic EPS (Cont. Ops) -$2.28 -$2.34 -$2.38 -$1.04 -$0.90
Diluted EPS (Cont. Ops) -$2.28 -$2.34 -$2.38 -$1.04 -$0.90
Weighted Average Basic Share $80.3M $96.9M $100.2M $100.9M $110M
Weighted Average Diluted Share $80.3M $96.9M $100.2M $100.9M $110M
 
EBITDA -$169.9M -$195.9M -$192.8M -$86.6M -$86.4M
EBIT -$179.1M -$205.5M -$204.4M -$96.4M -$94.7M
 
Revenue (Reported) $159.4M $167.6M $203.3M $186.4M $167.5M
Operating Income (Reported) -$164M -$219.6M -$191.1M -$72.4M -$64.3M
Operating Income (Adjusted) -$179.1M -$205.5M -$204.4M -$96.4M -$94.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $33M $47.6M $41.3M $48.9M $36.3M
Revenue Growth (YoY) 2.25% 44.28% -13.33% 18.53% -25.84%
 
Cost of Revenues $8.4M $20.3M $16.3M $17.7M $16.4M
Gross Profit $24.6M $27.2M $24.9M $31.2M $19.9M
Gross Profit Margin 74.53% 57.25% 60.38% 63.78% 54.88%
 
R&D Expenses $8.3M $13M $11.2M $9.1M $9.6M
Selling, General & Admin $39.9M $57.2M $30.5M $21.2M $20.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $65.2M $93.6M $53.3M $39.5M $38.6M
Operating Income -$40.6M -$66.4M -$28.4M -$8.3M -$18.7M
 
Net Interest Expenses -- $2.9M $812K $31.3M --
EBT. Incl. Unusual Items -$24.7M -$69.3M -$29.2M -$39.6M -$16.5M
Earnings of Discontinued Ops. -- -- -$2.4M -- --
Income Tax Expense $276K $136K $100K $1M $221K
Net Income to Company -$24.7M -$69.3M -$31.7M -$39.6M -$16.5M
 
Minority Interest in Earnings $7K $9K $9K $7K -$3K
Net Income to Common Excl Extra Items -$24.9M -$69.5M -$31.8M -$40.7M -$16.7M
 
Basic EPS (Cont. Ops) -$0.25 -$0.70 -$0.32 -$0.40 -$0.14
Diluted EPS (Cont. Ops) -$0.25 -$0.70 -$0.32 -$0.40 -$0.14
Weighted Average Basic Share $98.6M $99.9M $100.6M $102.2M $122.5M
Weighted Average Diluted Share $98.6M $99.9M $100.6M $102.2M $122.5M
 
EBITDA -$20.1M -$60.1M -$22.4M -$5.2M -$13.4M
EBIT -$22.4M -$62.7M -$25.3M -$7M -$15.3M
 
Revenue (Reported) $33M $47.6M $41.3M $48.9M $36.3M
Operating Income (Reported) -$40.6M -$66.4M -$28.4M -$8.3M -$18.7M
Operating Income (Adjusted) -$22.4M -$62.7M -$25.3M -$7M -$15.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $160.1M $182.2M $197M $194M $154.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.9M $78.1M $81.1M $80.7M $66.6M
Gross Profit $112.1M $104.1M $115.8M $113.4M $88.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.1M $41.4M $50.6M $39.5M $38.1M
Selling, General & Admin $212.2M $276.9M $203.3M $123.4M $118.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $268.5M $349.6M $269M $165.7M $162.8M
Operating Income -$156.4M -$245.4M -$153.1M -$52.4M -$74.6M
 
Net Interest Expenses -- $18.8M -- $28.7M --
EBT. Incl. Unusual Items -$158.9M -$251.8M -$166.1M -$109M -$74.4M
Earnings of Discontinued Ops. -- -- -$2.4M -$2.5M --
Income Tax Expense $3.1M $303K $6.9M $1.6M $745K
Net Income to Company -$158.9M -$271.1M -$193.6M -$111.5M -$74.4M
 
Minority Interest in Earnings -$31K $42K $37K $21K $9K
Net Income to Common Excl Extra Items -$162.1M -$271.4M -$200.5M -$113M -$75.1M
 
Basic EPS (Cont. Ops) -$1.92 -$2.73 -$2.00 -$1.12 -$0.65
Diluted EPS (Cont. Ops) -$1.92 -$2.73 -$2.00 -$1.12 -$0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$146.2M -$235.9M -$155.2M -$69.3M -$94.7M
EBIT -$155.4M -$245.8M -$167.1M -$78.2M -$102.9M
 
Revenue (Reported) $160.1M $182.2M $197M $194M $154.9M
Operating Income (Reported) -$156.4M -$245.4M -$153.1M -$52.4M -$74.6M
Operating Income (Adjusted) -$155.4M -$245.8M -$167.1M -$78.2M -$102.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $33M $47.6M $41.3M $48.9M $36.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.4M $20.3M $16.3M $17.7M $16.4M
Gross Profit $24.6M $27.2M $24.9M $31.2M $19.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.3M $13M $11.2M $9.1M $9.6M
Selling, General & Admin $39.9M $57.2M $30.5M $21.2M $20.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $65.2M $93.6M $53.3M $39.5M $38.6M
Operating Income -$40.6M -$66.4M -$28.4M -$8.3M -$18.7M
 
Net Interest Expenses -- $2.9M $812K $31.3M --
EBT. Incl. Unusual Items -$24.7M -$69.3M -$29.2M -$39.6M -$16.5M
Earnings of Discontinued Ops. -- -- -$2.4M -- --
Income Tax Expense $276K $136K $100K $1M $221K
Net Income to Company -$24.7M -$69.3M -$31.7M -$39.6M -$16.5M
 
Minority Interest in Earnings $7K $9K $9K $7K -$3K
Net Income to Common Excl Extra Items -$24.9M -$69.5M -$31.8M -$40.7M -$16.7M
 
Basic EPS (Cont. Ops) -$0.25 -$0.70 -$0.32 -$0.40 -$0.14
Diluted EPS (Cont. Ops) -$0.25 -$0.70 -$0.32 -$0.40 -$0.14
Weighted Average Basic Share $98.6M $99.9M $100.6M $102.2M $122.5M
Weighted Average Diluted Share $98.6M $99.9M $100.6M $102.2M $122.5M
 
EBITDA -$20.1M -$60.1M -$22.4M -$5.2M -$13.4M
EBIT -$22.4M -$62.7M -$25.3M -$7M -$15.3M
 
Revenue (Reported) $33M $47.6M $41.3M $48.9M $36.3M
Operating Income (Reported) -$40.6M -$66.4M -$28.4M -$8.3M -$18.7M
Operating Income (Adjusted) -$22.4M -$62.7M -$25.3M -$7M -$15.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $373.9M $117.1M $71.6M $35.5M $55.4M
Short Term Investments $1.2M $395.7M $155.8M $85.1M $78.6M
Accounts Receivable, Net $8.2M $12M $23.1M $16.4M $12.6M
Inventory $8.2M $10.9M $11.4M $9.7M $6.4M
Prepaid Expenses $13.5M $7.2M $21.3M $12.1M $9.2M
Other Current Assets -- -- -- -- --
Total Current Assets $413.8M $553M $291.5M $169M $169.3M
 
Property Plant And Equipment $20.3M $21.8M $28.5M $14.4M $17.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $2.6M $3.6M $1.3M $1.4M
Total Assets $436.5M $578.1M $330.2M $189.9M $192.1M
 
Accounts Payable $20.4M $76.1M $64.2M $55.4M $44.3M
Accrued Expenses $26.7M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $3.7M $3.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $150.3M $154.6M $143.2M $117.5M $95.7M
 
Long-Term Debt $9.8M $8.6M $8.7M $2.4M $7.3M
Capital Leases -- -- -- -- --
Total Liabilities $161.6M $165.5M $156M $121.2M $105.8M
 
Common Stock $219.8M $234.2M $235.7M $236.8M $283.1M
Other Common Equity Adj $143.9M $164.7M $163.2M $160.7M $180.4M
Common Equity $275.3M $413M $174.7M $69.2M $86.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$447K -$454K -$469K -$511K -$506K
Total Equity $274.9M $412.6M $174.2M $68.7M $86.3M
 
Total Liabilities and Equity $436.5M $578.1M $330.2M $189.9M $192.1M
Cash and Short Terms $375.1M $512.8M $227.4M $120.6M $133.9M
Total Debt $13.4M $12.5M $13.8M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $569.2M $88.7M $86.9M $28.6M $61.6M
Short Term Investments $1.1M $332.6M $118.6M $72.8M $49.1M
Accounts Receivable, Net $114.5M $21.1M $20.6M $14.4M $14M
Inventory $9.5M $16.6M $11.5M $8.7M $10.9M
Prepaid Expenses $12.4M $13.7M $19.3M $10.7M $7.6M
Other Current Assets -- -- -- -- --
Total Current Assets $711.4M $479.4M $265.7M $141.8M $151.2M
 
Property Plant And Equipment $18.9M $20.8M $24.1M $11.6M $17.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $2.5M $3.7M $1.1M $1.4M
Total Assets $732.5M $503.7M $300.1M $159M $174.8M
 
Accounts Payable $72.2M $79M $68M $45.4M $46.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $145M $149.6M $148.3M $112.1M $96.2M
 
Long-Term Debt $9.4M $7.5M $5.6M $2.2M $8M
Capital Leases -- -- -- -- --
Total Liabilities $155.7M $159.6M $157.3M $116.5M $106.4M
 
Common Stock $231.2M $234.2M $235.7M $237M $283.1M
Other Common Equity Adj $129.2M $165.7M $163.5M $174.9M $179.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$409.1K -$454K -$485K -$510K -$518K
Total Equity $576.8M $344.1M $142.8M $42.5M $68.3M
 
Total Liabilities and Equity $732.5M $503.7M $300.1M $159M $174.8M
Cash and Short Terms $570.3M $421.2M $205.4M $101.5M $110.7M
Total Debt $13.1M $11.7M $9.7M $5.5M $12.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$180.7M -$226.5M -$231.3M -$103.5M -$97.6M
Depreciation & Amoritzation $9.3M $9.7M $11.6M $9.8M $8.3M
Stock-Based Compensation $24.7M $34.5M $8.2M $5.3M $6.5M
Change in Accounts Receivable $6.1M -$3M -$39.5M $8.2M $3.2M
Change in Inventories $2M -$3.8M -$4M -$236K $834K
Cash From Operations -$112.4M -$171.2M -$240.2M -$73M -$57.2M
 
Capital Expenditures $2.9M $7.2M $11.1M $2.3M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $67M -$404.8M $212.2M $62.5M -$10.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.6M -$5.1M -$7.2M -$5.2M -$4.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.8M -$7.8M -$79K -$40K -$5.1M
Cash From Financing $225M $334.2M -$8.8M -$7.4M $89.5M
 
Beginning Cash (CF) $190.7M $373.9M $117.1M $71.6M $35.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $179.6M -$241.7M -$36.7M -$17.9M $21.9M
Ending Cash (CF) $373.9M $117.1M $71.6M $35.5M $55.4M
 
Levered Free Cash Flow -$115.3M -$178.4M -$251.3M -$75.2M -$60.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$24.7M -$69.3M -$31.7M -$39.6M -$16.5M
Depreciation & Amoritzation $2.3M $2.6M $2.9M $1.9M $1.9M
Stock-Based Compensation $5.8M $8.4M $949K $2.2M $1.1M
Change in Accounts Receivable $639K -$14.2M $3.1M $3.9M -$296K
Change in Inventories -$1.7M -$6.1M -$872K -$1.4M -$4.6M
Cash From Operations -$35.5M -$75.5M -$19M $4.5M -$21.2M
 
Capital Expenditures $460K $1.7M $811K $245K $871K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$274K $49.9M $38.4M -$4.5M $29.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$621K -$1.1M -$2.3M -$809K -$584K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $240.2M -- -$12K -- --
Cash From Financing $239.2M -$1.5M -$2.7M -$987K -$1.1M
 
Beginning Cash (CF) $373.9M $117.1M $71.6M $35.5M $55.4M
Foreign Exchange Rate Adjustment -$7.9M -$1.4M -$1.5M -$5.9M -$1.2M
Additions / Reductions $203.4M -$27M $16.8M -$972K $7.5M
Ending Cash (CF) $569.4M $88.7M $86.9M $28.6M $61.6M
 
Levered Free Cash Flow -$36M -$77.1M -$19.8M $4.2M -$22M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$158.9M -$271.1M -$193.6M -$111.5M -$74.4M
Depreciation & Amoritzation $9.2M $10M $11.9M $8.9M $8.2M
Stock-Based Compensation $23.9M $37.2M $749K $6.5M $5.4M
Change in Accounts Receivable $5.3M -$17.9M -$22.2M $9M -$990K
Change in Inventories $1.2M -$8.2M $1.2M -$717K -$2.4M
Cash From Operations -$104.6M -$211.1M -$183.7M -$49.5M -$82.9M
 
Capital Expenditures $2.8M $8.4M $10.3M $1.7M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$354.6M $200.7M $19.6M $23.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.8M -$5.6M -$8.4M -$3.7M -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $227.5M -- -- -- --
Cash From Financing $466M $93.6M -$10M -$5.7M $89.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $359.7M -$472.1M $7M -$35.6M $30.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$107.4M -$219.5M -$194M -$51.2M -$87.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$24.7M -$69.3M -$31.7M -$39.6M -$16.5M
Depreciation & Amoritzation $2.3M $2.6M $2.9M $1.9M $1.9M
Stock-Based Compensation $5.8M $8.4M $949K $2.2M $1.1M
Change in Accounts Receivable $639K -$14.2M $3.1M $3.9M -$296K
Change in Inventories -$1.7M -$6.1M -$872K -$1.4M -$4.6M
Cash From Operations -$35.5M -$75.5M -$19M $4.5M -$21.2M
 
Capital Expenditures $460K $1.7M $811K $245K $871K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$274K $49.9M $38.4M -$4.5M $29.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$621K -$1.1M -$2.3M -$809K -$584K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $240.2M -- -$12K -- --
Cash From Financing $239.2M -$1.5M -$2.7M -$987K -$1.1M
 
Beginning Cash (CF) $373.9M $117.1M $71.6M $35.5M $55.4M
Foreign Exchange Rate Adjustment -$7.9M -$1.4M -$1.5M -$5.9M -$1.2M
Additions / Reductions $203.4M -$27M $16.8M -$972K $7.5M
Ending Cash (CF) $569.4M $88.7M $86.9M $28.6M $61.6M
 
Levered Free Cash Flow -$36M -$77.1M -$19.8M $4.2M -$22M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
74
CTEV alert for May 31

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock