Financhill
Sell
43

CVI Quote, Financials, Valuation and Earnings

Last price:
$27.20
Seasonality move :
-0.79%
Day range:
$25.85 - $27.22
52-week range:
$15.10 - $29.84
Dividend yield:
10.15%
P/E ratio:
324.67x
P/S ratio:
0.37x
P/B ratio:
4.71x
Volume:
2.5M
Avg. volume:
1M
1-year change:
2.03%
Market cap:
$2.7B
Revenue:
$7.6B
EPS (TTM):
-$1.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9B $7.2B $10.9B $9.2B $7.6B
Revenue Growth (YoY) -38.25% 84.28% 50.46% -15.13% -17.7%
 
Cost of Revenues $4.1B $7B $9.8B $8B $7.4B
Gross Profit -$199M $209M $1.1B $1.3B $197M
Gross Profit Margin -5.06% 2.89% 10.31% 13.69% 2.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86M $119M $149M $141M $139M
Other Inc / (Exp) $34M $93M -$88M $12M $38M
Operating Expenses $86M $119M $149M $141M $139M
Operating Income -$285M $90M $974M $1.1B $58M
 
Net Interest Expenses $130M $117M $85M $52M $77M
EBT. Incl. Unusual Items -$415M $66M $801M $1.1B $19M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$95M -$8M $157M $207M -$26M
Net Income to Company -$320M $74M $644M $878M $45M
 
Minority Interest in Earnings $64M -$49M -$181M -$109M -$38M
Net Income to Common Excl Extra Items -$256M $25M $463M $769M $7M
 
Basic EPS (Cont. Ops) -$2.54 $0.25 $4.60 $7.65 $0.06
Diluted EPS (Cont. Ops) -$2.54 $0.25 $4.60 $7.65 $0.06
Weighted Average Basic Share $100.5M $100.5M $100.5M $100.5M $100.5M
Weighted Average Diluted Share $100.5M $100.5M $100.5M $100.5M $100.5M
 
EBITDA -$7M $462M $1.2B $1.4B $394M
EBIT -$285M $183M $886M $1.1B $96M
 
Revenue (Reported) $3.9B $7.2B $10.9B $9.2B $7.6B
Operating Income (Reported) -$285M $90M $974M $1.1B $58M
Operating Income (Adjusted) -$285M $183M $886M $1.1B $96M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $2.4B $2.3B $1.9B $1.6B
Revenue Growth (YoY) 29.47% 62.2% -3.67% -18.5% -11.65%
 
Cost of Revenues $1.6B $2.1B $1.9B $1.7B $1.7B
Gross Profit -$108M $259M $369M $160M -$93M
Gross Profit Margin -7.38% 10.92% 16.14% 8.59% -5.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27M $39M $39M $36M $37M
Other Inc / (Exp) $69M -$9M $3M $3M $1M
Operating Expenses $27M $39M $39M $36M $37M
Operating Income -$135M $220M $330M $124M -$130M
 
Net Interest Expenses $31M $24M $18M $20M $25M
EBT. Incl. Unusual Items -$97M $187M $315M $107M -$154M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42M $34M $56M $17M -$49M
Net Income to Company -$55M $153M $259M $90M -$105M
 
Minority Interest in Earnings $16M -$59M -$64M -$8M -$18M
Net Income to Common Excl Extra Items -$39M $94M $195M $82M -$123M
 
Basic EPS (Cont. Ops) -$0.39 $0.93 $1.94 $0.81 -$1.22
Diluted EPS (Cont. Ops) -$0.39 $0.93 $1.94 $0.81 -$1.22
Weighted Average Basic Share $100.5M $100.5M $100.5M $100.5M $100.5M
Weighted Average Diluted Share $100.5M $100.5M $100.5M $100.5M $100.5M
 
EBITDA -- $278M $401M $203M -$61M
EBIT -$66M $211M $333M $127M -$129M
 
Revenue (Reported) $1.5B $2.4B $2.3B $1.9B $1.6B
Operating Income (Reported) -$135M $220M $330M $124M -$130M
Operating Income (Adjusted) -$66M $211M $333M $127M -$129M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.3B $8.2B $10.8B $8.8B $7.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $7.6B $9.6B $7.8B $7.4B
Gross Profit -$197M $576M $1.2B $1.1B -$55M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90M $131M $150M $138M $141M
Other Inc / (Exp) $34M $13M -$75M $13M $37M
Operating Expenses $90M $131M $150M $138M $141M
Operating Income -$287M $445M $1.1B $918M -$196M
 
Net Interest Expenses $125M $110M $78M $55M $83M
EBT. Incl. Unusual Items -$374M $350M $930M $876M -$242M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$100M $68M $180M $167M -$93M
Net Income to Company -$274M $282M $750M $709M -$150M
 
Minority Interest in Earnings $66M -$124M -$185M -$53M -$48M
Net Income to Common Excl Extra Items -$208M $158M $565M $656M -$197M
 
Basic EPS (Cont. Ops) -$2.07 $1.56 $5.61 $6.52 -$1.97
Diluted EPS (Cont. Ops) -$2.07 $1.56 $5.61 $6.52 -$1.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $31M $740M $1.3B $1.2B $131M
EBIT -$249M $460M $1B $931M -$159M
 
Revenue (Reported) $4.3B $8.2B $10.8B $8.8B $7.4B
Operating Income (Reported) -$287M $445M $1.1B $918M -$196M
Operating Income (Adjusted) -$249M $460M $1B $931M -$159M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $2.4B $2.3B $1.9B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2.1B $1.9B $1.7B $1.7B
Gross Profit -$108M $259M $369M $160M -$93M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27M $39M $39M $36M $37M
Other Inc / (Exp) $69M -$9M $3M $3M $1M
Operating Expenses $27M $39M $39M $36M $37M
Operating Income -$135M $220M $330M $124M -$130M
 
Net Interest Expenses $31M $24M $18M $20M $25M
EBT. Incl. Unusual Items -$97M $187M $315M $107M -$154M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42M $34M $56M $17M -$49M
Net Income to Company -$55M $153M $259M $90M -$105M
 
Minority Interest in Earnings $16M -$59M -$64M -$8M -$18M
Net Income to Common Excl Extra Items -$39M $94M $195M $82M -$123M
 
Basic EPS (Cont. Ops) -$0.39 $0.93 $1.94 $0.81 -$1.22
Diluted EPS (Cont. Ops) -$0.39 $0.93 $1.94 $0.81 -$1.22
Weighted Average Basic Share $100.5M $100.5M $100.5M $100.5M $100.5M
Weighted Average Diluted Share $100.5M $100.5M $100.5M $100.5M $100.5M
 
EBITDA -- $278M $401M $203M -$61M
EBIT -$66M $211M $333M $127M -$129M
 
Revenue (Reported) $1.5B $2.4B $2.3B $1.9B $1.6B
Operating Income (Reported) -$135M $220M $330M $124M -$130M
Operating Income (Adjusted) -$66M $211M $333M $127M -$129M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $667M $510M $510M $581M $987M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $178M $299M $358M $286M $295M
Inventory $298M $484M $624M $604M $502M
Prepaid Expenses -- -- -- $59M $16M
Other Current Assets $259M $76M $101M $649M $24M
Total Current Assets $1.4B $1.4B $1.6B $2.2B $1.8B
 
Property Plant And Equipment $2.2B $2.3B $2.2B $2.2B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $336M $264M $279M $307M $263M
Total Assets $4B $3.9B $4.1B $4.7B $4.3B
 
Accounts Payable $282M $409M $497M $530M $538M
Accrued Expenses $271M $579M $787M $431M $428M
Current Portion Of Long-Term Debt $2M -- $6M $606M $12M
Current Portion Of Capital Lease Obligations $20M $19M $15M $14M $16M
Other Current Liabilities $17M $2M $4M -- --
Total Current Liabilities $659M $1.2B $1.4B $1.7B $1.1B
 
Long-Term Debt $1.6B $1.6B $1.5B $1.5B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $3.1B $3.3B $3.7B $3.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1B $553M $531M $847M $703M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $200M $217M $260M $191M $185M
Total Equity $1.2B $770M $791M $1B $888M
 
Total Liabilities and Equity $4B $3.9B $4.1B $4.7B $4.3B
Cash and Short Terms $667M $510M $510M $581M $987M
Total Debt $1.6B $1.6B $1.5B $2.1B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $707M $676M $601M $644M $695M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $226M $353M $330M $253M $320M
Inventory $378M $683M $609M $601M $585M
Prepaid Expenses -- -- -- $36M $15M
Other Current Assets $286M $54M $97M $21M $34M
Total Current Assets $1.6B $1.8B $1.6B $1.6B $1.6B
 
Property Plant And Equipment $2.3B $2.3B $2.2B $2.2B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $313M $310M $330M $328M $435M
Total Assets $4.2B $4.3B $4.2B $4.1B $4.3B
 
Accounts Payable $417M $709M $512M $551M $620M
Accrued Expenses $406M $662M $657M $357M $512M
Current Portion Of Long-Term Debt -- -- -- $8M $12M
Current Portion Of Capital Lease Obligations $18M $18M $21M $15M $16M
Other Current Liabilities $63M -- $1M $9M --
Total Current Liabilities $995M $1.6B $1.3B $1B $1.3B
 
Long-Term Debt $1.6B $1.5B $1.5B $1.6B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.5B $3.3B $3B $3.5B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $183M $232M $254M $188M $191M
Total Equity $1.2B $876M $929M $1.1B $771M
 
Total Liabilities and Equity $4.2B $4.3B $4.2B $4.1B $4.3B
Cash and Short Terms $707M $676M $601M $644M $695M
Total Debt $1.6B $1.5B $1.5B $1.6B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$320M $74M $644M $878M $45M
Depreciation & Amoritzation $278M $279M $288M $298M $298M
Stock-Based Compensation $4M $46M $71M $34M $15M
Change in Accounts Receivable $31M -$91M -$78M $51M -$9M
Change in Inventories $9M -$182M -$140M $15M $96M
Cash From Operations $90M $396M $967M $948M $404M
 
Capital Expenditures $283M $249M $274M $262M $232M
Cash Acquisitions -- -- $3M $22M $9M
Cash From Investing -$423M -$238M -$271M -$239M -$121M
 
Dividends Paid (Ex Special Dividend) -$121M -$241M -$483M -$453M -$151M
Special Dividend Paid
Long-Term Debt Issued $1B $550M -- $600M $325M
Long-Term Debt Repaid -$500M -$582M -$65M -- -$600M
Repurchase of Common Stock -$7M -$1M -$12M -- --
Other Financing Activities -$17M -$41M -$136M -$187M -$56M
Cash From Financing $355M -$315M -$696M -$40M -$482M
 
Beginning Cash (CF) $652M $674M $517M $517M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22M -$157M -- $669M -$199M
Ending Cash (CF) $674M $517M $517M $1.2B $987M
 
Levered Free Cash Flow -$193M $147M $693M $686M $172M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$55M $153M $259M $90M -$105M
Depreciation & Amoritzation $66M $67M $68M $76M $68M
Stock-Based Compensation $8M $25M $9M $10M $6M
Change in Accounts Receivable -- -- -- $25M -$25M
Change in Inventories -- -- -- $5M -$88M
Cash From Operations $96M $322M $247M $177M -$195M
 
Capital Expenditures $55M $41M $53M $59M $94M
Cash Acquisitions -- -- $19M $3M $4M
Cash From Investing -$54M -$41M -$34M -$55M -$82M
 
Dividends Paid (Ex Special Dividend) -- -- -$50M -$50M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$65M -- -$600M --
Repurchase of Common Stock -$1M -$12M -- -- --
Other Financing Activities -$1M -$38M -$72M -$14M -$15M
Cash From Financing -$2M -$115M -$122M -$664M -$15M
 
Beginning Cash (CF) $674M $517M $517M $1.2B $987M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40M $166M $91M -$542M -$292M
Ending Cash (CF) $714M $683M $608M $644M $695M
 
Levered Free Cash Flow $41M $281M $194M $118M -$289M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$274M $282M $750M $709M -$150M
Depreciation & Amoritzation $280M $280M $289M $306M $290M
Stock-Based Compensation $14M $63M $55M $35M $11M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $244M $622M $892M $878M $32M
 
Capital Expenditures $281M $235M $286M $268M $267M
Cash Acquisitions -- -- $22M $6M $10M
Cash From Investing -$281M -$225M -$264M -$260M -$148M
 
Dividends Paid (Ex Special Dividend) -$41M -$241M -$533M -$453M -$101M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$647M -- -$600M --
Repurchase of Common Stock -$8M -$12M -- -- --
Other Financing Activities -$5M -$78M -$170M -$129M -$57M
Cash From Financing -$54M -$428M -$703M -$582M $167M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$91M -$31M -$75M $36M $51M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$37M $387M $606M $610M -$235M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$55M $153M $259M $90M -$105M
Depreciation & Amoritzation $66M $67M $68M $76M $68M
Stock-Based Compensation $8M $25M $9M $10M $6M
Change in Accounts Receivable -- -- -- $25M -$25M
Change in Inventories -- -- -- $5M -$88M
Cash From Operations $96M $322M $247M $177M -$195M
 
Capital Expenditures $55M $41M $53M $59M $94M
Cash Acquisitions -- -- $19M $3M $4M
Cash From Investing -$54M -$41M -$34M -$55M -$82M
 
Dividends Paid (Ex Special Dividend) -- -- -$50M -$50M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$65M -- -$600M --
Repurchase of Common Stock -$1M -$12M -- -- --
Other Financing Activities -$1M -$38M -$72M -$14M -$15M
Cash From Financing -$2M -$115M -$122M -$664M -$15M
 
Beginning Cash (CF) $674M $517M $517M $1.2B $987M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40M $166M $91M -$542M -$292M
Ending Cash (CF) $714M $683M $608M $644M $695M
 
Levered Free Cash Flow $41M $281M $194M $118M -$289M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Apple Stock Not Joining the Broader Market Rally?
Why Is Apple Stock Not Joining the Broader Market Rally?

The S&P 500 has sprinted 4.92% higher so far in…

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock