Financhill
Sell
48

BPT Quote, Financials, Valuation and Earnings

Last price:
$0.63
Seasonality move :
1.06%
Day range:
$0.60 - $0.65
52-week range:
$0.40 - $2.61
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
3.78x
Volume:
81.5K
Avg. volume:
119.9K
1-year change:
-72.65%
Market cap:
$13.7M
Revenue:
$6.6M
EPS (TTM):
-$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.3M $9.4M $82.3M $6.6M --
Revenue Growth (YoY) -81.07% 1.6% 773.77% -91.93% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $1.6M $1.5M $1.3M $1.4M
Other Inc / (Exp) $538K -- -- -- --
Operating Expenses $1.7M $1.6M $1.5M $1.3M $1.4M
Operating Income $7.6M $7.8M $80.8M $5.3M -$1.4M
 
Net Interest Expenses -- $1K -- -- --
EBT. Incl. Unusual Items $8.1M $7.8M $80.9M $5.6M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $8.1M $7.8M $80.9M $5.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $7.8M $80.9M $5.6M -$1.1M
 
Basic EPS (Cont. Ops) $0.38 $0.37 $3.78 $0.26 -$0.05
Diluted EPS (Cont. Ops) $0.38 $0.37 $3.78 $0.26 -$0.05
Weighted Average Basic Share $21.4M $21.4M $21.4M $21.4M $21.4M
Weighted Average Diluted Share $21.4M $21.4M $21.4M $21.4M $21.4M
 
EBITDA $7.6M $7.8M $80.8M $5.3M -$1.4M
EBIT $7.6M $7.8M $80.8M $5.3M -$1.4M
 
Revenue (Reported) $9.3M $9.4M $82.3M $6.6M --
Operating Income (Reported) $7.6M $7.8M $80.8M $5.3M -$1.4M
Operating Income (Adjusted) $7.6M $7.8M $80.8M $5.3M -$1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$1K $6.1M $15.3M -- --
Revenue Growth (YoY) -- -- 149.42% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $462K $430K $283K $303K $156K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $462K $430K $283K $303K $156K
Operating Income -$463K $5.7M $15M -$303K -$156K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $75K $5.7M $15.1M -$232K -$106K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75K $5.7M $15.1M -$232K -$106K
 
Basic EPS (Cont. Ops) $0.00 $0.27 $0.71 -$0.01 -$0.00
Diluted EPS (Cont. Ops) $0.00 $0.27 $0.71 -$0.01 -$0.00
Weighted Average Basic Share $21.4M $21.4M $21.4M $21.4M $21.4M
Weighted Average Diluted Share $21.4M $21.4M $21.4M $21.4M $21.4M
 
EBITDA -$463K $5.7M $15M -$303K -$156K
EBIT -$463K $5.7M $15M -$303K -$156K
 
Revenue (Reported) -$1K $6.1M $15.3M -- --
Operating Income (Reported) -$463K $5.7M $15M -$303K -$156K
Operating Income (Adjusted) -$463K $5.7M $15M -$303K -$156K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $82.3M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $1.6M $1.5M $1.3M $1.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7M $1.6M $1.5M $1.3M $1.4M
Operating Income $7.6M $7.8M $80.8M $5.3M -$1.4M
 
Net Interest Expenses -- $1K -- -- --
EBT. Incl. Unusual Items $8.1M $7.8M $80.9M $5.6M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $7.8M $80.9M $5.6M -$1.1M
 
Basic EPS (Cont. Ops) $0.38 $0.37 $3.78 $0.26 -$0.05
Diluted EPS (Cont. Ops) $0.38 $0.37 $3.78 $0.26 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.6M $7.8M $80.8M $5.3M -$1.4M
EBIT $7.6M $7.8M $80.8M $5.3M -$1.4M
 
Revenue (Reported) -- -- $82.3M -- --
Operating Income (Reported) $7.6M $7.8M $80.8M $5.3M -$1.4M
Operating Income (Adjusted) $7.6M $7.8M $80.8M $5.3M -$1.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $9.4M $82.3M $6.6M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.5M $1.3M $1.4M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6M $1.5M $1.3M $1.4M --
Operating Income $7.8M $80.8M $5.3M -$1.4M --
 
Net Interest Expenses $2K -- -- -- --
EBT. Incl. Unusual Items $7.8M $80.9M $5.6M -$1.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$76K $35.7M $11.8M -$1.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8M $80.9M $5.6M -$1.1M --
 
Basic EPS (Cont. Ops) $0.37 $3.78 $0.26 -$0.05 --
Diluted EPS (Cont. Ops) $0.37 $3.78 $0.26 -$0.05 --
Weighted Average Basic Share $85.6M $85.6M $85.6M $85.6M --
Weighted Average Diluted Share $85.6M $85.6M $85.6M $85.6M --
 
EBITDA $7.8M $80.8M $5.3M -$1.4M --
EBIT $7.8M $80.8M $5.3M -$1.4M --
 
Revenue (Reported) $9.4M $82.3M $6.6M -- --
Operating Income (Reported) $7.8M $80.8M $5.3M -$1.4M --
Operating Income (Adjusted) $7.8M $80.8M $5.3M -$1.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $266K $6M $132K $5.3M $4.2M
Short Term Investments -- -- $5.9M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $266K $6M $6.1M $5.3M $4.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $266K $6M $6.1M $5.3M $4.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $139K $364K $280K $338K $532K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $139K $364K $280K $338K $532K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $207K $364K $280K $338K $532K
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $59K $5.6M $5.8M $5M $3.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $59K $5.6M $5.8M $5M $3.6M
 
Total Liabilities and Equity $266K $6M $6.1M $5.3M $4.2M
Cash and Short Terms $266K $6M $6.1M $5.3M $4.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $266K $6M $132K $5.3M $4.2M
Short Term Investments -- -- $5.9M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $266K $6M $6.1M $5.3M $4.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $266K $6M $6.1M $5.3M $4.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $139K $364K $280K $338K $532K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $139K $364K $280K $338K $532K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $207K $364K $280K $338K $532K
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $59K $5.6M $5.8M $5M $3.6M
 
Total Liabilities and Equity $266K $6M $6.1M $5.3M $4.2M
Cash and Short Terms $266K $6M $6.1M $5.3M $4.2M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $47.9M $8.1M $7.8M $80.9M $5.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $48M $8.2M $7.6M $81M $5.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$47.8M -- -$2M -$80.8M -$6.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$47.8M -- -$2M -$80.8M -$6.4M
 
Beginning Cash (CF) $692K $898K $59K $5.6M $5.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $206K -$839K $5.6M $149K -$823K
Ending Cash (CF) $898K $59K $5.6M $5.8M $5M
 
Levered Free Cash Flow $48M $8.2M $7.6M $81M $5.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- $5.8M -$1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $5.8M -$855K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$6.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$6.4M --
 
Beginning Cash (CF) -- -- -- $5.8M $5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$558K -$855K
Ending Cash (CF) -- -- -- $5.2M $4.1M
 
Levered Free Cash Flow -- -- -- $5.8M -$855K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$9.1M -- -$35.7M -$12.7M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$76K $35.7M $11.8M -$1.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1M $35.8M $11.8M -$1.6M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -$35.7M -$12.7M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$35.7M -$12.7M -- --
 
Beginning Cash (CF) $59K $5.6M $11.6M $9.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M $92K -$882K -$1.6M --
Ending Cash (CF) -$978K $5.7M $10.7M $8.3M --
 
Levered Free Cash Flow -$1M $35.8M $11.8M -$1.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Unity Software a Buy Now?
Is Unity Software a Buy Now?

Unity Software (NYSE:U) is the company behind the popular Unity…

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
59
RGC alert for May 16

Regencell Bioscience Holdings [RGC] is down 4.18% over the past day.

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 1.14% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is up 4.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock