Financhill
Sell
38

HR Quote, Financials, Valuation and Earnings

Last price:
$14.92
Seasonality move :
-0.04%
Day range:
$14.69 - $14.97
52-week range:
$14.09 - $18.90
Dividend yield:
8.31%
P/E ratio:
--
P/S ratio:
4.37x
P/B ratio:
1.03x
Volume:
2.4M
Avg. volume:
3.1M
1-year change:
-7.62%
Market cap:
$5.2B
Revenue:
$1.2B
EPS (TTM):
-$1.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $499.6M $524.5M $918.9M $1.3B $1.2B
Revenue Growth (YoY) 6.24% 6.55% 75.19% 44.33% -5.82%
 
Cost of Revenues $196.5M $212.3M $344M $500.4M $473.4M
Gross Profit $303.1M $312.3M $574.9M $825.9M $775.7M
Gross Profit Margin 60.67% 59.53% 62.56% 62.27% 62.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.7M $34.2M $52.7M $58.4M $83.1M
Other Inc / (Exp) $45.8M $34.1M $106.1M -$83.6M -$458.2M
Operating Expenses $221.1M $226.6M $492.1M $771.7M $739.1M
Operating Income $82M $85.7M $82.8M $54.2M $36.6M
 
Net Interest Expenses $55.6M $53.1M $148.2M $252.7M $242.3M
EBT. Incl. Unusual Items $72.2M $66.7M $40.7M -$282.1M -$663.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $72.2M $66.7M $40.7M -$282.1M -$663.9M
 
Minority Interest in Earnings -- -- $204K $3.8M $9.4M
Net Income to Common Excl Extra Items $72.2M $66.7M $40.9M -$278.3M -$654.5M
 
Basic EPS (Cont. Ops) $0.52 $0.45 $0.15 -$0.74 -$1.81
Diluted EPS (Cont. Ops) $0.52 $0.45 $0.15 -$0.74 -$1.81
Weighted Average Basic Share $133.9M $142.6M $252.4M $378.9M $365.6M
Weighted Average Diluted Share $134M $142.7M $253.9M $378.9M $365.6M
 
EBITDA $323.2M $326.3M $666.7M $741.8M $295.5M
EBIT $128.4M $119.8M $188.9M -$34.1M -$426.8M
 
Revenue (Reported) $499.6M $524.5M $918.9M $1.3B $1.2B
Operating Income (Reported) $82M $85.7M $82.8M $54.2M $36.6M
Operating Income (Adjusted) $128.4M $119.8M $188.9M -$34.1M -$426.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $128.4M $140.4M $328.3M $326.8M $299M
Revenue Growth (YoY) 4.68% 9.37% 133.81% -0.46% -8.52%
 
Cost of Revenues $52.2M $57.5M $122M $121.1M $115M
Gross Profit $76.2M $83M $206.3M $205.7M $184M
Gross Profit Margin 59.33% 59.08% 62.83% 62.95% 61.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5M $11M $14.9M $14.8M $13.5M
Other Inc / (Exp) $17.1M $35.5M -$37.9M -$267.6M -$10.3M
Operating Expenses $56.6M $62.6M $194.8M $192.9M $164.5M
Operating Income $19.5M $20.4M $11.5M $12.8M $19.5M
 
Net Interest Expenses $12.7M $13.6M $61.6M $60.5M $54.6M
EBT. Incl. Unusual Items $24M $42.2M -$88.1M -$315.2M -$45.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $24M $42.2M -$88.1M -$315.2M -$45.4M
 
Minority Interest in Earnings -- -- $953K $4.4M $516K
Net Income to Common Excl Extra Items $24M $42.2M -$87.1M -$310.8M -$44.9M
 
Basic EPS (Cont. Ops) $0.17 $0.28 -$0.23 -$0.82 -$0.13
Diluted EPS (Cont. Ops) $0.17 $0.28 -$0.23 -$0.82 -$0.13
Weighted Average Basic Share $138.8M $149M $378.8M $379.5M $349.5M
Weighted Average Diluted Share $138.9M $149.1M $378.8M $379.5M $349.5M
 
EBITDA $87.1M $110.1M $167.3M -$65.8M $170.8M
EBIT $36.2M $54.8M -$28.3M -$255.7M $8.1M
 
Revenue (Reported) $128.4M $140.4M $328.3M $326.8M $299M
Operating Income (Reported) $19.5M $20.4M $11.5M $12.8M $19.5M
Operating Income (Adjusted) $36.2M $54.8M -$28.3M -$255.7M $8.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $498M $536.6M $1.1B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.2M $217.5M $408.6M $499.5M $467.3M
Gross Profit $298.8M $319M $698.2M $820.7M $754M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.4M $36.7M $56.6M $58.3M $81.9M
Other Inc / (Exp) $63.8M $52.5M $32.8M -$313.2M -$200.8M
Operating Expenses $216.3M $232.6M $624.3M $765.2M $710.7M
Operating Income $82.5M $86.5M $73.9M $55.6M $43.3M
 
Net Interest Expenses $54.4M $54.1M $196.3M $251.6M $236.6M
EBT. Incl. Unusual Items $91.9M $84.9M -$89.6M -$509.2M -$394.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $91.9M $84.9M -$89.6M -$509.2M -$394.1M
 
Minority Interest in Earnings -- -- $1.2M $7.3M $5.6M
Net Income to Common Excl Extra Items $91.9M $84.9M -$88.5M -$502M -$388.5M
 
Basic EPS (Cont. Ops) $0.66 $0.56 -$0.21 -$1.33 -$1.09
Diluted EPS (Cont. Ops) $0.66 $0.56 -$0.21 -$1.33 -$1.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $343.9M $349.5M $723.7M $507.8M $532.3M
EBIT $147.2M $138.7M $105.5M -$262.4M -$162.6M
 
Revenue (Reported) $498M $536.6M $1.1B $1.3B $1.2B
Operating Income (Reported) $82.5M $86.5M $73.9M $55.6M $43.3M
Operating Income (Adjusted) $147.2M $138.7M $105.5M -$262.4M -$162.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $128.4M $140.4M $328.3M $326.8M $299M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.2M $57.5M $122M $121.1M $115M
Gross Profit $76.2M $83M $206.3M $205.7M $184M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5M $11M $14.9M $14.8M $13.5M
Other Inc / (Exp) $17.1M $35.5M -$37.9M -$267.6M -$10.3M
Operating Expenses $56.6M $62.6M $194.8M $192.9M $164.5M
Operating Income $19.5M $20.4M $11.5M $12.8M $19.5M
 
Net Interest Expenses $12.7M $13.6M $61.6M $60.5M $54.6M
EBT. Incl. Unusual Items $24M $42.2M -$88.1M -$315.2M -$45.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $24M $42.2M -$88.1M -$315.2M -$45.4M
 
Minority Interest in Earnings -- -- $953K $4.4M $516K
Net Income to Common Excl Extra Items $24M $42.2M -$87.1M -$310.8M -$44.9M
 
Basic EPS (Cont. Ops) $0.17 $0.28 -$0.23 -$0.82 -$0.13
Diluted EPS (Cont. Ops) $0.17 $0.28 -$0.23 -$0.82 -$0.13
Weighted Average Basic Share $138.8M $149M $378.8M $379.5M $349.5M
Weighted Average Diluted Share $138.9M $149.1M $378.8M $379.5M $349.5M
 
EBITDA $87.1M $110.1M $167.3M -$65.8M $170.8M
EBIT $36.2M $54.8M -$28.3M -$255.7M $8.1M
 
Revenue (Reported) $128.4M $140.4M $328.3M $326.8M $299M
Operating Income (Reported) $19.5M $20.4M $11.5M $12.8M $19.5M
Operating Income (Adjusted) $36.2M $54.8M -$28.3M -$255.7M $8.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.3M $13.2M $61M $25.7M $68.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $78.2M $84.9M $143.5M $180.1M $161.5M
Inventory -- -- -- -- --
Prepaid Expenses $49.9M $58.6M $81.9M $116.5M $155M
Other Current Assets -- -- -- -- --
Total Current Assets $164M $156.7M $404.9M $504.7M $525.9M
 
Property Plant And Equipment $125.2M $128.4M $337M $276M $261.4M
Long-Term Investments $73.1M $161.9M $335.1M $319.6M $477.2M
Goodwill $3.5M $3.5M $223.2M $250.5M --
Other Intangibles $3.8M $6.1M $81.8M $67.8M $33.2M
Other Long-Term Assets $40.7M $36.1M $40.7M $41.7M $20.8M
Total Assets $3.8B $4.3B $13.8B $12.6B $10.7B
 
Accounts Payable -- $17M -- -- --
Accrued Expenses -- $33.8M -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2M $294K $437K $295K $1.3M
Total Current Liabilities $82.4M $341.5M $593.6M $562.1M $223.8M
 
Long-Term Debt $1.6B $1.6B $5B $4.6B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $6.2B $5.7B $5.3B
 
Common Stock $1.4M $1.5M $3.8M $3.8M $3.5M
Other Common Equity Adj -$17.8M -$10M $2.1M -$10.7M -$1.2M
Common Equity $1.9B $2.2B $7.6B $6.8B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $110.8M $100.1M $71M
Total Equity $1.9B $2.2B $7.7B $6.9B $5.3B
 
Total Liabilities and Equity $3.8B $4.3B $13.8B $12.6B $10.7B
Cash and Short Terms $15.3M $13.2M $61M $25.7M $68.9M
Total Debt $1.6B $1.8B $5.4B $5B $4.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $12.1M $22.7M $49.9M $26.2M $25.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $147.6M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $88.7M -- --
Other Current Assets -- -- -- -- --
Total Current Assets $76.7M $37.7M $443.1M $57.1M $32.4M
 
Property Plant And Equipment $140.4M $126.9M $336.1M $273.9M $259.8M
Long-Term Investments $83.9M $211.2M $335.6M $309.8M $470.4M
Goodwill -- -- $260.8M -- --
Other Intangibles -- -- $86.2M -- --
Other Long-Term Assets $182M $199.2M $41M $605M $522.9M
Total Assets $3.9B $4.4B $13.6B $12.3B $10.5B
 
Accounts Payable -- -- $35.1M -- --
Accrued Expenses -- -- $71.5M -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.3M $687K $277K $700K $422K
Total Current Liabilities $74.7M $403.8M $1.2B $283.9M $239.3M
 
Long-Term Debt $1.6B $1.6B $4.4B $5B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.2B $6.1B $5.8B $5.3B
 
Common Stock $1.4M $1.5M $3.8M $3.8M $3.5M
Other Common Equity Adj -$13.9M -$3.7M -$8.6M $4.8M -$7.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $108.2M $91.1M $68.6M
Total Equity $2B $2.2B $7.5B $6.5B $5.1B
 
Total Liabilities and Equity $3.9B $4.4B $13.6B $12.3B $10.5B
Cash and Short Terms $12.1M $22.7M $49.9M $26.2M $25.7M
Total Debt $1.6B $1.9B $5.4B $5.1B $4.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $72.2M $66.7M $40.7M -$282.1M -$663.9M
Depreciation & Amoritzation $194.8M $206.5M $477.8M $775.9M $722.3M
Stock-Based Compensation $9.9M $10.7M $20.3M $14.3M $31.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $470.1M $232.6M $272.7M $499.8M $501.6M
 
Capital Expenditures $94M $100.7M $163.5M $231M $249M
Cash Acquisitions -$65.7M -$89.6M $1.1B -$3.8M --
Cash From Investing -$555.2M -$562.5M $1.6B $349.1M $900.9M
 
Dividends Paid (Ex Special Dividend) -$162.6M -$175.5M -$1.4B -$472.2M -$457.9M
Special Dividend Paid
Long-Term Debt Issued $746.6M -- $706.5M -- --
Long-Term Debt Repaid -$614.6M -$33.7M -$1.2B -$404.2M -$375.5M
Repurchase of Common Stock -$1.4M -$3.8M -$3.2M -$2.3M -$519.3M
Other Financing Activities -$10.2M -$405K -$14.4M -$5.7M -$6.8M
Cash From Financing $99.7M $327.7M -$1.9B -$884.2M -$1.4B
 
Beginning Cash (CF) $657K $15.3M $13.2M $61M $25.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.6M -$2.1M $47.8M -$35.3M $43.2M
Ending Cash (CF) $15.3M $13.2M $61M $25.7M $68.9M
 
Levered Free Cash Flow $376.1M $131.9M $109.2M $268.8M $252.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $24M $42.2M -$88.1M -$315.2M -$45.4M
Depreciation & Amoritzation $50.9M $55.2M $195.6M $189.9M $162.6M
Stock-Based Compensation $3M $3.7M $5M $3.6M $3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.5M $43.8M $69.2M $76.2M $47.8M
 
Capital Expenditures $19.9M $23.3M $60.2M $50.4M $69.1M
Cash Acquisitions -$10.9M -$49.6M -$3.8M -- -$852K
Cash From Investing -$69.8M -$113.3M $41.6M -$58.6M -$38.8M
 
Dividends Paid (Ex Special Dividend) -$42.8M -$46.8M -$118.1M -$118.3M -$108.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7M $124M -- $120M $94M
Long-Term Debt Repaid -$1.3M -$20M -$768K -$17.4M -$35.5M
Repurchase of Common Stock -$2M -$852K -$1.7M -$318K -$215K
Other Financing Activities -$27K -- -$1.3M -$1.2M -$1.6M
Cash From Financing $24.1M $79M -$121.8M -$17.1M -$52.1M
 
Beginning Cash (CF) $15.3M $13.2M $61M $25.7M $68.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M $9.5M -$11M $473K -$43.2M
Ending Cash (CF) $12.1M $22.7M $49.9M $26.2M $25.7M
 
Levered Free Cash Flow $22.6M $20.4M $9M $25.8M -$21.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $91.9M $84.9M -$89.6M -$509.2M -$394.1M
Depreciation & Amoritzation $196.7M $210.8M $618.1M $770.3M $695M
Stock-Based Compensation $10.3M $11.4M $21.6M $12.9M $31.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $474.1M $233.9M $298.2M $506.8M $473.3M
 
Capital Expenditures $91.7M $104.1M $200.4M $221.3M $267.7M
Cash Acquisitions -$76.5M -$128.3M $1.1B -- -$852K
Cash From Investing -$516.8M -$605.9M $1.8B $249M $920.7M
 
Dividends Paid (Ex Special Dividend) -$164.9M -$179.4M -$1.5B -$472.5M -$448.4M
Special Dividend Paid
Long-Term Debt Issued $454.6M $117M $582.5M -- -$26M
Long-Term Debt Repaid -$608.4M -$52.4M -$1.1B -$420.8M -$393.5M
Repurchase of Common Stock -$2.5M -$2.7M -$4.1M -$887K -$519.2M
Other Financing Activities -$3.3M -- -- -$5.6M -$7.2M
Cash From Financing -$48.6M $382.6M -$2.1B -$779.6M -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$91.3M $10.6M $27.2M -$23.8M -$450K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $382.4M $129.8M $97.8M $285.5M $205.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $24M $42.2M -$88.1M -$315.2M -$45.4M
Depreciation & Amoritzation $50.9M $55.2M $195.6M $189.9M $162.6M
Stock-Based Compensation $3M $3.7M $5M $3.6M $3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.5M $43.8M $69.2M $76.2M $47.8M
 
Capital Expenditures $19.9M $23.3M $60.2M $50.4M $69.1M
Cash Acquisitions -$10.9M -$49.6M -$3.8M -- -$852K
Cash From Investing -$69.8M -$113.3M $41.6M -$58.6M -$38.8M
 
Dividends Paid (Ex Special Dividend) -$42.8M -$46.8M -$118.1M -$118.3M -$108.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7M $124M -- $120M $94M
Long-Term Debt Repaid -$1.3M -$20M -$768K -$17.4M -$35.5M
Repurchase of Common Stock -$2M -$852K -$1.7M -$318K -$215K
Other Financing Activities -$27K -- -$1.3M -$1.2M -$1.6M
Cash From Financing $24.1M $79M -$121.8M -$17.1M -$52.1M
 
Beginning Cash (CF) $15.3M $13.2M $61M $25.7M $68.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M $9.5M -$11M $473K -$43.2M
Ending Cash (CF) $12.1M $22.7M $49.9M $26.2M $25.7M
 
Levered Free Cash Flow $22.6M $20.4M $9M $25.8M -$21.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is down 23.99% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 17.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock