Financhill
Sell
18

CAL Quote, Financials, Valuation and Earnings

Last price:
$12.57
Seasonality move :
-1.25%
Day range:
$12.28 - $12.68
52-week range:
$12.09 - $44.51
Dividend yield:
2.26%
P/E ratio:
5.17x
P/S ratio:
0.15x
P/B ratio:
0.69x
Volume:
572.7K
Avg. volume:
1.2M
1-year change:
-62.56%
Market cap:
$419.1M
Revenue:
$2.7B
EPS (TTM):
$2.40
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.1B $2.8B $3B $2.8B $2.7B
Revenue Growth (YoY) -- 31.2% 6.86% -5.08% -3.36%
 
Cost of Revenues $1.3B $1.6B $1.7B $1.6B $1.5B
Gross Profit $787M $1.2B $1.3B $1.3B $1.2B
Gross Profit Margin 37.18% 44.19% 43.29% 44.83% 44.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $889.5M $1B $1.1B $1.1B $1.1B
Other Inc / (Exp) -$366.4M $885K $10.1M $107K -$7.9M
Operating Expenses $889.5M $1B $1.1B $1.1B $1.1B
Operating Income -$102.4M $219.3M $217.2M $200.6M $157M
 
Net Interest Expenses $48.3M $30.9M $14.3M $19.3M $14M
EBT. Incl. Unusual Items -$517.1M $189.2M $213M $181.3M $135.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$78.1M $51.1M $33.3M $9.5M $29.1M
Net Income to Company -$439M $138.2M $179.7M $171.8M $106.1M
 
Minority Interest in Earnings -$120K -$1.1M $2M -$441K $1.2M
Net Income to Common Excl Extra Items -$439.1M $137M $181.7M $171.4M $107.3M
 
Basic EPS (Cont. Ops) -$11.80 $3.59 $4.98 $4.80 $3.10
Diluted EPS (Cont. Ops) -$11.80 $3.56 $4.92 $4.80 $3.09
Weighted Average Basic Share $37.2M $36.7M $34.9M $34.1M $33.4M
Weighted Average Diluted Share $37.2M $37.1M $35.4M $34.2M $33.5M
 
EBITDA -$408.3M $272.5M $276.3M $253.9M $205.5M
EBIT -$468.8M $220.2M $227.3M $200.7M $149.1M
 
Revenue (Reported) $2.1B $2.8B $3B $2.8B $2.7B
Operating Income (Reported) -$102.4M $219.3M $217.2M $200.6M $157M
Operating Income (Adjusted) -$468.8M $220.2M $227.3M $200.7M $149.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $638.6M $735.1M $662.7M $659.2M $614.2M
Revenue Growth (YoY) 60.79% 15.11% -9.85% -0.53% -6.82%
 
Cost of Revenues $363.7M $408.1M $360.1M $350.1M $335.5M
Gross Profit $274.9M $327M $302.7M $309.1M $278.7M
Gross Profit Margin 43.04% 44.48% 45.67% 46.89% 45.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243.5M $260.8M $253.1M $266.3M $266.5M
Other Inc / (Exp) -$9.7M $3.4M $1.5M $992K $59K
Operating Expenses $243.5M $260.8M $253.1M $266.3M $266.5M
Operating Income $31.4M $66.2M $49.6M $42.8M $12.2M
 
Net Interest Expenses $11.8M $2.3M $5.6M $3.8M $3.8M
EBT. Incl. Unusual Items $9.9M $67.3M $45.5M $40M $8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $17.3M $10.7M $9.2M $2.5M
Net Income to Company $6.4M $50M $34.8M $30.8M $5.9M
 
Minority Interest in Earnings -$238K $524K -$65K $141K $997K
Net Income to Common Excl Extra Items $6.1M $50.5M $34.7M $30.9M $6.9M
 
Basic EPS (Cont. Ops) $0.16 $1.34 $0.97 $0.88 $0.21
Diluted EPS (Cont. Ops) $0.16 $1.32 $0.97 $0.88 $0.21
Weighted Average Basic Share $36.7M $36.2M $34.4M $33.8M $32.5M
Weighted Average Diluted Share $36.9M $36.7M $34.4M $33.9M $32.7M
 
EBITDA $35.3M $82M $63.8M $57.2M $27.1M
EBIT $21.7M $69.6M $51.1M $43.8M $12.3M
 
Revenue (Reported) $638.6M $735.1M $662.7M $659.2M $614.2M
Operating Income (Reported) $31.4M $66.2M $49.6M $42.8M $12.2M
Operating Income (Adjusted) $21.7M $69.6M $51.1M $43.8M $12.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2.4B $2.9B $2.9B $2.8B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.6B $1.6B $1.5B $1.5B
Gross Profit $940M $1.3B $1.3B $1.3B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $907.8M $1B $1.1B $1.1B $1.1B
Other Inc / (Exp) -$56.7M $14M $8.1M -$393K -$8.8M
Operating Expenses $907.8M $1B $1.1B $1.1B $1.1B
Operating Income $32.2M $254.1M $200.6M $193.7M $126.5M
 
Net Interest Expenses $50.6M $21.4M $17.6M $17.5M $14M
EBT. Incl. Unusual Items -$75.1M $246.7M $191.2M $175.8M $103.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $64.9M $26.7M $8M $22.4M
Net Income to Company -$86.4M $181.8M $164.5M $167.8M $81.2M
 
Minority Interest in Earnings -$692K -$382K $1.5M -$235K $2M
Net Income to Common Excl Extra Items -$87.1M $181.4M $166M $167.6M $83.3M
 
Basic EPS (Cont. Ops) -$2.40 $4.77 $4.60 $4.72 $2.41
Diluted EPS (Cont. Ops) -$2.40 $4.71 $4.56 $4.72 $2.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $32.8M $319.2M $258.1M $247.4M $175.4M
EBIT -$24.5M $268.1M $208.8M $193.3M $117.6M
 
Revenue (Reported) $2.4B $2.9B $2.9B $2.8B $2.7B
Operating Income (Reported) $32.2M $254.1M $200.6M $193.7M $126.5M
Operating Income (Adjusted) -$24.5M $268.1M $208.8M $193.3M $117.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $638.6M $735.1M $662.7M $659.2M $614.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $363.7M $408.1M $360.1M $350.1M $335.5M
Gross Profit $274.9M $327M $302.7M $309.1M $278.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243.5M $260.8M $253.1M $266.3M $266.5M
Other Inc / (Exp) -$9.7M $3.4M $1.5M $992K $59K
Operating Expenses $243.5M $260.8M $253.1M $266.3M $266.5M
Operating Income $31.4M $66.2M $49.6M $42.8M $12.2M
 
Net Interest Expenses $11.8M $2.3M $5.6M $3.8M $3.8M
EBT. Incl. Unusual Items $9.9M $67.3M $45.5M $40M $8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $17.3M $10.7M $9.2M $2.5M
Net Income to Company $6.4M $50M $34.8M $30.8M $5.9M
 
Minority Interest in Earnings -$238K $524K -$65K $141K $997K
Net Income to Common Excl Extra Items $6.1M $50.5M $34.7M $30.9M $6.9M
 
Basic EPS (Cont. Ops) $0.16 $1.34 $0.97 $0.88 $0.21
Diluted EPS (Cont. Ops) $0.16 $1.32 $0.97 $0.88 $0.21
Weighted Average Basic Share $36.7M $36.2M $34.4M $33.8M $32.5M
Weighted Average Diluted Share $36.9M $36.7M $34.4M $33.9M $32.7M
 
EBITDA $35.3M $82M $63.8M $57.2M $27.1M
EBIT $21.7M $69.6M $51.1M $43.8M $12.3M
 
Revenue (Reported) $638.6M $735.1M $662.7M $659.2M $614.2M
Operating Income (Reported) $31.4M $66.2M $49.6M $42.8M $12.2M
Operating Income (Adjusted) $21.7M $69.6M $51.1M $43.8M $12.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $88.3M $30.1M $33.7M $21.4M $29.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $127M $122.2M $132.8M $140.4M $155.9M
Inventory $488M $596.8M $580.2M $540.7M $565.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $45.4M $48.8M $50.4M $55.5M $55.3M
Total Current Assets $782.6M $836.5M $831.5M $788.9M $836.5M
 
Property Plant And Equipment $726.7M $653.7M $679.1M $695.6M $739.5M
Long-Term Investments -- -- -- -- --
Goodwill $5M $5M $5M $5M $5M
Other Intangibles $235.1M $222.5M $210.4M $198.4M $187.3M
Other Long-Term Assets $28.9M $27.1M $27.2M $37.6M $43.1M
Total Assets $1.9B $1.8B $1.8B $1.8B $1.9B
 
Accounts Payable $280.5M $331.5M $229.9M $251.9M $237M
Accrued Expenses $129.1M $165M $143M $114.7M $111.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $153.1M $128.5M $136.1M $112.8M $127.5M
Other Current Liabilities $39.1M -- -- -- --
Total Current Liabilities $905.5M $1B $911.2M $743M $757.9M
 
Long-Term Debt $198.9M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.5B $1.4B $1.2B $1.3B
 
Common Stock $380K $376K $357K $355K $336K
Other Common Equity Adj -$9.1M -$8.6M -$26.8M -$34.5M -$34M
Common Equity $200.2M $318.6M $420.7M $560.6M $599M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.6M $4.8M $5.4M $6.9M $6.9M
Total Equity $203.9M $323.4M $426.1M $567.6M $605.9M
 
Total Liabilities and Equity $1.9B $1.8B $1.8B $1.8B $1.9B
Cash and Short Terms $88.3M $30.1M $33.7M $21.4M $29.6M
Total Debt $448.9M $290M $307.5M $182M $219.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $98.2M $33.7M $36.2M $30.7M $33.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $132.7M $181.6M $148.1M $164.9M $160.4M
Inventory $445.3M $643.5M $559.5M $530.6M $573.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $45M $46.3M $48.5M $54M $57.8M
Total Current Assets $757.1M $933.6M $820.9M $805.3M $846.4M
 
Property Plant And Equipment $691.1M $641M $671.5M $734M $744.8M
Long-Term Investments -- -- -- -- --
Goodwill $5M $5M $5M $5M $5M
Other Intangibles $232M $219.5M $207.4M $195.6M $184.6M
Other Long-Term Assets $26.3M $27.6M $28.5M $40.6M $42.4M
Total Assets $1.8B $1.9B $1.8B $1.9B $1.9B
 
Accounts Payable $293.3M $386.8M $261.8M $267.4M $212.5M
Accrued Expenses $182.4M $220M $177.8M $171M $171.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $133.3M $118.7M $136.3M $120.9M $118.8M
Other Current Liabilities $45.5M -- -- -- --
Total Current Liabilities $865.9M $1.1B $879.3M $764.4M $770.3M
 
Long-Term Debt $199M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.6B $1.4B $1.3B $1.3B
 
Common Stock $383K $374K $363K $351K $338K
Other Common Equity Adj -$8.9M -$8.3M -$26.3M -$34.1M -$27.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $5.8M $5.6M $6.7M $7.7M
Total Equity $206.7M $358M $451.9M $577M $612.9M
 
Total Liabilities and Equity $1.8B $1.9B $1.8B $1.9B $1.9B
Cash and Short Terms $98.2M $33.7M $36.2M $30.7M $33.1M
Total Debt $399M $305M $291.5M $191M $258.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$439M $138.2M $179.7M $171.8M $106.1M
Depreciation & Amoritzation $60.5M $52.3M $49M $53.3M $56.4M
Stock-Based Compensation $8.1M $12.3M $17.3M $14.8M $15.1M
Change in Accounts Receivable $22.5M $7M -$10.3M -$8.5M -$15.6M
Change in Inventories $130.8M -$108.8M $16.2M $39.5M -$23.3M
Cash From Operations $126.4M $168.4M $125.9M $200.2M $104.6M
 
Capital Expenditures $22.1M $24.1M $64M $49.6M $51.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.1M -$24.1M -$64M -$49.6M -$51.7M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$10.6M -$10.2M -$10M -$9.7M
Special Dividend Paid
Long-Term Debt Issued $438.5M $632M $859.5M $532.5M $639.9M
Long-Term Debt Repaid -$463.5M -$792M -$842M -$658M -$602.4M
Repurchase of Common Stock -$23.3M -$17M -$63.2M -$17.4M -$65M
Other Financing Activities -$1.1M -$10.9M $3.1M $1M $2M
Cash From Financing -$61.3M -$202.4M -$58.2M -$163M -$44.5M
 
Beginning Cash (CF) $45.2M $88.3M $30.1M $33.7M $21.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43M -$58.1M $3.7M -$12.5M $8.4M
Ending Cash (CF) $88.3M $30.1M $33.7M $21.4M $29.6M
 
Levered Free Cash Flow $104.3M $144.3M $61.8M $150.5M $52.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $6.4M $50M $34.8M $30.8M $5.9M
Depreciation & Amoritzation $13.6M $12.4M $12.7M $13.5M $14.8M
Stock-Based Compensation $2.4M $3.8M $2.9M $3.7M $2.8M
Change in Accounts Receivable -$5.6M -$58.7M -$15M -$23.5M -$5.6M
Change in Inventories $43.1M -$46.8M $20.7M $9.9M -$10M
Cash From Operations $70.4M $19.7M $37.5M $36.1M -$5.7M
 
Capital Expenditures $3.9M $11.7M $6.5M $10.3M $21.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$11.7M -$6.5M -$10.3M -$21.1M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$2.6M -$2.5M -$2.4M -$2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $110.5M $205M $126M $118.5M $135.5M
Long-Term Debt Repaid -$160.5M -$190M -$142M -$109.5M -$96.5M
Repurchase of Common Stock -- -$14.7M -- -$15.1M -$5M
Other Financing Activities -$450K $1.5M -- -- $1.8M
Cash From Financing -$56.6M -$4.4M -$28.5M -$16.4M $30.3M
 
Beginning Cash (CF) $88.3M $30.1M $33.7M $21.4M $29.6M
Foreign Exchange Rate Adjustment $62K -$14K -$10K -$38K $29K
Additions / Reductions $9.9M $3.6M $2.5M $9.4M $3.5M
Ending Cash (CF) $98.2M $33.7M $36.2M $30.7M $33.1M
 
Levered Free Cash Flow $66.5M $8M $30.9M $25.7M -$26.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$86.4M $181.8M $164.5M $167.8M $81.2M
Depreciation & Amoritzation $57.3M $51.1M $49.4M $54.1M $57.7M
Stock-Based Compensation $8.2M $13.7M $16.4M $15.6M $14.3M
Change in Accounts Receivable $10.9M -$46.1M $33.4M -$17M $2.3M
Change in Inventories $141.9M -$198.6M $83.7M $28.7M -$43.2M
Cash From Operations $196M $117.7M $143.7M $198.7M $62.8M
 
Capital Expenditures $21.4M $31.9M $58.9M $53.4M $62.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.4M -$31.9M -$58.9M -$53.4M -$62.5M
 
Dividends Paid (Ex Special Dividend) -$10.6M -$10.6M -$10M -$9.9M -$9.6M
Special Dividend Paid
Long-Term Debt Issued $380.5M $726.5M $780.5M $525M $656.9M
Long-Term Debt Repaid -$619M -$821.5M -$794M -$625.5M -$589.4M
Repurchase of Common Stock -$10.4M -$31.6M -$48.6M -$32.5M -$55M
Other Financing Activities -$1.2M -$8.9M -- -- $3.8M
Cash From Financing -$264.4M -$150.2M -$82.2M -$150.9M $2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$89.9M -$64.4M $2.5M -$5.5M $2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $174.6M $85.8M $84.8M $145.3M $325K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $6.4M $50M $34.8M $30.8M $5.9M
Depreciation & Amoritzation $13.6M $12.4M $12.7M $13.5M $14.8M
Stock-Based Compensation $2.4M $3.8M $2.9M $3.7M $2.8M
Change in Accounts Receivable -$5.6M -$58.7M -$15M -$23.5M -$5.6M
Change in Inventories $43.1M -$46.8M $20.7M $9.9M -$10M
Cash From Operations $70.4M $19.7M $37.5M $36.1M -$5.7M
 
Capital Expenditures $3.9M $11.7M $6.5M $10.3M $21.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$11.7M -$6.5M -$10.3M -$21.1M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$2.6M -$2.5M -$2.4M -$2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $110.5M $205M $126M $118.5M $135.5M
Long-Term Debt Repaid -$160.5M -$190M -$142M -$109.5M -$96.5M
Repurchase of Common Stock -- -$14.7M -- -$15.1M -$5M
Other Financing Activities -$450K $1.5M -- -- $1.8M
Cash From Financing -$56.6M -$4.4M -$28.5M -$16.4M $30.3M
 
Beginning Cash (CF) $88.3M $30.1M $33.7M $21.4M $29.6M
Foreign Exchange Rate Adjustment $62K -$14K -$10K -$38K $29K
Additions / Reductions $9.9M $3.6M $2.5M $9.4M $3.5M
Ending Cash (CF) $98.2M $33.7M $36.2M $30.7M $33.1M
 
Levered Free Cash Flow $66.5M $8M $30.9M $25.7M -$26.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock