Financhill
Sell
47

FSK Quote, Financials, Valuation and Earnings

Last price:
$20.39
Seasonality move :
0.49%
Day range:
$20.01 - $20.59
52-week range:
$17.42 - $24.10
Dividend yield:
13.81%
P/E ratio:
10.67x
P/S ratio:
9.42x
P/B ratio:
0.87x
Volume:
2.2M
Avg. volume:
1.1M
1-year change:
4.54%
Market cap:
$5.7B
Revenue:
$664M
EPS (TTM):
$1.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$361M $1.5B $112M $779M $664M
Revenue Growth (YoY) -- -- -92.74% 595.54% -14.76%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22M $34M $42M $42M $37M
Other Inc / (Exp) -$490M $171M $159M -$335M -$467M
Operating Expenses $34M $16M -$4M $58M $56M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$395M $1.5B $116M $721M $608M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $12M $24M $25M $23M
Net Income to Company -$405M $1.5B $92M $696M $585M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$405M $1.5B $92M $696M $585M
 
Basic EPS (Cont. Ops) -$3.26 $7.16 $0.32 $2.48 $2.09
Diluted EPS (Cont. Ops) -$3.26 $7.16 $0.32 $2.48 $2.09
Weighted Average Basic Share $124.3M $211.7M $283.5M $280.3M $280.1M
Weighted Average Diluted Share $124.3M $211.7M $283.5M $280.3M $280.1M
 
EBITDA -- -- -- -- --
EBIT -$237M $1.7B $467M $1.2B $1.1B
 
Revenue (Reported) -$361M $1.5B $112M $779M $664M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$237M $1.7B $467M $1.2B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $208M $225M $212M $185M $134M
Revenue Growth (YoY) -- 8.17% -5.78% -12.74% -27.57%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $12M $9M $8M $9M
Other Inc / (Exp) -$126M -$27M -$55M -$243M -$18M
Operating Expenses $9M -- $13M $12M $14M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $199M $225M $199M $173M $120M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $199M $225M $199M $173M $120M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $199M $225M $199M $173M $120M
 
Basic EPS (Cont. Ops) $1.61 $0.79 $0.71 $0.62 $0.43
Diluted EPS (Cont. Ops) $1.61 $0.79 $0.71 $0.62 $0.43
Weighted Average Basic Share $123.8M $284.3M $280.9M $280.1M $280.1M
Weighted Average Diluted Share $123.8M $284.3M $280.9M $280.1M $280.1M
 
EBITDA -- -- -- -- --
EBIT $238M $299M $309M $285M $228M
 
Revenue (Reported) $208M $225M $212M $185M $134M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $238M $299M $309M $285M $228M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $544M $1.6B $91M $744M $603M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23M $40M $39M $41M $38M
Other Inc / (Exp) -$490M $270M $131M -$523M -$242M
Operating Expenses $37M $3M $1M $49M $48M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $507M $1.6B $90M $695M $555M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $497M $1.5B $66M $670M $532M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $497M $1.5B $66M $670M $532M
 
Basic EPS (Cont. Ops) $4.01 $7.52 $0.23 $2.40 $1.90
Diluted EPS (Cont. Ops) $4.01 $7.52 $0.23 $2.40 $1.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $659M $1.8B $485M $1.2B $1B
 
Revenue (Reported) $544M $1.6B $91M $744M $603M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $659M $1.8B $485M $1.2B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $208M $225M $212M $185M $134M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $12M $9M $8M $9M
Other Inc / (Exp) -$126M -$27M -$55M -$243M -$18M
Operating Expenses $9M -- $13M $12M $14M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $199M $225M $199M $173M $120M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $199M $225M $199M $173M $120M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $199M $225M $199M $173M $120M
 
Basic EPS (Cont. Ops) $1.61 $0.79 $0.71 $0.62 $0.43
Diluted EPS (Cont. Ops) $1.61 $0.79 $0.71 $0.62 $0.43
Weighted Average Basic Share $123.8M $284.3M $280.9M $280.1M $280.1M
Weighted Average Diluted Share $123.8M $284.3M $280.9M $280.1M $280.1M
 
EBITDA -- -- -- -- --
EBIT $238M $299M $309M $285M $228M
 
Revenue (Reported) $208M $225M $212M $185M $134M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $238M $299M $309M $285M $228M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $191M $377M $251M $231M $296M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $437M $1.1B $715M $780M $672M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $6.8B $16.1B $15.4B $14.7B $13.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.2B $17.2B $16.1B $15.5B $14.2B
 
Accounts Payable $99M $248M $296M $294M $110M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $126M $332M $388M $396M $201M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $9.5B $9.1B $8.6B $7.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $3.1B $7.7B $7B $6.8B $6.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $7.7B $7B $6.8B $6.6B
 
Total Liabilities and Equity $7.2B $17.2B $16.1B $15.5B $14.2B
Cash and Short Terms $191M $377M $251M $231M $296M
Total Debt $4B $9.1B $8.7B $8.2B $7.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $149M $369M $250M $242M $472M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $485M $1.4B $751M $890M $717M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $6.5B $16.6B $15.3B $14.2B $14.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7B $18B $16.1B $15.2B $14.9B
 
Accounts Payable $115M $278M $270M $287M $264M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $143M $372M $381M $391M $360M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $10.2B $9.1B $8.3B $8.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $7.8B $7B $6.8B $6.5B
 
Total Liabilities and Equity $7B $18B $16.1B $15.2B $14.9B
Cash and Short Terms $149M $369M $250M $242M $472M
Total Debt $3.6B $9.8B $8.7B $7.9B $8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$405M $1.5B $92M $696M $585M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $494M -$475M $281M -$97M $74M
Change in Inventories -- -- -- -- --
Cash From Operations $675M -$639M $1.1B $1.4B $1.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$340M -$502M -$738M -$823M -$1B
Special Dividend Paid
Long-Term Debt Issued $3.4B $5B $3.2B $2.2B $5B
Long-Term Debt Repaid -$3.5B -$3.6B -$3.7B -$2.7B -$5.8B
Repurchase of Common Stock -$47M -$12M -$56M -$32M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$590M $825M -$1.2B -$1.4B -$1.8B
 
Beginning Cash (CF) $106M $191M $377M $251M $231M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85M $186M -$126M -$20M $65M
Ending Cash (CF) $191M $377M $251M $231M $296M
 
Levered Free Cash Flow $675M -$639M $1.1B $1.4B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $199M $225M $199M $173M $120M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$90M -$312M -$41M -$93M $128M
Change in Inventories -- -- -- -- --
Cash From Operations $435M -$520M $247M $466M -$418M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$74M -$176M -$192M -$210M --
Special Dividend Paid -- -- $60K $50K --
Long-Term Debt Issued $245M $1.6B $360M $1B $2.8B
Long-Term Debt Repaid -$648M -$907M -$382M -$1.3B -$2.2B
Repurchase of Common Stock -- -$9M -$32M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$477M $512M -$248M -$455M $594M
 
Beginning Cash (CF) $191M $377M $251M $231M $296M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42M -$8M -$1M $11M $176M
Ending Cash (CF) $149M $369M $250M $242M $472M
 
Levered Free Cash Flow $435M -$520M $247M $466M -$418M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $497M $1.5B $66M $670M $532M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$52M -$697M $552M -$149M $295M
Change in Inventories -- -- -- -- --
Cash From Operations $979M -$1.6B $1.9B $1.6B $1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$318M -$604M -$754M -$841M -$798M
Special Dividend Paid
Long-Term Debt Issued $2.8B $6.4B $2B $2.8B $6.8B
Long-Term Debt Repaid -$3.5B -$3.9B -$3.1B -$3.6B -$6.7B
Repurchase of Common Stock -$7M -$21M -$79M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1B $1.8B -$2B -$1.6B -$787M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44M $220M -$119M -$8M $230M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $979M -$1.6B $1.9B $1.6B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $199M $225M $199M $173M $120M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$90M -$312M -$41M -$93M $128M
Change in Inventories -- -- -- -- --
Cash From Operations $435M -$520M $247M $466M -$418M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$74M -$176M -$192M -$210M --
Special Dividend Paid -- -- $60K $50K --
Long-Term Debt Issued $245M $1.6B $360M $1B $2.8B
Long-Term Debt Repaid -$648M -$907M -$382M -$1.3B -$2.2B
Repurchase of Common Stock -- -$9M -$32M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$477M $512M -$248M -$455M $594M
 
Beginning Cash (CF) $191M $377M $251M $231M $296M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42M -$8M -$1M $11M $176M
Ending Cash (CF) $149M $369M $250M $242M $472M
 
Levered Free Cash Flow $435M -$520M $247M $466M -$418M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Warren Buffett Buy Amazon Stock?
Why Did Warren Buffett Buy Amazon Stock?

When investors think of tech stocks in Warren Buffett’s portfolio,…

Where Will RocketLab Stock Be In 5 Years?
Where Will RocketLab Stock Be In 5 Years?

Rocket Lab (NASDAQ: RKLB) closed recently at around $30 per share,…

Is MO dividend Worth It?
Is MO dividend Worth It?

Altria Group (NYSE: MO) is paying investors $1.02 a share…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
88
CDTX alert for Jun 24

Cidara Therapeutics [CDTX] is up 3.18% over the past day.

Sell
46
HIMS alert for Jun 24

Hims & Hers Health [HIMS] is up 2.26% over the past day.

Buy
67
WGS alert for Jun 24

GeneDx Holdings [WGS] is up 13.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock