Financhill
Sell
43

GPRK Quote, Financials, Valuation and Earnings

Last price:
$7.01
Seasonality move :
-5.04%
Day range:
$7.07 - $7.38
52-week range:
$5.66 - $11.72
Dividend yield:
8.27%
P/E ratio:
3.93x
P/S ratio:
0.56x
P/B ratio:
1.73x
Volume:
442.1K
Avg. volume:
717.6K
1-year change:
-34.59%
Market cap:
$364.9M
Revenue:
$660.8M
EPS (TTM):
$1.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $393.7M $688.5M $1B $756.6M $660.8M
Revenue Growth (YoY) -37.4% 74.89% 52.44% -27.91% -12.66%
 
Cost of Revenues $243.1M $301.8M $456.5M $353.3M $294.7M
Gross Profit $150.5M $386.8M $593.1M $403.4M $366.1M
Gross Profit Margin 38.24% 56.17% 56.51% 53.31% 55.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.2M $51.4M $55.3M $53.5M $60.4M
Other Inc / (Exp) -$191.4M -$120.7M -$76.3M -$59.7M -$2.6M
Operating Expenses $82.8M $75.2M $68M $89.6M $77.8M
Operating Income $67.8M $311.6M $525.1M $313.8M $288.3M
 
Net Interest Expenses $61.4M $62.5M $53.9M $39.6M $43.5M
EBT. Incl. Unusual Items -$185.1M $128.4M $394.9M $214.5M $242.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.9M $67.3M $170.5M $103.4M $145.8M
Net Income to Company -$233M $61.1M $224.4M $111.1M $96.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$233M $61.1M $224.4M $111.1M $96.4M
 
Basic EPS (Cont. Ops) -$3.84 $1.00 $3.78 $1.95 $1.84
Diluted EPS (Cont. Ops) -$3.84 $0.99 $3.75 $1.94 $1.81
Weighted Average Basic Share $60.7M $60.9M $59.3M $56.8M $52.5M
Weighted Average Diluted Share $60.7M $61.5M $59.9M $57.2M $53.1M
 
EBITDA -$12.3M $267.2M $534M $372.7M $409.1M
EBIT -$130.4M $178.2M $437.3M $251.8M $278.4M
 
Revenue (Reported) $393.7M $688.5M $1B $756.6M $660.8M
Operating Income (Reported) $67.8M $311.6M $525.1M $313.8M $288.3M
Operating Income (Adjusted) -$130.4M $178.2M $437.3M $251.8M $278.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $146.6M $249.2M $182.5M $167.4M --
Revenue Growth (YoY) 10.02% 69.96% -26.77% -8.24% --
 
Cost of Revenues $65.5M $102.2M $79.7M $67.2M --
Gross Profit $81.1M $147M $102.8M $100.2M --
Gross Profit Margin 55.31% 58.99% 56.32% 59.86% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.1M $11.9M $10.9M $13.3M --
Other Inc / (Exp) -$44.6M -$84.8M -$14M $164K --
Operating Expenses $17.9M $10.2M $15.6M $16.3M --
Operating Income $63.2M $136.8M $87.2M $84M --
 
Net Interest Expenses $15.5M $15.1M $9.8M $9.1M --
EBT. Incl. Unusual Items $3.1M $36.9M $63.4M $75.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $5.9M $37.1M $44.9M --
Net Income to Company -$10.3M $31M $26.3M $30.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.3M $31M $26.3M $30.2M --
 
Basic EPS (Cont. Ops) -$0.17 $0.52 $0.45 $0.55 --
Diluted EPS (Cont. Ops) -$0.17 $0.51 $0.45 $0.54 --
Weighted Average Basic Share $60.8M $59.6M $58.3M $54.9M $51.3M
Weighted Average Diluted Share $60.8M $60.8M $58.3M $55.9M $51.3M
 
EBITDA $39.2M $70M $99.8M $112.9M --
EBIT $16.6M $48.5M $72.6M $84.2M --
 
Revenue (Reported) $146.6M $249.2M $182.5M $167.4M --
Operating Income (Reported) $63.2M $136.8M $87.2M $84M --
Operating Income (Adjusted) $16.6M $48.5M $72.6M $84.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $393.7M $688.6M $1B $756.6M $660.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $243.1M $301.7M $456.5M $353.3M $294.7M
Gross Profit $150.5M $386.9M $593.1M $403.4M $366.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.2M $51.5M $56M $53.5M $60.4M
Other Inc / (Exp) -$191.4M -$120.6M -$76.3M -$59.7M -$2.6M
Operating Expenses $82.8M $75.4M $68M $89.6M $77.8M
Operating Income $67.8M $311.5M $525.1M $313.8M $288.3M
 
Net Interest Expenses $61.4M $62.5M $53.9M $39.6M $43.5M
EBT. Incl. Unusual Items -$185.1M $128.4M $394.9M $214.5M $242.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.9M $67.3M $170.5M $103.4M $145.8M
Net Income to Company -$233M $61.1M $224.4M $111.1M $96.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$233M $61.1M $224.4M $111.1M $96.4M
 
Basic EPS (Cont. Ops) -$3.84 $1.01 $3.79 $1.95 $1.83
Diluted EPS (Cont. Ops) -$3.84 $1.01 $3.76 $1.95 $1.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.3M $211.3M $512.6M $372.7M $409.1M
EBIT -$130.4M $168.2M $437.3M $251.8M $278.4M
 
Revenue (Reported) $393.7M $688.6M $1B $756.6M $660.8M
Operating Income (Reported) $67.8M $311.5M $525.1M $313.8M $288.3M
Operating Income (Adjusted) -$130.4M $168.2M $437.3M $251.8M $278.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $146.6M $249.2M $182.5M $167.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.5M $102.2M $79.7M $67.2M --
Gross Profit $81.1M $147M $102.8M $100.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.1M $11.9M $10.9M $13.3M --
Other Inc / (Exp) -$44.6M -$84.8M -$14M $164K --
Operating Expenses $17.9M $10.2M $15.6M $16.3M --
Operating Income $63.2M $136.8M $87.2M $84M --
 
Net Interest Expenses $15.5M $15.1M $9.8M $9.1M --
EBT. Incl. Unusual Items $3.1M $36.9M $63.4M $75.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $5.9M $37.1M $44.9M --
Net Income to Company -$10.3M $31M $26.3M $30.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.3M $31M $26.3M $30.2M --
 
Basic EPS (Cont. Ops) -$0.17 $0.52 $0.45 $0.55 --
Diluted EPS (Cont. Ops) -$0.17 $0.51 $0.45 $0.54 --
Weighted Average Basic Share $60.8M $59.6M $58.3M $54.9M $51.3M
Weighted Average Diluted Share $60.8M $60.8M $58.3M $55.9M $51.3M
 
EBITDA $39.2M $70M $99.8M $112.9M --
EBIT $16.6M $48.5M $72.6M $84.2M --
 
Revenue (Reported) $146.6M $249.2M $182.5M $167.4M --
Operating Income (Reported) $63.2M $136.8M $87.2M $84M --
Operating Income (Adjusted) $16.6M $48.5M $72.6M $84.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $201.9M $100.6M $128.8M $133M $276.8M
Short Term Investments $28K $864K -- -- $20.1M
Accounts Receivable, Net $46.9M $70.5M $71.8M $65M $40.2M
Inventory $13.3M $10.9M $14.4M $13.6M $10.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $102.5M
Total Current Assets $291.6M $232.6M $238.1M $269.7M $430.1M
 
Property Plant And Equipment $636.1M $635.1M $703.9M $715.3M $764.9M
Long-Term Investments $13.4M $13.9M $12.9M $12.6M $1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $29.4M
Total Assets $960.3M $895.7M $974M $1B $1.2B
 
Accounts Payable $100.2M $127.5M $141.6M $137.8M $279.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $17.7M $17.9M $12.5M $12.5M $22.3M
Current Portion Of Capital Lease Obligations $10.9M $8.2M $10M $8.9M $8.6M
Other Current Liabilities $15.1M $41.2M $19K $27M $464K
Total Current Liabilities $196.7M $203.7M $229.2M $230.5M $368.7M
 
Long-Term Debt $766.9M $656.2M $485.1M $488.5M $492M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $957.7M $858.4M $840.5M $996.8M
 
Common Stock $61K $60K $58K $55K $51K
Other Common Equity Adj -- -- $73.5M $45.1M $15.1M
Common Equity -$109.2M -$61.9M $115.6M $176M $203.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$109.2M -$61.9M $115.6M $176M $203.3M
 
Total Liabilities and Equity $960.3M $895.7M $974M $1B $1.2B
Cash and Short Terms $201.9M $101.5M $128.8M $133M $296.8M
Total Debt $784.6M $674.1M $497.6M $501M $514.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $187.6M $114.1M $145.4M $150.7M $308M
Short Term Investments $13K $865K -- -- --
Accounts Receivable, Net $56.8M $109.4M $56.7M $56.5M $45.9M
Inventory $13.6M $11.1M $18.8M $14.8M $8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $92.9M
Total Current Assets $280.9M $252.7M $243.6M $249.4M $454.8M
 
Property Plant And Equipment $631.4M $652.9M $709.9M $735.7M $709.4M
Long-Term Investments $12.8M $12.4M $13.3M $12.6M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $33.8M
Total Assets $944M $933.9M $985.2M $1B $1.2B
 
Accounts Payable $91M $137.8M $88.5M $93.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.9M $8.7M $5.7M $5.7M --
Current Portion Of Capital Lease Obligations $7.9M $8.8M $10.2M $8.3M --
Other Current Liabilities $50.9M $82.2M -- $343K $213.2M
Total Current Liabilities $194.9M $257M $214.6M $208.2M $232.2M
 
Long-Term Debt $767.1M $633.9M $485.9M $489.3M $638.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $970.1M $855.8M $819.9M $987.3M
 
Common Stock $61K $60K $58K $55K --
Other Common Equity Adj -- -- -- $35.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$119.5M -$36.2M $129.4M $198M $210.7M
 
Total Liabilities and Equity $944M $933.9M $985.2M $1B $1.2B
Cash and Short Terms $187.6M $115M $145.4M $150.7M $308M
Total Debt $773M $642.5M $491.6M $495M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$233M $61.1M $224.4M $111.1M $96.4M
Depreciation & Amoritzation $118.1M $89M $96.7M $120.9M $130.7M
Stock-Based Compensation $8.4M $6.6M $11M $7.3M $6.3M
Change in Accounts Receivable $3.2M -$23.3M -$1.4M $6.8M $23.9M
Change in Inventories $1.2M $1.2M -$6.7M -$1.3M $1.7M
Cash From Operations $168.7M $216.8M $467.5M $300.9M $471M
 
Capital Expenditures $75.3M $129.3M $168.8M $199M $191.3M
Cash Acquisitions -$272.3M -- -- -- -$38M
Cash From Investing -$347.6M -$126.6M -$153.7M -$198.6M -$226.9M
 
Dividends Paid (Ex Special Dividend) -$4.9M -$7.2M -$24.3M -$29.7M -$30M
Special Dividend Paid
Long-Term Debt Issued $350M $172.2M -- -- $10.7M
Long-Term Debt Repaid -$13M -$282.5M -$180.4M -$10.3M -$8.5M
Repurchase of Common Stock -$4M -$11.8M -$36.3M -$31.2M -$43.7M
Other Financing Activities -$19.4M -$18.5M -$9.1M -- --
Cash From Financing $271.1M -$190.4M -$286.6M -$98.7M -$99.2M
 
Beginning Cash (CF) $111.2M $201.9M $100.6M $128.8M $133M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92.2M -$100.2M $27.2M $3.6M $144.9M
Ending Cash (CF) $201.9M $100.6M $128.8M $133M $276.8M
 
Levered Free Cash Flow $93.4M $87.5M $298.7M $101.9M $279.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$2.5M $67.9M $33.8M $25.7M --
Depreciation & Amoritzation $20.6M $23.2M $29.4M $34.3M --
Stock-Based Compensation $1.7M $2.4M $1.9M $1.5M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.5M $123.2M $5.8M $55.5M --
 
Capital Expenditures $34.4M $32.4M $43.4M $49.2M --
Cash Acquisitions -- -- -- -$38M --
Cash From Investing -$33.3M -$32.4M -$43.4M -$87.1M --
 
Dividends Paid (Ex Special Dividend) -$2.4M -$4.8M -$7.4M -$7.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $162.2M -- -- -- --
Long-Term Debt Repaid -$256.5M -$63.2M -$3.2M -$1.8M --
Repurchase of Common Stock -$1.1M -$6.4M -$11.1M -$43.7M --
Other Financing Activities -$14.9M -$7.5M -- -- --
Cash From Financing -$112.2M -$82M -$21.7M -$53M --
 
Beginning Cash (CF) $187.6M $114.1M $145.4M $150.7M --
Foreign Exchange Rate Adjustment $401K -$444K $337K -$189K --
Additions / Reductions -$102.9M $8.8M -$59.3M -$84.5M --
Ending Cash (CF) $85M $122.5M $86.4M $66M --
 
Levered Free Cash Flow $8.1M $90.8M -$37.6M $6.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$233M $61.1M $224.4M $111.1M $96.4M
Depreciation & Amoritzation $118.1M $89M $96.7M $120.9M $130.7M
Stock-Based Compensation $8.4M $6.6M $11M $7.3M $6.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $168.7M $216.8M $467.5M $300.9M $471M
 
Capital Expenditures $75.3M $129.3M $168.8M $199M $191.3M
Cash Acquisitions -$272.3M -- -- -- -$38M
Cash From Investing -$347.6M -$126.6M -$153.7M -$198.6M -$226.9M
 
Dividends Paid (Ex Special Dividend) -$4.9M -$7.2M -$24.3M -$29.7M -$30M
Special Dividend Paid
Long-Term Debt Issued $350M -- -- -- --
Long-Term Debt Repaid -$13M -$282.5M -$180.4M -$10.3M -$8.5M
Repurchase of Common Stock -$4M -$11.8M -$36.3M -$31.2M -$43.7M
Other Financing Activities -$19.4M -$18.5M -$9.1M -- --
Cash From Financing $271.1M -$190.4M -$286.6M -$98.7M -$99.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92.2M -$100.2M $27.2M $3.6M $144.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $93.4M $87.5M $298.7M $101.9M $279.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$12.8M $98.9M $60M $55.9M --
Depreciation & Amoritzation $43.2M $44.8M $56.6M $63M --
Stock-Based Compensation $3.8M $3.4M $3.4M $3.2M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $78.9M $212.9M $97.7M $143.2M --
 
Capital Expenditures $54.7M $71.8M $88.3M $98M --
Cash Acquisitions -- -- -- -$38M --
Cash From Investing -$53.6M -$57.4M -$88.3M -$133.7M --
 
Dividends Paid (Ex Special Dividend) -$2.4M -$9.7M -$14.9M -$15M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $162.2M -- -- -- --
Long-Term Debt Repaid -$258.9M -$88.1M -$5.1M -$3.6M --
Repurchase of Common Stock -$1.4M -$9.5M -$18.7M -$43.7M --
Other Financing Activities -$18.5M -$8.3M -- -- --
Cash From Financing -$141.9M -$134.9M -$52.4M -$76.1M --
 
Beginning Cash (CF) $389.5M $214.7M $274.2M $283.8M --
Foreign Exchange Rate Adjustment -$256K $1.2M $601K -$349K --
Additions / Reductions -$116.6M $20.7M -$43M -$66.7M --
Ending Cash (CF) $272.6M $236.6M $231.8M $216.7M --
 
Levered Free Cash Flow $24.2M $141.1M $9.4M $45.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roku Stock Undervalued Now?
Is Roku Stock Undervalued Now?

At roughly $89 a share, Roku (NASDAQ: ROKU) trades for barely…

Will Microsoft Be a $5 Trillion Stock?
Will Microsoft Be a $5 Trillion Stock?

Microsoft’s market capitalization sits near $3.73 trillion today. To clear the…

Where Will C3.ai Stock Be in 1 Year?
Where Will C3.ai Stock Be in 1 Year?

C3 .ai (NYSE: AI) has been the poster child for “hype versus execution.”…

Stock Ideas

Buy
69
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 56x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 43x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
58
INKT alert for Jul 14

MiNK Therapeutics [INKT] is down 36.03% over the past day.

Buy
51
NEGG alert for Jul 14

Newegg Commerce [NEGG] is down 26.42% over the past day.

Buy
68
ATRO alert for Jul 14

Astronics [ATRO] is down 1.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock