Financhill
Sell
42

GCO Quote, Financials, Valuation and Earnings

Last price:
$22.17
Seasonality move :
-0.59%
Day range:
$21.23 - $22.42
52-week range:
$16.19 - $44.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.10x
P/B ratio:
0.46x
Volume:
231.3K
Avg. volume:
310.9K
1-year change:
-4.61%
Market cap:
$241.1M
Revenue:
$2.3B
EPS (TTM):
-$1.56
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.8B $2.4B $2.4B $2.3B $2.3B
Revenue Growth (YoY) -18.69% 35.58% -1.54% -2.53% 0.02%
 
Cost of Revenues $982.1M $1.2B $1.2B $1.2B $1.2B
Gross Profit $804.5M $1.2B $1.1B $1.1B $1.1B
Gross Profit Margin 45.03% 48.77% 47.64% 47.27% 47.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $813.8M $1B $1B $1.1B $1.1B
Other Inc / (Exp) -$97.3M $7.9M -$1.1M -$30.8M -$3.6M
Operating Expenses $813.8M $1B $1B $1.1B $1.1B
Operating Income -$9.3M $147.5M $94.1M $16.8M $17.2M
 
Net Interest Expenses $5.1M $2.4M $2.9M $7.8M $4.3M
EBT. Incl. Unusual Items -$111.7M $153M $90.1M -$21.8M $9.3M
Earnings of Discontinued Ops. -$401K -$97K -$327K $6.8M $622K
Income Tax Expense -$55.6M $38M $17.8M $1.9M $28.8M
Net Income to Company -$56.4M $114.9M $71.9M -$16.8M -$18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56.4M $114.9M $71.9M -$16.8M -$18.9M
 
Basic EPS (Cont. Ops) -$3.97 $8.11 $5.77 -$1.50 -$1.74
Diluted EPS (Cont. Ops) -$3.97 $7.92 $5.66 -$1.50 -$1.74
Weighted Average Basic Share $14.2M $14.2M $12.5M $11.2M $10.8M
Weighted Average Diluted Share $14.2M $14.5M $12.7M $11.2M $10.8M
 
EBITDA -$60.1M $198.4M $136.1M $35.8M $66.7M
EBIT -$106.6M $155.4M $93.3M -$13.6M $14.3M
 
Revenue (Reported) $1.8B $2.4B $2.4B $2.3B $2.3B
Operating Income (Reported) -$9.3M $147.5M $94.1M $16.8M $17.2M
Operating Income (Adjusted) -$106.6M $155.4M $93.3M -$13.6M $14.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $538.7M $520.7M $483.3M $457.6M $474M
Revenue Growth (YoY) 92.92% -3.33% -7.19% -5.33% 3.58%
 
Cost of Revenues $281M $269.3M $254.5M $241.3M $252.8M
Gross Profit $257.7M $251.4M $228.8M $216.3M $221.2M
Gross Profit Margin 47.83% 48.29% 47.34% 47.27% 46.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $239.5M $243.5M $251.5M $247.8M $249M
Other Inc / (Exp) -$2.6M $185K -$400K -$687K -$471K
Operating Expenses $239.5M $243.5M $251.5M $247.8M $249M
Operating Income $18.2M $8M -$22.7M -$31.6M -$27.9M
 
Net Interest Expenses $729K $297K $1.7M $890K $1.3M
EBT. Incl. Unusual Items $14.8M $7.9M -$24.7M -$33.1M -$29.7M
Earnings of Discontinued Ops. -$16K -$22K -$15K -$59K -$15K
Income Tax Expense $5.9M $2.9M -$5.9M -$8.8M -$8.5M
Net Income to Company $8.9M $4.9M -$18.9M -$24.3M -$21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.9M $4.9M -$18.9M -$24.3M -$21.2M
 
Basic EPS (Cont. Ops) $0.62 $0.38 -$1.60 -$2.23 -$2.02
Diluted EPS (Cont. Ops) $0.60 $0.37 -$1.60 -$2.23 -$2.02
Weighted Average Basic Share $14.3M $13M $11.8M $10.9M $10.5M
Weighted Average Diluted Share $14.7M $13.4M $11.8M $10.9M $10.5M
 
EBITDA $26.6M $18.7M -$11.8M -$19M -$14.9M
EBIT $15.7M $8.1M -$23.1M -$32.2M -$28.3M
 
Revenue (Reported) $538.7M $520.7M $483.3M $457.6M $474M
Operating Income (Reported) $18.2M $8M -$22.7M -$31.6M -$27.9M
Operating Income (Adjusted) $15.7M $8.1M -$23.1M -$32.2M -$28.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2B $2.4B $2.3B $2.3B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.2B $1.2B $1.2B
Gross Profit $942M $1.2B $1.1B $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $864.2M $1B $1.1B $1.1B $1.1B
Other Inc / (Exp) -$12.9M $10.7M -$1.7M -$31.1M -$3.4M
Operating Expenses $864.2M $1B $1.1B $1.1B $1.1B
Operating Income $77.8M $137.3M $63.4M $7.9M $20.9M
 
Net Interest Expenses $5M $2M $4.3M $7M $4.7M
EBT. Incl. Unusual Items $59.9M $146M $57.5M -$30.2M $12.8M
Earnings of Discontinued Ops. -$264K -$103K -$320K $6.8M $666K
Income Tax Expense -$27.6M $35M $9.1M -$1.1M $29.2M
Net Income to Company $87.2M $110.9M $48.1M -$22.3M -$15.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $87.2M $110.9M $48.1M -$22.3M -$15.8M
 
Basic EPS (Cont. Ops) $6.09 $7.96 $3.95 -$2.04 -$1.49
Diluted EPS (Cont. Ops) $5.98 $7.78 $3.85 -$2.04 -$1.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $109.6M $190.7M $105.6M $28.6M $70.8M
EBIT $64.7M $148M $62.1M -$22.7M $18.2M
 
Revenue (Reported) $2B $2.4B $2.3B $2.3B $2.3B
Operating Income (Reported) $77.8M $137.3M $63.4M $7.9M $20.9M
Operating Income (Adjusted) $64.7M $148M $62.1M -$22.7M $18.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $538.7M $520.7M $483.3M $457.6M $474M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $281M $269.3M $254.5M $241.3M $252.8M
Gross Profit $257.7M $251.4M $228.8M $216.3M $221.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $239.5M $243.5M $251.5M $247.8M $249M
Other Inc / (Exp) -$2.6M $185K -$400K -$687K -$471K
Operating Expenses $239.5M $243.5M $251.5M $247.8M $249M
Operating Income $18.2M $8M -$22.7M -$31.6M -$27.9M
 
Net Interest Expenses $729K $297K $1.7M $890K $1.3M
EBT. Incl. Unusual Items $14.8M $7.9M -$24.7M -$33.1M -$29.7M
Earnings of Discontinued Ops. -$16K -$22K -$15K -$59K -$15K
Income Tax Expense $5.9M $2.9M -$5.9M -$8.8M -$8.5M
Net Income to Company $8.9M $4.9M -$18.9M -$24.3M -$21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.9M $4.9M -$18.9M -$24.3M -$21.2M
 
Basic EPS (Cont. Ops) $0.62 $0.38 -$1.60 -$2.23 -$2.02
Diluted EPS (Cont. Ops) $0.60 $0.37 -$1.60 -$2.23 -$2.02
Weighted Average Basic Share $14.3M $13M $11.8M $10.9M $10.5M
Weighted Average Diluted Share $14.7M $13.4M $11.8M $10.9M $10.5M
 
EBITDA $26.6M $18.7M -$11.8M -$19M -$14.9M
EBIT $15.7M $8.1M -$23.1M -$32.2M -$28.3M
 
Revenue (Reported) $538.7M $520.7M $483.3M $457.6M $474M
Operating Income (Reported) $18.2M $8M -$22.7M -$31.6M -$27.9M
Operating Income (Adjusted) $15.7M $8.1M -$23.1M -$32.2M -$28.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $215.1M $320.5M $48M $35.2M $34M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31.4M $39.5M $40.8M $53.6M $48.9M
Inventory $291M $278.2M $458M $379M $425.2M
Prepaid Expenses -- -- -- -- $66M
Other Current Assets $130.1M $71.6M $25.8M $39.6M $100.7M
Total Current Assets $667.6M $709.8M $572.7M $507.4M $608.8M
 
Property Plant And Equipment $829.6M $760.1M $704.7M $677.2M $666.3M
Long-Term Investments -- -- -- -- --
Goodwill $38.6M $38.6M $38.1M $9.6M $8.9M
Other Intangibles $30.9M $29.9M $27.4M $27.3M $26.1M
Other Long-Term Assets $20.7M $22.3M $30.8M $25.5M $25.2M
Total Assets $1.6B $1.6B $1.5B $1.3B $1.3B
 
Accounts Payable $150.4M $152.5M $145M $114.6M $168.1M
Accrued Expenses $51.2M $53.1M $51.2M $45M $47.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $173.5M $145.1M $134.5M $129.2M $124M
Other Current Liabilities $527K $491K $536K $549K $595K
Total Current Liabilities $402.9M $431.7M $360.8M $319.5M $379.8M
 
Long-Term Debt $33M $15.7M $44.9M $34.7M --
Capital Leases -- -- -- -- --
Total Liabilities $1B $959.6M $849.5M $758.7M $788.6M
 
Common Stock $16.4M $15.1M $13.9M $12.8M $12.6M
Other Common Equity Adj -$35.1M -$36.4M -$41.2M -$39.6M -$45.4M
Common Equity $565.8M $601.6M $606.2M $570.4M $546.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $566.8M $602.5M $607M $571.2M $547M
 
Total Liabilities and Equity $1.6B $1.6B $1.5B $1.3B $1.3B
Cash and Short Terms $215.1M $320.5M $48M $35.2M $34M
Total Debt $33M $15.7M $44.9M $34.7M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $258M $200.6M $31.8M $19.2M $21.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $45.9M $48.9M $54.1M $50.1M $52.8M
Inventory $301M $401.5M $470.8M $392.7M $450.8M
Prepaid Expenses -- -- -- -- $74.8M
Other Current Assets $117.5M $74.6M $42.3M $46M $107.9M
Total Current Assets $722.4M $725.6M $598.9M $508M $633.3M
 
Property Plant And Equipment $848.3M $728.4M $717.1M $653.7M $709M
Long-Term Investments -- -- -- -- --
Goodwill $38.9M $38.5M $37.9M $9.4M $9.3M
Other Intangibles $31.1M $28.3M $27.5M $26.9M $27.5M
Other Long-Term Assets $21.6M $23.4M $30.5M $25.8M $25M
Total Assets $1.7B $1.5B $1.5B $1.3B $1.4B
 
Accounts Payable $165M $243.2M $143.8M $108.8M $122.2M
Accrued Expenses $112.6M $50M $76M $73.9M $74.5M
Current Portion Of Long-Term Debt -- -- -- -- $7.3M
Current Portion Of Capital Lease Obligations $158.3M $137.8M $131.8M $125.5M $127M
Other Current Liabilities -- -- -- -- $74.5M
Total Current Liabilities $435.9M $464.9M $351.6M $308.2M $330.9M
 
Long-Term Debt $44.2M $14.7M $118.2M $59.4M $113.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $948.1M $912.7M $759M $882.4M
 
Common Stock $16.3M $15M $13.9M $12.9M $12.1M
Other Common Equity Adj -$33.6M -$40.2M -$40.7M -$40.6M -$38.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $579M $600.3M $582.6M $548.5M $522.2M
 
Total Liabilities and Equity $1.7B $1.5B $1.5B $1.3B $1.4B
Cash and Short Terms $258M $200.6M $31.8M $19.2M $21.7M
Total Debt $44.2M $14.7M $118.2M $59.4M $121M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$56.4M $114.9M $71.9M -$16.8M -$18.9M
Depreciation & Amoritzation $46.5M $43M $42.8M $49.4M $52.5M
Stock-Based Compensation $8.5M $9.1M $14M $14M $12.9M
Change in Accounts Receivable -$4.2M -$8.3M -$1.1M -$13.3M $4.3M
Change in Inventories $76.5M $10.8M -$183.6M $80.4M -$49.1M
Cash From Operations $157.7M $239.9M -$164.9M $94.8M $87.9M
 
Capital Expenditures $24.1M $53.9M $59.9M $60.3M $41.1M
Cash Acquisitions -- -$80K -- -- --
Cash From Investing -$24M -$33.9M -$59.9M -$60M -$41.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $221.3M $29.3M $338.8M $477.8M $422.2M
Long-Term Debt Repaid -$205.3M -$46.5M -$308.8M -$488.4M -$456.7M
Repurchase of Common Stock -- -$78.1M -$77.5M -$32M -$9.8M
Other Financing Activities -$19.1M -$5.9M $1.9M -$5M -$2.7M
Cash From Financing -$3.2M -$101.2M -$45.5M -$47.6M -$47M
 
Beginning Cash (CF) $81.4M $215.1M $320.5M $48M $35.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130.6M $104.8M -$270.3M -$12.8M -$248K
Ending Cash (CF) $215.1M $320.5M $48M $35.2M $34M
 
Levered Free Cash Flow $133.6M $186M -$224.8M $34.5M $46.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $8.9M $4.9M -$18.9M -$24.3M -$21.2M
Depreciation & Amoritzation $10.9M $10.6M $11.3M $13.2M $13.4M
Stock-Based Compensation $1.9M $3.2M $3.8M $3.3M $3M
Change in Accounts Receivable -$14.2M -$10M -$13.4M $3.6M -$3.6M
Change in Inventories -$9M -$126.7M -$11.8M -$14.5M -$20.2M
Cash From Operations $44.2M -$92.1M -$60.4M -$33.7M -$101M
 
Capital Expenditures $12.1M $15.4M $17.2M $6.4M $18.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.1M -$15.4M -$17.1M -$6.4M -$18.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.7M $2.6M $152.6M $83.4M $188.8M
Long-Term Debt Repaid -$5.2M -$2.6M -$79.5M -$58.6M -$68.2M
Repurchase of Common Stock -- -$11.3M -$9.2M -- -$12.6M
Other Financing Activities -$35K -$2K -$449K -$773K -$664K
Cash From Financing $10.5M -$11.3M $61.8M $24.2M $107.3M
 
Beginning Cash (CF) $215.1M $320.5M $48M $35.2M $34M
Foreign Exchange Rate Adjustment $379K -$1.2M -$394K -$29K $346K
Additions / Reductions $42.6M -$118.7M -$15.8M -$15.9M -$12.6M
Ending Cash (CF) $258M $200.6M $31.8M $19.2M $21.7M
 
Levered Free Cash Flow $32.1M -$107.5M -$77.7M -$40.1M -$119.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $87.2M $110.9M $48.1M -$22.3M -$15.8M
Depreciation & Amoritzation $45M $42.6M $43.6M $51.4M $52.6M
Stock-Based Compensation $1.9M $10.5M $14.6M $13.5M $12.6M
Change in Accounts Receivable $10.4M -$4.1M -$4.5M $3.7M -$2.9M
Change in Inventories $98.2M -$106.8M -$68.7M $77.7M -$54.8M
Cash From Operations $229.7M $103.6M -$133.3M $121.5M $20.6M
 
Capital Expenditures $29.5M $57.2M $61.8M $49.4M $53.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.5M -$37.2M -$61.7M -$49.2M -$53.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $22.5M $16.2M $488.8M $408.6M $527.6M
Long-Term Debt Repaid -$187.2M -$43.9M -$385.6M -$467.5M -$466.3M
Repurchase of Common Stock -- -$89.3M -$75.4M -$22.9M -$22.4M
Other Financing Activities -$19.1M -$5.8M $1.4M -$5.3M -$2.5M
Cash From Financing -$183.9M -$122.9M $27.5M -$85.1M $36.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.4M -$56.5M -$167.4M -$12.9M $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $200.2M $46.4M -$195M $72.1M -$33.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $8.9M $4.9M -$18.9M -$24.3M -$21.2M
Depreciation & Amoritzation $10.9M $10.6M $11.3M $13.2M $13.4M
Stock-Based Compensation $1.9M $3.2M $3.8M $3.3M $3M
Change in Accounts Receivable -$14.2M -$10M -$13.4M $3.6M -$3.6M
Change in Inventories -$9M -$126.7M -$11.8M -$14.5M -$20.2M
Cash From Operations $44.2M -$92.1M -$60.4M -$33.7M -$101M
 
Capital Expenditures $12.1M $15.4M $17.2M $6.4M $18.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.1M -$15.4M -$17.1M -$6.4M -$18.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.7M $2.6M $152.6M $83.4M $188.8M
Long-Term Debt Repaid -$5.2M -$2.6M -$79.5M -$58.6M -$68.2M
Repurchase of Common Stock -- -$11.3M -$9.2M -- -$12.6M
Other Financing Activities -$35K -$2K -$449K -$773K -$664K
Cash From Financing $10.5M -$11.3M $61.8M $24.2M $107.3M
 
Beginning Cash (CF) $215.1M $320.5M $48M $35.2M $34M
Foreign Exchange Rate Adjustment $379K -$1.2M -$394K -$29K $346K
Additions / Reductions $42.6M -$118.7M -$15.8M -$15.9M -$12.6M
Ending Cash (CF) $258M $200.6M $31.8M $19.2M $21.7M
 
Levered Free Cash Flow $32.1M -$107.5M -$77.7M -$40.1M -$119.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Stock Keep Going Up?
Will Robinhood Stock Keep Going Up?

Commission-free online brokerage Robinhood (NASDAQ:HOOD) has served up massive gains…

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock