Financhill
Buy
54

EVEX Quote, Financials, Valuation and Earnings

Last price:
$6.91
Seasonality move :
1.16%
Day range:
$6.93 - $7.16
52-week range:
$2.33 - $7.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
27.56x
Volume:
186.8K
Avg. volume:
376K
1-year change:
103.76%
Market cap:
$2.1B
Revenue:
--
EPS (TTM):
-$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.4M $13.3M $51.9M $105.6M $129.8M
Selling, General & Admin $1.2M $2.5M $26.7M $23.1M $26.5M
Other Inc / (Exp) -$34K -$2.5M -$96.2M -$1.5M $19.5M
Operating Expenses $9.6M $15.8M $78.5M $128.7M $156.4M
Operating Income -$9.6M -$15.8M -$78.5M -$128.7M -$156.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.6M -$18.3M -$173.1M -$126.1M -$137.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $933K $1.6M $507K
Net Income to Company -$9.6M -$18.3M -$174M -$127.7M -$138.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.6M -$18.3M -$174M -$127.7M -$138.2M
 
Basic EPS (Cont. Ops) -$0.04 -$0.07 -$0.68 -$0.46 -$0.48
Diluted EPS (Cont. Ops) -$0.04 -$0.07 -$0.68 -$0.46 -$0.48
Weighted Average Basic Share $264.3M $264.3M $254.1M $275.8M $288.5M
Weighted Average Diluted Share $264.3M $264.3M $254.1M $275.8M $288.5M
 
EBITDA -$9.6M -$18.1M -$173.1M -$125.7M -$133.7M
EBIT -$9.6M -$18.3M -$173.1M -$125.8M -$134M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.6M -$15.8M -$78.5M -$128.7M -$156.4M
Operating Income (Adjusted) -$9.6M -$18.3M -$173.1M -$125.8M -$134M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $9.1M $21.5M $27.5M $44.7M
Selling, General & Admin -- $808.8K $6.2M $6.5M $7.9M
Other Inc / (Exp) -- -$86.6K $1.1M $8.4M $5.5M
Operating Expenses -- $9.9M $27.7M $33.9M $52.6M
Operating Income -- -$9.9M -$27.7M -$33.9M -$52.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$10M -$25.6M -$24.7M -$49.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $174K $623K -$558K
Net Income to Company -- -$10M -$25.8M -$25.3M -$48.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$10M -$25.8M -$25.3M -$48.8M
 
Basic EPS (Cont. Ops) -- -$0.04 -$0.09 -$0.09 -$0.16
Diluted EPS (Cont. Ops) -- -$0.04 -$0.09 -$0.09 -$0.16
Weighted Average Basic Share -- $264.3M $275.5M $276.3M $303.6M
Weighted Average Diluted Share -- $264.3M $275.5M $276.3M $303.6M
 
EBITDA -- -$9.9M -$25.6M -$24.2M -$47M
EBIT -- -$9.9M -$25.6M -$24.3M -$47.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$9.9M -$27.7M -$33.9M -$52.6M
Operating Income (Adjusted) -- -$9.9M -$25.6M -$24.3M -$47.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $20.5M $64.3M $111.5M $147.1M
Selling, General & Admin -- $3M $32M $23.4M $27.9M
Other Inc / (Exp) -- -$2.3M -$94.9M $5.8M $16.5M
Operating Expenses -- $23.5M $96.3M $134.9M $175M
Operating Income -- -$23.5M -$96.3M -$134.9M -$175M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$25.8M -$188.7M -$125.2M -$162.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.1M $2M -$674K
Net Income to Company -- -- -$189.8M -$127.2M -$161.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$25.8M -$189.8M -$127.2M -$161.7M
 
Basic EPS (Cont. Ops) -- -$0.10 -$0.72 -$0.45 -$0.55
Diluted EPS (Cont. Ops) -- -$0.10 -$0.72 -$0.45 -$0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$27.2M -$188.7M -$124.3M -$156.6M
EBIT -- -$27.3M -$188.8M -$124.5M -$156.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$23.5M -$96.3M -$134.9M -$175M
Operating Income (Adjusted) -- -$27.3M -$188.8M -$124.5M -$156.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $9.1M $21.5M $27.5M $44.7M
Selling, General & Admin -- $808.8K $6.2M $6.5M $7.9M
Other Inc / (Exp) -- -$86.6K $1.1M $8.4M $5.5M
Operating Expenses -- $9.9M $27.7M $33.9M $52.6M
Operating Income -- -$9.9M -$27.7M -$33.9M -$52.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$10M -$25.6M -$24.7M -$49.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $174K $623K -$558K
Net Income to Company -- -$10M -$25.8M -$25.3M -$48.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$10M -$25.8M -$25.3M -$48.8M
 
Basic EPS (Cont. Ops) -- -$0.04 -$0.09 -$0.09 -$0.16
Diluted EPS (Cont. Ops) -- -$0.04 -$0.09 -$0.09 -$0.16
Weighted Average Basic Share -- $264.3M $275.5M $276.3M $303.6M
Weighted Average Diluted Share -- $264.3M $275.5M $276.3M $303.6M
 
EBITDA -- -$9.9M -$25.6M -$24.2M -$47M
EBIT -- -$9.9M -$25.6M -$24.3M -$47.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$9.9M -$27.7M -$33.9M -$52.6M
Operating Income (Adjusted) -- -$9.9M -$25.6M -$24.3M -$47.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $14.4M $49.1M $46.9M $56.4M
Short Term Investments -- -- $178.8M $111.2M $247M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.9K $17.1K -- $824K $8.7M
Other Current Assets $2.2K $4.1K $1.4M $64K $258K
Total Current Assets $49.6K $20.9M $312.2M $242.2M $312.8M
 
Property Plant And Equipment -- -- $668K $1.1M $1.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $23.4K $699.8K -- -- --
Other Long-Term Assets -- -- -- $348K $1.1M
Total Assets $73K $21.6M $312.9M $245.3M $318.2M
 
Accounts Payable $847K $877.6K $2.1M $4.6M $1.1M
Accrued Expenses $199.3K -- -- $11.8M $13.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $32.2K $3.6M $14M $7M
Total Current Liabilities $1M $10.2M $24.9M $52M $59.3M
 
Long-Term Debt -- -- -- $25.8M $132M
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $10.9M $26M $80.3M $194.3M
 
Common Stock -$1.1M $220K $269K $269K $298K
Other Common Equity Adj $45.4K -$32.2K -- -- --
Common Equity -$1M $10.7M $286.9M $165.1M $123.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1M $10.7M $286.9M $165.1M $123.9M
 
Total Liabilities and Equity $73K $21.6M $312.9M $245.3M $318.2M
Cash and Short Terms -- $14.4M $227.9M $158.1M $303.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $11.8M $23.6M $59.5M
Short Term Investments -- -- $199.1M $114.7M $228.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $699.6K -- --
Other Current Assets -- -- $41.1K $1.6M $10M
Total Current Assets -- -- $295.5M $224.3M $297.6M
 
Property Plant And Equipment -- -- $801.5K $1.5M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $811K $1.9M
Total Assets -- -- $296.3M $228.3M $304.2M
 
Accounts Payable -- -- $490.2K $1.6M $663K
Accrued Expenses -- -- -- -- $23.3M
Current Portion Of Long-Term Debt -- -- -- -- $129K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $5.8M $7.6M $3.7M
Total Current Liabilities -- -- $32.9M $45.2M $82.7M
 
Long-Term Debt -- -- -- $40M $142.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $33.8M $87.4M $228M
 
Common Stock -- -- $269.1K $269K $298K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $262.5M $140.9M $76.1M
 
Total Liabilities and Equity -- -- $296.3M $228.3M $304.2M
Cash and Short Terms -- $12.5M $211M $138.3M $287.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.6M -$18.3M -$174M -$127.7M -$138.2M
Depreciation & Amoritzation $9.1K $108K $25K $184K $252K
Stock-Based Compensation -- $150K $3.3M $3.3M $3.7M
Change in Accounts Receivable -- -$220K -$3.2M -$126K -$2M
Change in Inventories -- -- -- -- --
Cash From Operations -$9M -$14.9M -$59.5M -$94.5M -$136M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$258.5M $66.8M -$56.2M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.4M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $25.5M $110.8M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $9M $29.3M $354.1M -$530K -$2M
Cash From Financing $9M $29.3M $352.7M $24.9M $203M
 
Beginning Cash (CF) -- -- $14.4M $49.1M $46.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $14.4M $34.8M -$2.8M $10.8M
Ending Cash (CF) -- $14.4M $49.1M $46.9M $56.4M
 
Levered Free Cash Flow -$9M -$14.9M -$59.9M -$94.7M -$141.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$10M -$25.8M -$25.3M -$48.8M
Depreciation & Amoritzation -- -- $22K $51K $82K
Stock-Based Compensation -- -- $868K $1.1M $1M
Change in Accounts Receivable -- $57.3K -$3.7M -$2.5M $420K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.9M -$19.9M -$35.8M -$24.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$17.5M -$2.1M $18.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $15M $9.5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$219K -$178K
Cash From Financing -- -- -- $14.7M $9.3M
 
Beginning Cash (CF) -- $14.4M $49.1M $46.9M $56.4M
Foreign Exchange Rate Adjustment -- -- $126K -$122K $209K
Additions / Reductions -- -$1.9M -$37.4M -$23.2M $2.9M
Ending Cash (CF) -- $12.5M $11.8M $23.6M $59.5M
 
Levered Free Cash Flow -- -$1.9M -$19.9M -$35.9M -$25.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$189.8M -$127.2M -$161.7M
Depreciation & Amoritzation -- -- $47K $213K $283K
Stock-Based Compensation -- -- $4.2M $3.6M $3.6M
Change in Accounts Receivable -- -- -$7M $1.1M $899K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$77.5M -$110.4M -$125M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$276M $82.3M -$35.6M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.4M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $40.4M $105.3M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$749K -$2M
Cash From Financing -- -- $352.7M $39.7M $197.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$797.1K $11.5M $36.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$77.5M -$110.7M -$130.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$10M -$25.8M -$25.3M -$48.8M
Depreciation & Amoritzation -- -- $22K $51K $82K
Stock-Based Compensation -- -- $868K $1.1M $1M
Change in Accounts Receivable -- $57.3K -$3.7M -$2.5M $420K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.9M -$19.9M -$35.8M -$24.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$17.5M -$2.1M $18.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $15M $9.5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$219K -$178K
Cash From Financing -- -- -- $14.7M $9.3M
 
Beginning Cash (CF) -- $14.4M $49.1M $46.9M $56.4M
Foreign Exchange Rate Adjustment -- -- $126K -$122K $209K
Additions / Reductions -- -$1.9M -$37.4M -$23.2M $2.9M
Ending Cash (CF) -- $12.5M $11.8M $23.6M $59.5M
 
Levered Free Cash Flow -- -$1.9M -$19.9M -$35.9M -$25.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Oklo Stock Double?
Will Oklo Stock Double?

Oklo (NYSE: OKLO) is only a year removed from its SPAC‑enabled debut,…

Why a $5 Stock Is Suddenly a Cash Machine
Why a $5 Stock Is Suddenly a Cash Machine

If you stopped tracking Grab Holdings (NASDAQ: GRAB) after its 2021 SPAC…

Is Roku Stock Undervalued Now?
Is Roku Stock Undervalued Now?

At roughly $89 a share, Roku (NASDAQ: ROKU) trades for barely…

Stock Ideas

Buy
69
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 56x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 43x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
58
INKT alert for Jul 14

MiNK Therapeutics [INKT] is down 36.03% over the past day.

Buy
51
NEGG alert for Jul 14

Newegg Commerce [NEGG] is down 26.42% over the past day.

Buy
68
ATRO alert for Jul 14

Astronics [ATRO] is down 1.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock