Financhill
Buy
66

BWXT Quote, Financials, Valuation and Earnings

Last price:
$143.20
Seasonality move :
3.1%
Day range:
$140.60 - $142.95
52-week range:
$84.21 - $145.33
Dividend yield:
0.69%
P/E ratio:
45.18x
P/S ratio:
4.68x
P/B ratio:
11.78x
Volume:
1.2M
Avg. volume:
1.4M
1-year change:
48.57%
Market cap:
$13B
Revenue:
$2.7B
EPS (TTM):
$3.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.1B $2.2B $2.5B $2.7B
Revenue Growth (YoY) 12.06% 0.03% 5.12% 11.8% 8.31%
 
Cost of Revenues $1.5B $1.6B $1.7B $1.9B $2B
Gross Profit $575.4M $550.3M $551.9M $620.6M $655.2M
Gross Profit Margin 27.1% 25.91% 24.72% 24.86% 24.23%
 
R&D Expenses $14.2M $11.1M $9.5M $7.6M $7.5M
Selling, General & Admin $231.2M $230.4M $234.3M $279.7M $318.7M
Other Inc / (Exp) $62.6M $122.2M $41.9M $32.8M $56.6M
Operating Expenses $245.4M $241.5M $243.8M $287.3M $326.1M
Operating Income $330M $308.8M $308.1M $333.3M $329.1M
 
Net Interest Expenses $30.5M $35.3M $35.7M $44.7M $36.9M
EBT. Incl. Unusual Items $362.2M $395.7M $314.4M $321.4M $348.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83M $89.4M $75.8M $75.1M $66.4M
Net Income to Company $279.2M $306.3M $238.6M $246.3M $282.3M
 
Minority Interest in Earnings -$526K -$417K -$429K -$472K -$357K
Net Income to Common Excl Extra Items $278.7M $305.9M $238.2M $245.8M $281.9M
 
Basic EPS (Cont. Ops) $2.92 $3.24 $2.60 $2.68 $3.08
Diluted EPS (Cont. Ops) $2.91 $3.24 $2.60 $2.68 $3.07
Weighted Average Basic Share $95.5M $94.3M $91.4M $91.6M $91.6M
Weighted Average Diluted Share $95.7M $94.5M $91.7M $91.9M $91.9M
 
EBITDA $453.9M $500.6M $424.6M $447M $474.1M
EBIT $393.2M $431.5M $350.8M $368.4M $388.2M
 
Revenue (Reported) $2.1B $2.1B $2.2B $2.5B $2.7B
Operating Income (Reported) $330M $308.8M $308.1M $333.3M $329.1M
Operating Income (Adjusted) $393.2M $431.5M $350.8M $368.4M $388.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $528.3M $530.7M $568.4M $604M $682.3M
Revenue Growth (YoY) -2.57% 0.47% 7.09% 6.27% 12.96%
 
Cost of Revenues $392.8M $404.8M $431.1M $455.4M $517.1M
Gross Profit $135.5M $125.9M $137.2M $148.6M $165.2M
Gross Profit Margin 25.64% 23.72% 24.15% 24.61% 24.21%
 
R&D Expenses $3.1M $3M $2.2M $1.5M $2M
Selling, General & Admin $58.3M $60.1M $60.8M $67.4M $87.6M
Other Inc / (Exp) $24.7M $21.6M $15.8M $17.4M $23.5M
Operating Expenses $61.4M $63.1M $63M $68.9M $89.6M
Operating Income $74.1M $62.8M $74.2M $79.8M $75.6M
 
Net Interest Expenses $6.9M $6.9M $10.4M $8.7M $7.3M
EBT. Incl. Unusual Items $91.9M $77.4M $79.7M $88.4M $91.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.1M $18.4M $18.7M $19.8M $16.3M
Net Income to Company $69.8M $59.1M $61M $68.5M $75.5M
 
Minority Interest in Earnings -$66K -$64K $99K -$66K -$64K
Net Income to Common Excl Extra Items $69.7M $59M $61.1M $68.5M $75.5M
 
Basic EPS (Cont. Ops) $0.73 $0.64 $0.67 $0.75 $0.82
Diluted EPS (Cont. Ops) $0.73 $0.64 $0.67 $0.75 $0.82
Weighted Average Basic Share $95.3M $91.6M $91.5M $91.6M $91.6M
Weighted Average Diluted Share $95.6M $91.8M $91.8M $91.9M $91.9M
 
EBITDA $114.8M $102.1M $109.5M $118.5M $123.7M
EBIT $98.9M $84.5M $90.5M $98M $99.8M
 
Revenue (Reported) $528.3M $530.7M $568.4M $604M $682.3M
Operating Income (Reported) $74.1M $62.8M $74.2M $79.8M $75.6M
Operating Income (Adjusted) $98.9M $84.5M $90.5M $98M $99.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.1B $2.1B $2.3B $2.5B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.7B $1.9B $2.1B
Gross Profit $561.1M $540.7M $563.3M $632M $671.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.7M $10.9M $8.8M $6.9M $8M
Selling, General & Admin $236.5M $232.3M $235M $286.2M $338.9M
Other Inc / (Exp) $73.4M $119.1M $36.2M $34.3M $62.7M
Operating Expenses $249.2M $243.2M $243.8M $293.1M $346.9M
Operating Income $311.9M $297.6M $319.5M $338.9M $324.9M
 
Net Interest Expenses $29.7M $35.4M $39.1M $43.1M $35.4M
EBT. Incl. Unusual Items $355.6M $381.3M $316.6M $330.1M $352.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82.2M $85.7M $76.1M $76.2M $62.9M
Net Income to Company $273.4M $295.5M $240.5M $253.9M $289.3M
 
Minority Interest in Earnings -$471K -$415K -$266K -$637K -$355K
Net Income to Common Excl Extra Items $272.9M $295.1M $240.3M $253.2M $288.9M
 
Basic EPS (Cont. Ops) $2.86 $3.17 $2.63 $2.77 $3.16
Diluted EPS (Cont. Ops) $2.85 $3.15 $2.63 $2.77 $3.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $446.7M $487.8M $432M $456M $479.3M
EBIT $385.7M $417M $356.8M $375.9M $390M
 
Revenue (Reported) $2.1B $2.1B $2.3B $2.5B $2.8B
Operating Income (Reported) $311.9M $297.6M $319.5M $338.9M $324.9M
Operating Income (Adjusted) $385.7M $417M $356.8M $375.9M $390M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $528.3M $530.7M $568.4M $604M $682.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $392.8M $404.8M $431.1M $455.4M $517.1M
Gross Profit $135.5M $125.9M $137.2M $148.6M $165.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $3M $2.2M $1.5M $2M
Selling, General & Admin $58.3M $60.1M $60.8M $67.4M $87.6M
Other Inc / (Exp) $24.7M $21.6M $15.8M $17.4M $23.5M
Operating Expenses $61.4M $63.1M $63M $68.9M $89.6M
Operating Income $74.1M $62.8M $74.2M $79.8M $75.6M
 
Net Interest Expenses $6.9M $6.9M $10.4M $8.7M $7.3M
EBT. Incl. Unusual Items $91.9M $77.4M $79.7M $88.4M $91.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.1M $18.4M $18.7M $19.8M $16.3M
Net Income to Company $69.8M $59.1M $61M $68.5M $75.5M
 
Minority Interest in Earnings -$66K -$64K $99K -$66K -$64K
Net Income to Common Excl Extra Items $69.7M $59M $61.1M $68.5M $75.5M
 
Basic EPS (Cont. Ops) $0.73 $0.64 $0.67 $0.75 $0.82
Diluted EPS (Cont. Ops) $0.73 $0.64 $0.67 $0.75 $0.82
Weighted Average Basic Share $95.3M $91.6M $91.5M $91.6M $91.6M
Weighted Average Diluted Share $95.6M $91.8M $91.8M $91.9M $91.9M
 
EBITDA $114.8M $102.1M $109.5M $118.5M $123.7M
EBIT $98.9M $84.5M $90.5M $98M $99.8M
 
Revenue (Reported) $528.3M $530.7M $568.4M $604M $682.3M
Operating Income (Reported) $74.1M $62.8M $74.2M $79.8M $75.6M
Operating Income (Adjusted) $98.9M $84.5M $90.5M $98M $99.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $42.6M $33.9M $35.2M $75.8M $74.1M
Short Term Investments $3.7M $3.8M $3.8M -- --
Accounts Receivable, Net $230.8M $138.8M $136.2M $141.7M $186M
Inventory -- -- -- $27.4M $40.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $44.3M $47.7M $55M $36.9M $49.1M
Total Current Assets $773.6M $773.7M $771.6M $817.8M $930M
 
Property Plant And Equipment $816.5M $1B $1.1B $1.2B $1.3B
Long-Term Investments $81.2M $94.8M $108.3M $98.1M $110M
Goodwill $283.7M $285.5M $293.2M $297M $287.4M
Other Intangibles $192.8M $185.6M $193.6M $185.5M $165.3M
Other Long-Term Assets $96.4M $94.7M $96.8M $103.8M $92.5M
Total Assets $2.3B $2.5B $2.6B $2.7B $2.9B
 
Accounts Payable $184.4M $189.8M $127.1M $126.7M $158.1M
Accrued Expenses $83.3M $86.3M $84.7M $70.2M $65.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $529.7M $459.6M $367.9M $375M $474.2M
 
Long-Term Debt $862.7M $1.2B $1.3B $1.2B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.9B $1.9B $1.8B $1.8B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj $8.2M $12.1M -$21.9M -$7.5M -$48.2M
Common Equity $617.8M $637.2M $748.3M $933.4M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2K $60K $45K -$50K -$276K
Total Equity $617.8M $637.2M $748.4M $933.3M $1.1B
 
Total Liabilities and Equity $2.3B $2.5B $2.6B $2.7B $2.9B
Cash and Short Terms $46.3M $37.7M $39M $75.8M $74.1M
Total Debt $951.4M $1.2B $1.3B $1.2B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $57.7M $23.6M $42.1M $45.9M $55.4M
Short Term Investments $3.8M $3.8M $3.8M -- --
Accounts Receivable, Net $157.4M $151.2M $171.3M $179.4M $177.8M
Inventory -- -- $30M $41.4M $49.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.4M $49.5M $34.5M $45M $50.4M
Total Current Assets $759.2M $792.4M $851.7M $864.7M $975.8M
 
Property Plant And Equipment $884M $1.1B $1.2B $1.2B $1.3B
Long-Term Investments $83.8M $110.9M $114.4M $101M $132.5M
Goodwill $286M $286.9M $293.7M $294.3M $349.3M
Other Intangibles $193M $184.7M $191.3M $180.1M $187.5M
Other Long-Term Assets $98M $101.6M $94.3M $101.6M $106.1M
Total Assets $2.4B $2.6B $2.7B $2.8B $3.1B
 
Accounts Payable $147M $141.1M $137.6M $147.8M $161.6M
Accrued Expenses $98M $101.8M $74.6M $78.7M $72.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $404M $408.6M $348.9M $386.8M $483.9M
 
Long-Term Debt $1B $1.3B $1.4B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.9B $1.9B $1.8B $2B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj $16.3M $18.2M -$19M -$18.5M -$43.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $68K $65K -$121K -$156K -$257K
Total Equity $656.3M $660M $788M $946.1M $1.1B
 
Total Liabilities and Equity $2.4B $2.6B $2.7B $2.8B $3.1B
Cash and Short Terms $61.5M $27.4M $45.9M $45.9M $55.4M
Total Debt $1B $1.3B $1.4B $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $279.2M $306.3M $238.6M $246.3M $282.3M
Depreciation & Amoritzation $60.7M $69.1M $73.8M $78.6M $85.9M
Stock-Based Compensation $16.8M $18.6M $14.1M $15.9M $21.7M
Change in Accounts Receivable -$106.9M $87.9M $19.4M -$6.2M -$26.1M
Change in Inventories -- -- -- -- --
Cash From Operations $196.4M $386M $244.7M $363.7M $408.4M
 
Capital Expenditures $255M $311.1M $198.3M $151.3M $153.6M
Cash Acquisitions -$15.9M -- -$58.8M -- -$197K
Cash From Investing -$265.3M -$304.7M -$256.2M -$155.6M -$154.6M
 
Dividends Paid (Ex Special Dividend) -$72.9M -$79.7M -$81.1M -$85M -$88.3M
Special Dividend Paid
Long-Term Debt Issued $844.5M $1.3B $978.2M $353.1M $456M
Long-Term Debt Repaid -$794.7M -$1B -$878.2M -$434.4M -$612.3M
Repurchase of Common Stock -$22M -$225.8M -$20M -- -$20M
Other Financing Activities -$21.4M -$10.2M $15M -$3.1M $11.8M
Cash From Financing $25M -$90.1M $14M -$169.4M -$252.8M
 
Beginning Cash (CF) $92.4M $48.3M $39.8M $41M $81.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.8M -$8.8M $2.4M $38.7M $1.1M
Ending Cash (CF) $48.3M $39.8M $41M $81.6M $80.6M
 
Levered Free Cash Flow -$58.6M $75M $46.4M $212.4M $254.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $69.8M $59.1M $61M $68.5M $75.5M
Depreciation & Amoritzation $15.9M $17.6M $19M $20.6M $23.9M
Stock-Based Compensation $4M $4M $3.9M $4.3M $5M
Change in Accounts Receivable $70M -$14.4M -$34.4M -$24M $14.1M
Change in Inventories -- -- -- -- --
Cash From Operations $98.4M -$5.4M -$13M $33M $50.7M
 
Capital Expenditures $101.9M $52.4M $29.8M $30.4M $33.4M
Cash Acquisitions -- -$13.6M -- -- -$129.7M
Cash From Investing -$102M -$65.9M -$29.8M -$30.3M -$156.4M
 
Dividends Paid (Ex Special Dividend) -$20.3M -$20.7M -$21.7M -$22.4M -$23.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $205.8M $145.3M $127M $120.7M $204.5M
Long-Term Debt Repaid -$139.5M -$35.3M -$48.6M -$102.3M -$62.6M
Repurchase of Common Stock -$20M -$20M -- -$20M -$30M
Other Financing Activities -$8.4M -$8.8M -$7.4M -$8.2M -$3.4M
Cash From Financing $19.3M $60.6M $49.3M -$32.2M $84.8M
 
Beginning Cash (CF) $48.3M $39.8M $41M $81.6M $80.6M
Foreign Exchange Rate Adjustment -$542K $277K $7K -$171K $2.3M
Additions / Reductions $15.7M -$10.7M $6.5M -$29.5M -$20.9M
Ending Cash (CF) $63.4M $29.3M $47.5M $52M $62M
 
Levered Free Cash Flow -$3.5M -$57.8M -$42.8M $2.6M $17.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $273.4M $295.5M $240.5M $253.9M $289.3M
Depreciation & Amoritzation $61M $70.8M $75.2M $80.1M $89.2M
Stock-Based Compensation $17.7M $18.6M $14.1M $16.3M $22.4M
Change in Accounts Receivable -$19.1M $3.5M -$709K $4.3M $12.1M
Change in Inventories -- -- -- -- --
Cash From Operations $301.3M $282.2M $237.1M $409.8M $426.1M
 
Capital Expenditures $292.2M $261.5M $175.7M $151.9M $156.6M
Cash Acquisitions $269K -$13.6M -$45.2M -- -$129.9M
Cash From Investing -$288.6M -$268.5M -$220.1M -$156.2M -$280.6M
 
Dividends Paid (Ex Special Dividend) -$74.7M -$80M -$82.1M -$85.7M -$89.6M
Special Dividend Paid
Long-Term Debt Issued $836.3M $1.3B $959.9M $346.8M $539.8M
Long-Term Debt Repaid -$836.6M -$905.9M -$891.5M -$488.1M -$572.6M
Repurchase of Common Stock -$22M -$225.8M -- -$20M -$30M
Other Financing Activities -$28.5M -$10.6M $16.4M -$3.9M $16.6M
Cash From Financing -$33.5M -$48.8M $2.7M -$250.9M -$135.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.7M -$35.2M $19.7M $2.7M $9.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.1M $20.7M $61.4M $257.8M $269.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $69.8M $59.1M $61M $68.5M $75.5M
Depreciation & Amoritzation $15.9M $17.6M $19M $20.6M $23.9M
Stock-Based Compensation $4M $4M $3.9M $4.3M $5M
Change in Accounts Receivable $70M -$14.4M -$34.4M -$24M $14.1M
Change in Inventories -- -- -- -- --
Cash From Operations $98.4M -$5.4M -$13M $33M $50.7M
 
Capital Expenditures $101.9M $52.4M $29.8M $30.4M $33.4M
Cash Acquisitions -- -$13.6M -- -- -$129.7M
Cash From Investing -$102M -$65.9M -$29.8M -$30.3M -$156.4M
 
Dividends Paid (Ex Special Dividend) -$20.3M -$20.7M -$21.7M -$22.4M -$23.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $205.8M $145.3M $127M $120.7M $204.5M
Long-Term Debt Repaid -$139.5M -$35.3M -$48.6M -$102.3M -$62.6M
Repurchase of Common Stock -$20M -$20M -- -$20M -$30M
Other Financing Activities -$8.4M -$8.8M -$7.4M -$8.2M -$3.4M
Cash From Financing $19.3M $60.6M $49.3M -$32.2M $84.8M
 
Beginning Cash (CF) $48.3M $39.8M $41M $81.6M $80.6M
Foreign Exchange Rate Adjustment -$542K $277K $7K -$171K $2.3M
Additions / Reductions $15.7M -$10.7M $6.5M -$29.5M -$20.9M
Ending Cash (CF) $63.4M $29.3M $47.5M $52M $62M
 
Levered Free Cash Flow -$3.5M -$57.8M -$42.8M $2.6M $17.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock