Financhill
Sell
41

HRI Quote, Financials, Valuation and Earnings

Last price:
$191.33
Seasonality move :
5.61%
Day range:
$188.30 - $191.90
52-week range:
$124.70 - $246.88
Dividend yield:
1.39%
P/E ratio:
15.65x
P/S ratio:
1.58x
P/B ratio:
3.68x
Volume:
87.1K
Avg. volume:
314.4K
1-year change:
29.7%
Market cap:
$5.4B
Revenue:
$3.3B
EPS (TTM):
$12.23
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2B $1.8B $2.1B $2.7B $3.3B
Revenue Growth (YoY) 1.13% -10.89% 16.38% 32.18% 19.78%
 
Cost of Revenues $1.5B $1.3B $1.3B $1.7B $2.1B
Gross Profit $542.3M $526.6M $756M $1.1B $1.2B
Gross Profit Margin 27.13% 29.56% 36.47% 38.87% 37.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $294.8M $257.4M $310M $411M $448M
Other Inc / (Exp) -$64M -$20M -$1M -$3M $8M
Operating Expenses $294.8M $319.9M $378M $506M $560M
Operating Income $247.5M $206.7M $378M $559M $663M
 
Net Interest Expenses $119.9M $92.6M $86M $122M $224M
EBT. Incl. Unusual Items $63.6M $94.1M $291M $434M $447M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $20.4M $67M $104M $100M
Net Income to Company $47.5M $73.7M $224M $330M $347M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.5M $73.7M $224M $330M $347M
 
Basic EPS (Cont. Ops) $1.66 $2.53 $7.57 $11.15 $12.18
Diluted EPS (Cont. Ops) $1.63 $2.51 $7.37 $10.92 $12.09
Weighted Average Basic Share $28.7M $29.1M $29.6M $29.6M $28.5M
Weighted Average Diluted Share $29.1M $29.4M $30.4M $30.2M $28.7M
 
EBITDA $653.6M $653.1M $865M $1.2B $1.4B
EBIT $183.5M $186.7M $377M $556M $671M
 
Revenue (Reported) $2B $1.8B $2.1B $2.7B $3.3B
Operating Income (Reported) $247.5M $206.7M $378M $559M $663M
Operating Income (Adjusted) $183.5M $186.7M $377M $556M $671M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $456.7M $550.4M $745M $908M $965M
Revenue Growth (YoY) -10.12% 20.52% 35.36% 21.88% 6.28%
 
Cost of Revenues $322M $334.5M $440M $561M $580M
Gross Profit $134.7M $215.9M $305M $347M $385M
Gross Profit Margin 29.49% 39.23% 40.94% 38.22% 39.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61M $81.5M $112M $115M $123M
Other Inc / (Exp) $300K $100K -- $3M --
Operating Expenses $61M $98.5M $137M $144M $156M
Operating Income $73.7M $117.4M $168M $203M $229M
 
Net Interest Expenses $22.4M $21.4M $33M $60M $69M
EBT. Incl. Unusual Items $51.6M $96.1M $135M $146M $160M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $23.8M $34M $33M $38M
Net Income to Company $39.9M $72.3M $101M $113M $122M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.9M $72.3M $101M $113M $122M
 
Basic EPS (Cont. Ops) $1.37 $2.44 $3.41 $3.99 $4.30
Diluted EPS (Cont. Ops) $1.35 $2.37 $3.36 $3.96 $4.28
Weighted Average Basic Share $29.2M $29.6M $29.7M $28.3M $28.4M
Weighted Average Diluted Share $29.5M $30.5M $30.2M $28.5M $28.5M
 
EBITDA $191.4M $240M $333M $402M $436M
EBIT $74M $117.5M $168M $206M $229M
 
Revenue (Reported) $456.7M $550.4M $745M $908M $965M
Operating Income (Reported) $73.7M $117.4M $168M $203M $229M
Operating Income (Adjusted) $74M $117.5M $168M $206M $229M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2B $2.5B $3.2B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.3B $1.6B $2B $2.1B
Gross Profit $479.3M $706.5M $970.3M $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $261.2M $290.8M $387M $445M $474M
Other Inc / (Exp) -$72.2M -$5.9M $100K -$2M $7M
Operating Expenses $261.2M $370.3M $475.2M $554M $595M
Operating Income $218.1M $336.2M $495.1M $663M $705M
 
Net Interest Expenses $43.6M $86.3M $103.2M $203M $255M
EBT. Incl. Unusual Items $102.3M $244M $392M $458M $457M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29M $56.2M $88.3M $104M $109M
Net Income to Company $73.3M $187.8M $303.7M $354M $348M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.3M $187.8M $303.7M $354M $348M
 
Basic EPS (Cont. Ops) $2.53 $6.37 $10.21 $12.31 $12.29
Diluted EPS (Cont. Ops) $2.49 $6.20 $10.02 $12.17 $12.23
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $618.6M $801.8M $1.1B $1.4B $1.5B
EBIT $145.9M $330.3M $495.2M $661M $712M
 
Revenue (Reported) $1.8B $2B $2.5B $3.2B $3.4B
Operating Income (Reported) $218.1M $336.2M $495.1M $663M $705M
Operating Income (Adjusted) $145.9M $330.3M $495.2M $661M $712M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.5B $2B $2.5B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $939.9M $994.2M $1.2B $1.6B $1.6B
Gross Profit $321M $500.9M $747M $899M $976M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187.6M $221M $298M $332M $358M
Other Inc / (Exp) -$14.2M -$100K $1M $2M $1M
Operating Expenses $187.6M $238M $367M $415M $450M
Operating Income $133.4M $262.9M $380M $484M $526M
 
Net Interest Expenses $70.1M $63.8M $81M $162M $193M
EBT. Incl. Unusual Items $49.1M $199M $300M $324M $334M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M $46.7M $68M $68M $77M
Net Income to Company $38.2M $152.3M $232M $256M $257M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.2M $152.3M $232M $256M $257M
 
Basic EPS (Cont. Ops) $1.31 $5.15 $7.79 $8.98 $9.06
Diluted EPS (Cont. Ops) $1.29 $5.01 $7.66 $8.90 $9.03
Weighted Average Basic Share $87.2M $88.7M $89.3M $85.7M $85.1M
Weighted Average Diluted Share $87.6M $91.1M $90.9M $86.5M $85.4M
 
EBITDA $469.9M $618.6M $839M $1B $1.1B
EBIT $119.2M $262.8M $381M $486M $527M
 
Revenue (Reported) $1.3B $1.5B $2B $2.5B $2.6B
Operating Income (Reported) $133.4M $262.9M $380M $484M $526M
Operating Income (Adjusted) $119.2M $262.8M $381M $486M $527M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $33M $33M $35.1M $54M $71M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $306.7M $301.2M $388.1M $523M $563M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.9M $32.9M $46.5M $67M $77M
Total Current Assets $399.7M $367.1M $469.7M $644M $732M
 
Property Plant And Equipment $3B $2.8B $3.4B $4.4B $5B
Long-Term Investments -- -- -- -- --
Goodwill $93.6M $100.5M $231.5M $419M $483M
Other Intangibles $291.5M $295.9M $388.7M $431M $467M
Other Long-Term Assets $23.1M $18.2M $13.1M $34M $418M
Total Assets $3.8B $3.6B $4.5B $6B $7.1B
 
Accounts Payable $126.5M $125.8M $280.6M $318M $212M
Accrued Expenses $72.4M $70.5M $82.3M $102M $106M
Current Portion Of Long-Term Debt $30.4M -- -- $16M $19M
Current Portion Of Capital Lease Obligations $30.5M $47.9M $53.9M $42M $37M
Other Current Liabilities -- -- -- -- $19M
Total Current Liabilities $323.1M $328M $529.9M $604M $508M
 
Long-Term Debt $2B $1.6B $1.9B $2.9B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $2.8B $3.5B $4.8B $5.8B
 
Common Stock $300K $300K $300K -- --
Other Common Equity Adj -$109.7M -$107M -$100.2M -$129M -$118M
Common Equity $644.3M $742M $976.9M $1.1B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $644.3M $742M $976.9M $1.1B $1.3B
 
Total Liabilities and Equity $3.8B $3.6B $4.5B $6B $7.1B
Cash and Short Terms $33M $33M $35.1M $54M $71M
Total Debt $2B $1.6B $1.9B $2.9B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $53.8M $35.2M $56.9M $71M $142M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $293.3M $373.7M $519M $595M $623M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $37.9M $39.5M $58.8M $63M $66M
Total Current Assets $385M $448.4M $634.7M $729M $851M
 
Property Plant And Equipment $2.9B $3.2B $4.2B $5.1B $5.7B
Long-Term Investments -- -- -- -- --
Goodwill $93.6M $150.6M $379.1M $508M $659M
Other Intangibles $289.4M $349.2M $424.5M $468M $572M
Other Long-Term Assets $18.8M $15.7M $38.8M $55M $424M
Total Assets $3.7B $4.1B $5.7B $6.9B $8.2B
 
Accounts Payable $132.7M $201.8M $326.6M $247M $360M
Accrued Expenses $119.4M $172.8M $200.6M $230M $258M
Current Portion Of Long-Term Debt $17.7M $15.8M $11.2M $14M $15M
Current Portion Of Capital Lease Obligations $31.9M $36.3M $45.7M $47M $43M
Other Current Liabilities -- -- -- -- $21M
Total Current Liabilities $301.7M $426.7M $584.1M $538M $697M
 
Long-Term Debt $1.8B $1.8B $2.8B $3.7B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.2B $4.6B $5.7B $6.7B
 
Common Stock $300K $300K $300K -- --
Other Common Equity Adj -$116.2M -$104.8M -$121.3M -$128M -$123M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $686.5M $909.2M $1.1B $1.2B $1.5B
 
Total Liabilities and Equity $3.7B $4.1B $5.7B $6.9B $8.2B
Cash and Short Terms $53.8M $35.2M $56.9M $71M $142M
Total Debt $1.8B $1.8B $2.8B $3.7B $4.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $47.5M $73.7M $224M $330M $347M
Depreciation & Amoritzation $470.1M $466.4M $488M $631M $755M
Stock-Based Compensation $19.5M $16.4M $23M $27M $18M
Change in Accounts Receivable -$38.3M -$24.6M -$92M -$172M -$98M
Change in Inventories -- -- -- -- --
Cash From Operations $635.6M $610.9M $743M $917M $1.1B
 
Capital Expenditures $695.3M $385.5M $641M $1.3B $1.5B
Cash Acquisitions -$4.2M -$21.1M -$431M -$515M -$430M
Cash From Investing -$463.6M -$207.5M -$960M -$1.7B -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -$15M -$68M -$73M
Special Dividend Paid
Long-Term Debt Issued $2.4B $528M $1.1B $2.6B $2.1B
Long-Term Debt Repaid -$2.6B -$938.6M -$893M -$1.6B -$1.4B
Repurchase of Common Stock -- -- -- -$115M -$120M
Other Financing Activities -$45.2M -$3.3M -$9M -$23M -$26M
Cash From Financing -$167.1M -$406M $220M $785M $512M
 
Beginning Cash (CF) $27.8M $33M $33M $35M $54M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M -$2.6M $3M $20M $17M
Ending Cash (CF) $33M $33M $35M $54M $71M
 
Levered Free Cash Flow -$59.7M $225.4M $102M -$355M -$390M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $39.9M $72.3M $101M $113M $122M
Depreciation & Amoritzation $117.4M $122.5M $165M $196M $207M
Stock-Based Compensation $5.4M $5.5M $9M $6M $7M
Change in Accounts Receivable -$46.8M -$53.4M -$73M -$55M -$54M
Change in Inventories -- -- -- -- --
Cash From Operations $143.6M $175.3M $264M $280M $336M
 
Capital Expenditures $118.2M $217.9M $339M $439M $341M
Cash Acquisitions -- -$207.3M -$124M -$60M -$277M
Cash From Investing -$70M -$409.1M -$442M -$394M -$543M
 
Dividends Paid (Ex Special Dividend) -- -- -$17M -$18M -$19M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $85M $317.9M $1.2B $465M $690M
Long-Term Debt Repaid -$190M -$83M -$946M -$301M -$393M
Repurchase of Common Stock -- -- -$53M -- --
Other Financing Activities -$400K -$600K -$8M -- --
Cash From Financing -$103.4M $234.9M $184M $148M $279M
 
Beginning Cash (CF) $83.2M $34.6M $52M $37M $70M
Foreign Exchange Rate Adjustment $400K -$500K -$1M -- --
Additions / Reductions -$29.8M $1.1M $6M $34M $72M
Ending Cash (CF) $53.8M $35.2M $57M $71M $142M
 
Levered Free Cash Flow $25.4M -$42.6M -$75M -$159M -$5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $73.3M $187.8M $303.7M $354M $348M
Depreciation & Amoritzation $472.7M $471.5M $590.2M $736M $783M
Stock-Based Compensation $17.3M $24M $25.1M $22M $19M
Change in Accounts Receivable -$15.8M -$91.3M -$166.8M -$95M -$95M
Change in Inventories -- -- -- -- --
Cash From Operations $618.4M $690.1M $862.8M $1.1B $1.2B
 
Capital Expenditures $458.9M $558.4M $1.1B $1.6B $1.1B
Cash Acquisitions $11.1M -$261.6M -$646.8M -$406M -$665M
Cash From Investing -$259.5M -$649.7M -$1.7B -$1.7B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -$66M -$73M -$75M
Special Dividend Paid
Long-Term Debt Issued $568.7M $537.9M $2.7B $2.3B $2.7B
Long-Term Debt Repaid -$923M -$598.2M -$1.8B -$1.4B -$2.2B
Repurchase of Common Stock -- -- -$53M -$169M -$13M
Other Financing Activities $10.1M -$8.9M -$23.2M -$25M -$22M
Cash From Financing -$340.3M -$61M $823.1M $614M $387M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.6M -$20.6M $23.7M $14M $71M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $159.5M $131.7M -$223.1M -$478M $47M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $38.2M $152.3M $232M $256M $257M
Depreciation & Amoritzation $350.7M $355.8M $458M $563M $591M
Stock-Based Compensation $10.3M $17.9M $20M $15M $16M
Change in Accounts Receivable -$14.5M -$81.2M -$156M -$79M -$76M
Change in Inventories -- -- -- -- --
Cash From Operations $424M $503.2M $623M $796M $894M
 
Capital Expenditures $305.2M $478.1M $923M $1.2B $880M
Cash Acquisitions $15.3M -$225.2M -$441M -$332M -$567M
Cash From Investing -$171.6M -$613.8M -$1.3B -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -$51M -$56M -$58M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $473M $482.9M $2.1B $1.8B $2.3B
Long-Term Debt Repaid -$705.1M -$364.7M -$1.2B -$1B -$1.8B
Repurchase of Common Stock -- -- -$53M -$107M --
Other Financing Activities -$3.2M -$8.8M -$23M -$25M -$21M
Cash From Financing -$232.1M $112.9M $716M $545M $420M
 
Beginning Cash (CF) $172M $100.5M $110M $131M $204M
Foreign Exchange Rate Adjustment $500K -$100K -$1M -- --
Additions / Reductions $20.3M $2.3M $23M $17M $71M
Ending Cash (CF) $192.8M $102.7M $132M $148M $275M
 
Levered Free Cash Flow $118.8M $25.1M -$300M -$423M $14M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock