Financhill
Buy
51

CTEV Quote, Financials, Valuation and Earnings

Last price:
$39.70
Seasonality move :
-17.39%
Day range:
$39.50 - $42.99
52-week range:
$4.80 - $42.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.70x
P/B ratio:
44.60x
Volume:
86K
Avg. volume:
93.3K
1-year change:
152%
Market cap:
$661.2M
Revenue:
$930.6M
EPS (TTM):
-$72.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $937.8M $1.1B $1.1B $961.5M $930.6M
Revenue Growth (YoY) -4.59% 19.18% -3.39% -10.95% -3.21%
 
Cost of Revenues $318.7M $175.3M $204.1M $235.5M $239.4M
Gross Profit $619.1M $942.3M $875.6M $726.1M $691.2M
Gross Profit Margin 66.02% 84.32% 81.1% 75.51% 74.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $355.6M $151.1M $132.1M $136M $160.2M
Other Inc / (Exp) -$79.7M $16.8M -$595M $47.9M -$1.5B
Operating Expenses $750.9M $556.2M $541.4M $556M $592.3M
Operating Income -$131.8M $386.1M $334.2M $170M $98.9M
 
Net Interest Expenses $335.4M $267.4M $299.9M $325M $323.2M
EBT. Incl. Unusual Items -$546.9M $135.5M -$560.7M -$107.1M -$1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$26.3M $33.4M $12.2M -$15.4M -$124.9M
Net Income to Company -$520.6M $102.1M -$572.9M -$91.7M -$1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$520.6M $102.1M -$572.9M -$91.7M -$1.6B
 
Basic EPS (Cont. Ops) -$44.40 $6.40 -$36.00 -$5.69 -$101.92
Diluted EPS (Cont. Ops) -$44.40 $6.40 -$36.00 -$5.69 -$101.92
Weighted Average Basic Share $11.8M $16.3M $16M $16.1M $16.1M
Weighted Average Diluted Share $11.8M $16.3M $16M $16.1M $16.1M
 
EBITDA $192.4M $815M $158.3M $651.9M -$1B
EBIT -$211.3M $402.9M -$257.3M $226.1M -$1.4B
 
Revenue (Reported) $937.8M $1.1B $1.1B $961.5M $930.6M
Operating Income (Reported) -$131.8M $386.1M $334.2M $170M $98.9M
Operating Income (Adjusted) -$211.3M $402.9M -$257.3M $226.1M -$1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $254.9M $298M $236.6M $234.5M $231.3M
Revenue Growth (YoY) 1.13% 16.94% -20.62% -0.88% -1.36%
 
Cost of Revenues $39.7M $47.1M $54.9M $60.1M $60.4M
Gross Profit $215.1M $251M $181.7M $174.4M $170.9M
Gross Profit Margin 84.41% 84.21% 76.82% 74.38% 73.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.8M $30M $30.4M $34.9M $50.6M
Other Inc / (Exp) $35.2M $10.5M $34.1M -$513M -$8.5M
Operating Expenses $127.6M $131.8M $133.8M $141.8M $161.2M
Operating Income $87.5M $119.2M $48M $32.6M $9.7M
 
Net Interest Expenses $63.7M $71.4M $80.2M $81.3M $91.1M
EBT. Incl. Unusual Items $58.9M $58.2M $1.9M -$561.7M -$89.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.1M $14.3M $1.7M -$22M -$18.5M
Net Income to Company $45.9M $44M $209K -$539.7M -$71.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.9M $44M $209K -$539.7M -$71.3M
 
Basic EPS (Cont. Ops) $2.80 $2.80 $0.01 -$33.40 -$4.38
Diluted EPS (Cont. Ops) $2.80 $2.80 $0.01 -$33.40 -$4.38
Weighted Average Basic Share $16.4M $16M $16M $16.2M $16.3M
Weighted Average Diluted Share $16.4M $16M $16M $16.2M $16.3M
 
EBITDA $225.3M $233.1M $190.1M -$371.2M $113.3M
EBIT $122.6M $129.7M $85.3M -$479.5M $1.8M
 
Revenue (Reported) $254.9M $298M $236.6M $234.5M $231.3M
Operating Income (Reported) $87.5M $119.2M $48M $32.6M $9.7M
Operating Income (Adjusted) $122.6M $129.7M $85.3M -$479.5M $1.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $940.6M $1.2B $1B $959.4M $927.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $313.7M $182.6M $211.9M $240.7M $239.8M
Gross Profit $626.9M $978.2M $806.4M $718.7M $687.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $363.4M $154.4M $132.6M $140.4M $176M
Other Inc / (Exp) -$41.9M -$7.9M -$571.4M -$499.3M -$1B
Operating Expenses $761.5M $560.3M $543.4M $564M $611.6M
Operating Income -$134.6M $417.8M $263M $154.7M $76.1M
 
Net Interest Expenses $308.2M $275.2M $308.7M $326.1M $333.1M
EBT. Incl. Unusual Items -$484.7M $134.8M -$617.1M -$670.6M -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.6M $34.6M -$393K -$39M -$121.5M
Net Income to Company -$472.1M $100.2M -$616.7M -$631.6M -$1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$472.1M $100.2M -$616.7M -$631.6M -$1.2B
 
Basic EPS (Cont. Ops) -$14.07 $6.40 -$38.79 -$39.23 -$72.72
Diluted EPS (Cont. Ops) -$14.07 $6.40 -$38.79 -$39.23 -$72.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $229.7M $822.8M $115.3M $90.6M -$523.4M
EBIT -$176.3M $410M -$301.7M -$338.6M -$963.1M
 
Revenue (Reported) $940.6M $1.2B $1B $959.4M $927.4M
Operating Income (Reported) -$134.6M $417.8M $263M $154.7M $76.1M
Operating Income (Adjusted) -$176.3M $410M -$301.7M -$338.6M -$963.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $254.9M $298M $236.6M $234.5M $231.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.7M $47.1M $54.9M $60.1M $60.4M
Gross Profit $215.1M $251M $181.7M $174.4M $170.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.8M $30M $30.4M $34.9M $50.6M
Other Inc / (Exp) $35.2M $10.5M $34.1M -$513M -$8.5M
Operating Expenses $127.6M $131.8M $133.8M $141.8M $161.2M
Operating Income $87.5M $119.2M $48M $32.6M $9.7M
 
Net Interest Expenses $63.7M $71.4M $80.2M $81.3M $91.1M
EBT. Incl. Unusual Items $58.9M $58.2M $1.9M -$561.7M -$89.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.1M $14.3M $1.7M -$22M -$18.5M
Net Income to Company $45.9M $44M $209K -$539.7M -$71.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.9M $44M $209K -$539.7M -$71.3M
 
Basic EPS (Cont. Ops) $2.80 $2.80 $0.01 -$33.40 -$4.38
Diluted EPS (Cont. Ops) $2.80 $2.80 $0.01 -$33.40 -$4.38
Weighted Average Basic Share $16.4M $16M $16M $16.2M $16.3M
Weighted Average Diluted Share $16.4M $16M $16M $16.2M $16.3M
 
EBITDA $225.3M $233.1M $190.1M -$371.2M $113.3M
EBIT $122.6M $129.7M $85.3M -$479.5M $1.8M
 
Revenue (Reported) $254.9M $298M $236.6M $234.5M $231.3M
Operating Income (Reported) $87.5M $119.2M $48M $32.6M $9.7M
Operating Income (Adjusted) $122.6M $129.7M $85.3M -$479.5M $1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $126.8M $185.3M $334M $71.5M $16.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $63.2M $99.9M $78.9M $76.6M $89.8M
Inventory -- -- -- -- --
Prepaid Expenses $17.7M $30M $23.6M $24.8M $27.2M
Other Current Assets $1.2M $999K $3.7M $2.5M $7M
Total Current Assets $208.9M $319.3M $446.7M $193.6M $175.5M
 
Property Plant And Equipment $219M $243.3M $257.1M $287.1M $308.7M
Long-Term Investments -- -- -- -- --
Goodwill $4.3B $4.4B $3.7B $3.8B $2.4B
Other Intangibles $3.6B $3.3B $2.9B $2.6B $2.2B
Other Long-Term Assets $14.2M $9.7M $21.9M $21.8M $37.1M
Total Assets $8.3B $8.2B $7.4B $7B $5.2B
 
Accounts Payable $15.3M $13M $13.3M $19.6M $86.3M
Accrued Expenses $58.8M $83.4M $108.4M $84.4M $76.1M
Current Portion Of Long-Term Debt -- $13.3M $13.3M $13.3M $13.3M
Current Portion Of Capital Lease Obligations $6.4M $6.9M $6.4M $4.8M $4.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $112.5M $141.9M $175.8M $166.7M $213.8M
 
Long-Term Debt $4.6B $4.9B $4.7B $4.5B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.9B $5.6B $5.3B $5.1B
 
Common Stock $66K $67K $67K $2K $2K
Other Common Equity Adj -- -- -- -$11.8M -$5.1M
Common Equity $2.6B $2.3B $1.8B $1.7B $84M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.3B $1.8B $1.7B $84M
 
Total Liabilities and Equity $8.3B $8.2B $7.4B $7B $5.2B
Cash and Short Terms $126.8M $185.3M $334M $71.5M $16.8M
Total Debt $4.6B $4.9B $4.8B $4.5B $4.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $135M $350.8M $265.7M $58.7M $23.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54.1M $78.2M $67M $82.4M $93.5M
Inventory -- -- -- -- --
Prepaid Expenses $20.3M $21.9M $27.4M $24.4M $27.2M
Other Current Assets $2.3M $909K $4.8M $13.5M $7.2M
Total Current Assets $211.7M $454.8M $371.5M $189.5M $184.8M
 
Property Plant And Equipment $228.7M $248.8M $261.8M $296.3M $315.9M
Long-Term Investments -- -- -- -- --
Goodwill $4.4B $4.4B $3.7B $3.3B $2.4B
Other Intangibles $3.5B $3.2B $2.9B $2.5B $2.1B
Other Long-Term Assets $8.3M $9.2M $21.7M $23.7M $40.3M
Total Assets $8.4B $8.3B $7.2B $6.4B $5.1B
 
Accounts Payable $11.6M $10.9M $14.1M $18M $34.5M
Accrued Expenses $101.9M $104M $105.1M $103.8M $79.5M
Current Portion Of Long-Term Debt -- $13.3M $13.3M $13.3M $14.7M
Current Portion Of Capital Lease Obligations $7.1M $7.2M $5.9M $4.7M $4.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $216.1M $202M $155.8M $194.1M $180.5M
 
Long-Term Debt $4.9B $4.9B $4.6B $4.5B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $6B $5.9B $5.4B $5.2B $5.1B
 
Common Stock $66K $67K $67K $67K $2K
Other Common Equity Adj -- -- -- -$3.2M -$6.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $2.4B $1.8B $1.2B $14.8M
 
Total Liabilities and Equity $8.4B $8.3B $7.2B $6.4B $5.1B
Cash and Short Terms $135M $350.8M $265.7M $58.7M $23.1M
Total Debt $4.9B $4.9B $4.6B $4.5B $4.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$520.6M $102.1M -$572.9M -$91.7M -$1.6B
Depreciation & Amoritzation $403.7M $412.1M $415.7M $425.8M $436.4M
Stock-Based Compensation $406.1M $18M $16.7M $18M $26.6M
Change in Accounts Receivable $14.8M -$33.8M $21M $4.4M -$13.2M
Change in Inventories -- -- -- -- --
Cash From Operations $377.4M $404.7M $372.4M $171.7M $107.6M
 
Capital Expenditures $70.8M $84.6M $89.7M $108.9M $118.1M
Cash Acquisitions -$140M -$149.4M -$15M -$140.9M --
Cash From Investing -$210.8M -$228.4M -$104.4M -$249.8M -$118.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.7B $2.3B -- -- --
Long-Term Debt Repaid -$467M -$2.3B -$113.2M -$165.8M -$28.1M
Repurchase of Common Stock -$101.1M -$100M -- -$15.2M -$10.4M
Other Financing Activities -$2.2B -$3.8M -$2.5M -$465K -$4M
Cash From Financing -$61.6M -$114.7M -$115.7M -$181M -$41.3M
 
Beginning Cash (CF) $21.8M $126.8M $188.4M $340.6M $81.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $104.9M $61.6M $152.2M -$259.1M -$51.8M
Ending Cash (CF) $126.8M $188.4M $340.6M $81.5M $29.7M
 
Levered Free Cash Flow $306.6M $320.1M $282.6M $62.9M -$10.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $45.9M $44M $209K -$539.7M -$71.3M
Depreciation & Amoritzation $102.7M $103.4M $104.7M $108.2M $111.5M
Stock-Based Compensation $968K $3.1M $3.7M $5.7M $6.3M
Change in Accounts Receivable $12M $21.7M $11.9M -$5.9M -$3.7M
Change in Inventories -- -- -- -- --
Cash From Operations $170.9M $194.8M $64.2M $49.7M -$30.1M
 
Capital Expenditures $18.1M $24.5M $23.1M $30.5M $38.9M
Cash Acquisitions -$149.9M -- -- -- --
Cash From Investing -$162.4M -$24.2M -$23.1M -$30.5M -$38.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32K -- -- -- $130M
Long-Term Debt Repaid -- -$3.3M -$103.3M -$18.2M -$50M
Repurchase of Common Stock -- -- -$5.7M -$10.4M --
Other Financing Activities -$264K -$2M -$452K -$3.4M -$7.2M
Cash From Financing -$232K -$5.3M -$109.4M -$31.5M $73.2M
 
Beginning Cash (CF) $126.8M $188.4M $340.6M $81.5M $29.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M $165.4M -$68.3M -$12.3M $4.2M
Ending Cash (CF) $135M $353.8M $272.2M $69.2M $33.9M
 
Levered Free Cash Flow $152.8M $170.4M $41.1M $19.2M -$68.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$472.1M $100.2M -$616.7M -$631.6M -$1.2B
Depreciation & Amoritzation $406M $412.8M $417M $429.3M $439.8M
Stock-Based Compensation $397.7M $20.2M $17.3M $20M $27.3M
Change in Accounts Receivable $27.6M -$24.1M $11.2M -$13.4M -$11M
Change in Inventories -- -- -- -- --
Cash From Operations $400.9M $428.6M $241.7M $157.2M $27.8M
 
Capital Expenditures $71.6M $90.9M $88.4M $116.3M $126.4M
Cash Acquisitions -$289.9M $471K -$15M -$140.9M --
Cash From Investing -$355.9M -$90.1M -$103.4M -$257.2M -$126.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6B -- -- -- --
Long-Term Debt Repaid -$467M -$2.3B -$213.2M -$80.7M -$59.9M
Repurchase of Common Stock -- -- -$5.7M -$19.9M --
Other Financing Activities -- -$5.5M -$958K -$3.4M -$7.8M
Cash From Financing -$159.8M -$119.7M -$219.9M -$103M $63.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$114.8M $218.8M -$81.6M -$203.1M -$35.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $329.3M $337.7M $153.4M $40.9M -$98.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $45.9M $44M $209K -$539.7M -$71.3M
Depreciation & Amoritzation $102.7M $103.4M $104.7M $108.2M $111.5M
Stock-Based Compensation $968K $3.1M $3.7M $5.7M $6.3M
Change in Accounts Receivable $12M $21.7M $11.9M -$5.9M -$3.7M
Change in Inventories -- -- -- -- --
Cash From Operations $170.9M $194.8M $64.2M $49.7M -$30.1M
 
Capital Expenditures $18.1M $24.5M $23.1M $30.5M $38.9M
Cash Acquisitions -$149.9M -- -- -- --
Cash From Investing -$162.4M -$24.2M -$23.1M -$30.5M -$38.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32K -- -- -- $130M
Long-Term Debt Repaid -- -$3.3M -$103.3M -$18.2M -$50M
Repurchase of Common Stock -- -- -$5.7M -$10.4M --
Other Financing Activities -$264K -$2M -$452K -$3.4M -$7.2M
Cash From Financing -$232K -$5.3M -$109.4M -$31.5M $73.2M
 
Beginning Cash (CF) $126.8M $188.4M $340.6M $81.5M $29.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M $165.4M -$68.3M -$12.3M $4.2M
Ending Cash (CF) $135M $353.8M $272.2M $69.2M $33.9M
 
Levered Free Cash Flow $152.8M $170.4M $41.1M $19.2M -$68.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 21.79% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 3.09% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 1.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock