Financhill
Buy
54

BBD Quote, Financials, Valuation and Earnings

Last price:
$3.10
Seasonality move :
-0.08%
Day range:
$2.99 - $3.06
52-week range:
$1.84 - $3.13
Dividend yield:
7.57%
P/E ratio:
10.10x
P/S ratio:
1.68x
P/B ratio:
1.08x
Volume:
52.1M
Avg. volume:
43.7M
1-year change:
39.45%
Market cap:
$32.1B
Revenue:
$19.6B
EPS (TTM):
$0.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.1B $19B $21.1B $19.7B $19.6B
Revenue Growth (YoY) -35.92% 17.86% 10.98% -6.67% -0.35%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.3B $7.3B $7.7B $8.1B $8B
Other Inc / (Exp) -$4B -$2.3B $1.2B $2.2B -$392.8M
Operating Expenses $8.4B $7.6B $8.3B $8.1B $8.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $798.5M $6.1B $4.8B $2B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3B $1.8B $613.8M -$860.4M -$119.6M
Net Income to Company $798.5M $6.1B $4.8B $2B $3.2B
 
Minority Interest in Earnings -$38.6M -$38.7M -$45.3M -$50.4M -$53.9M
Net Income to Common Excl Extra Items $3.1B $4.3B $4.1B $2.9B $3.2B
 
Basic EPS (Cont. Ops) $0.28 $0.38 $0.37 $0.25 $0.29
Diluted EPS (Cont. Ops) $0.28 $0.38 $0.37 $0.25 $0.29
Weighted Average Basic Share $10.7B $10.7B $10.7B $10.6B $10.6B
Weighted Average Diluted Share $10.7B $10.7B $10.7B $10.6B $10.6B
 
EBITDA -- -- -- -- --
EBIT $10.3B $16.3B $30.1B $33.4B $30B
 
Revenue (Reported) $16.1B $19B $21.1B $19.7B $19.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $10.3B $16.3B $30.1B $33.4B $30B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.2B $5.7B $4.9B $5B $5.1B
Revenue Growth (YoY) -- 34.71% -13.17% 1.29% 3%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.7B $1.9B $2.1B $1.9B
Other Inc / (Exp) -$332.3M $467.1M -$38.9M -$293.4M -$145.5M
Operating Expenses $1.9B $1.9B $2.1B $2.1B $2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $2.2B $1.2B $868.5M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $295.2M $699.4M $154.2M $19.7M $66.1M
Net Income to Company $1.4B $2.2B $1.2B $868.5M $1B
 
Minority Interest in Earnings -$11.2M -$8.9M -$14.2M -$16.5M -$12.1M
Net Income to Common Excl Extra Items $1.1B $1.5B $1B $832.3M $956M
 
Basic EPS (Cont. Ops) $0.10 $0.14 $0.09 $0.07 $0.09
Diluted EPS (Cont. Ops) $0.10 $0.14 $0.09 $0.07 $0.09
Weighted Average Basic Share $10.7B $10.7B $10.6B $10.6B $10.6B
Weighted Average Diluted Share $10.7B $10.7B $10.6B $10.6B $10.6B
 
EBITDA -- -- -- -- --
EBIT $3.3B $7.6B $8.8B $8.1B $7.9B
 
Revenue (Reported) $4.2B $5.7B $4.9B $5B $5.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.3B $7.6B $8.8B $8.1B $7.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $20.5B $20.4B $19.7B $19.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $7.3B $7.9B $8.3B $7.8B
Other Inc / (Exp) -$332.3M -$1.5B $649M $1.9B -$324.1M
Operating Expenses -- $7.7B $8.5B $8.1B $8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $6.9B $3.8B $1.7B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.2B $92.8M -$1B -$64.3M
Net Income to Company -- $6.9B $3.7B $1.7B $3.3B
 
Minority Interest in Earnings -$11.2M -$36.4M -$50.8M -$52.5M -$49.7M
Net Income to Common Excl Extra Items -- $4.7B $3.6B $2.6B $3.3B
 
Basic EPS (Cont. Ops) -- $0.42 $0.33 $0.24 $0.30
Diluted EPS (Cont. Ops) -- $0.42 $0.13 $0.24 $0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- $20.5B $31.4B $32.6B $29.8B
 
Revenue (Reported) -- $20.5B $20.4B $19.7B $19.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- $20.5B $31.4B $32.6B $29.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.2B $5.7B $4.9B $5B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.7B $1.9B $2.1B $1.9B
Other Inc / (Exp) -$332.3M $467.1M -$38.9M -$293.4M -$145.5M
Operating Expenses $1.9B $1.9B $2.1B $2.1B $2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $2.2B $1.2B $868.5M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $295.2M $699.4M $154.2M $19.7M $66.1M
Net Income to Company $1.4B $2.2B $1.2B $868.5M $1B
 
Minority Interest in Earnings -$11.2M -$8.9M -$14.2M -$16.5M -$12.1M
Net Income to Common Excl Extra Items $1.1B $1.5B $1B $832.3M $956M
 
Basic EPS (Cont. Ops) $0.10 $0.14 $0.09 $0.07 $0.09
Diluted EPS (Cont. Ops) $0.10 $0.14 $0.09 $0.07 $0.09
Weighted Average Basic Share $10.7B $10.7B $10.6B $10.6B $10.6B
Weighted Average Diluted Share $10.7B $10.7B $10.6B $10.6B $10.6B
 
EBITDA -- -- -- -- --
EBIT $3.3B $7.6B $8.8B $8.1B $7.9B
 
Revenue (Reported) $4.2B $5.7B $4.9B $5B $5.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.3B $7.6B $8.8B $8.1B $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.3B $23B $27B $35.4B $27.2B
Short Term Investments $35.7B $34.7B $21B $33.1B $20.1B
Accounts Receivable, Net $146.1M $251.9M $385.7M $549.7M $976M
Inventory -- -- -- -- --
Prepaid Expenses $196.1M $187.6M $517.4M $604.7M $577.3M
Other Current Assets -- -- -- -- --
Total Current Assets $99.3B $74.1B $77.2B $116B $85.4B
 
Property Plant And Equipment $2.7B $2.4B $2.3B $2.3B $1.7B
Long-Term Investments $130.9B $136.1B $116B $142.3B $115.4B
Goodwill $1.4B $1.1B $1.2B $1.4B $1.1B
Other Intangibles $1.5B $1.6B $2.3B $3.2B $2.8B
Other Long-Term Assets -- -- -- -- --
Total Assets $308.6B $300.6B $338.9B $397.2B $334.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.1B $6.5B $50B $64.6B $53.4B
 
Long-Term Debt $40.9B $42B $65.2B $73.3B $65.3B
Capital Leases -- -- -- -- --
Total Liabilities $280.5B $273.7B $308.7B $362.8B $307.5B
 
Common Stock $15.2B $14.9B $16.5B $17.9B $14.1B
Other Common Equity Adj $12.9B $11.9B $13.7B $16.5B $13.6B
Common Equity $28B $26.9B $30.2B $34.3B $27.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $95.6M $81.1M $90M $140.8M $86.2M
Total Equity $28.1B $27B $30.3B $34.4B $27.3B
 
Total Liabilities and Equity $308.6B $300.6B $338.9B $397.2B $334.8B
Cash and Short Terms $60B $57.8B $48.1B $68.5B $47.4B
Total Debt $40.9B $42B $65.2B $73.3B $65.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $26B $28.4B $32.9B $27.1B
Short Term Investments -- $39.1B $41.4B $30B $22.1B
Accounts Receivable, Net -- $252.1M $441.2M $561.8M $871.1M
Inventory -- -- -- -- --
Prepaid Expenses -- $275.7M $506.8M $631.1M $726.4M
Other Current Assets -- -- -- -- --
Total Current Assets -- $92.8B $109.4B $113.5B $86B
 
Property Plant And Equipment -- $2.9B $2.4B $2.1B $1.6B
Long-Term Investments -- $154.4B $149.4B $137.1B $128B
Goodwill -- $1.4B $1.3B $1.3B $1.2B
Other Intangibles -- $2.1B $2.6B $3.2B $2.9B
Other Long-Term Assets -- -- -- -- --
Total Assets -- $356.5B $358.9B $389.9B $356.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $8.6B $55.4B $63.7B $58.1B
 
Long-Term Debt -- $50.7B $67.1B $72.3B $69.4B
Capital Leases -- -- -- -- --
Total Liabilities -- $324.2B $326.9B $356.7B $327B
 
Common Stock -- $18.2B $17.1B $17.4B $15.1B
Other Common Equity Adj -- $13.7B $14.6B $15.9B $15B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $93.1M $110M $126.4M $95.3M
Total Equity -- $32.3B $32B $33.2B $29.7B
 
Total Liabilities and Equity -- $356.5B $358.9B $389.9B $356.6B
Cash and Short Terms -- $65.1B $69.8B $62.9B $49.1B
Total Debt -- $50.7B $67.1B $72.3B $69.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $798.5M $6.1B $4.8B $2B $3.2B
Depreciation & Amoritzation $1.2B $1.1B $1.1B $1.3B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $27.9B -$18.9B $9.7B -$35.6M $9.4B
 
Capital Expenditures $835.5M $819M $1.8B $1.8B $1.5B
Cash Acquisitions -$621.8M -$34M -$121M -$17M -$39.4M
Cash From Investing $4B -$3.6B -$3.4B $16.8B -$934.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12.2B $21.2B $21.6B $21.3B $11.9B
Long-Term Debt Repaid -$17.1B -$17.8B -$13.8B -$18.5B -$11.8B
Repurchase of Common Stock -- -$123.8M -$43.5M -- -$106M
Other Financing Activities -$28.2M -$47.1M -$40.6M -$8.9M -$81.9M
Cash From Financing -$7.1B -$298.7M $4.3B -$4.6B -$4.4B
 
Beginning Cash (CF) $12.1B $35.4B $13.8B $25.3B $34.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.8B -$22.8B $10.5B $12.1B $4B
Ending Cash (CF) $37.4B $13.3B $24.5B $37.4B $38.8B
 
Levered Free Cash Flow $27.1B -$19.8B $7.8B -$1.9B $7.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.8B $2.1B $676.4M $672.4M --
Depreciation & Amoritzation $277.9M $305.6M $344.1M $296.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.8B $491.4M -$3.8B $5.3B --
 
Capital Expenditures $272.7M $260.8M $224.7M $455M --
Cash Acquisitions -$1.1M -$7.8M -$814.2K -$40.5M --
Cash From Investing $826M -$3.5B $3.5B -$1.3B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.6B $6.4B $3.4B $1.4B --
Long-Term Debt Repaid -$4.9B -$3.9B -$4.4B -$2.2B --
Repurchase of Common Stock -$42.8M -- -- -$25.7M --
Other Financing Activities -$29.8M -$18.1M -$1.8M -$34.2M --
Cash From Financing -$1.1B $1.3B -$2.2B -$2.5B --
 
Beginning Cash (CF) $23.5B $21.6B $36.1B $41.6B --
Foreign Exchange Rate Adjustment -$198.8M $37.4M -$15.6M $18.6M --
Additions / Reductions -$5B -$1.7B -$2.4B $1.5B --
Ending Cash (CF) $19.4B $20.8B $34.9B $41.2B --
 
Levered Free Cash Flow -$5.1B $230.7M -$4B $4.9B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $6.9B $3.7B $1.7B $3.3B
Depreciation & Amoritzation -- $1.1B $1.2B $1.3B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$11.6B $7.9B -$504.8M -$8.4B
 
Capital Expenditures $163.3M $1.3B $1.7B $1.7B $1.6B
Cash Acquisitions -$33.5M -$119.7M -$18.1M -$679.9K -$39.4M
Cash From Investing -- $4.3B $5.2B $7.4B $7.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $24.4B $18.5B $22.1B $12.1B
Long-Term Debt Repaid -- -$16.7B -$11.6B -$19.1B -$11.7B
Repurchase of Common Stock -- -- -- -$59.3M -$84.7M
Other Financing Activities -- -$54.3M -$28.3M -$37.2M -$64.9M
Cash From Financing -- $3.8B $1.4B -$2.7B -$5.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$3.5B $14.5B $4.2B -$6.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$12.9B $6.3B -$2.2B -$10B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.2B $4.4B $1.9B $1.5B $1B
Depreciation & Amoritzation $546.1M $568.2M $668.2M $631.1M $285M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.4B $6.2B $254.5M $8.9B -$14.2B
 
Capital Expenditures $436M $917.3M $714M $809.8M $421M
Cash Acquisitions -$34.6M -$127.1M -$17.1M -$40.5M --
Cash From Investing -$5.8B -$2.2B $13.4B -$729.6M $8.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $3.2K -- -- -- --
Long-Term Debt Issued $8.2B $13.2B $7.1B $5.9B $4.7B
Long-Term Debt Repaid -$11B -$9B -$7.3B -$5.8B -$3.4B
Repurchase of Common Stock -$42.8M -- -- -$85M -$38M
Other Financing Activities -$32.9M -$28.4M $166.8K -$60.5M -$9.3M
Cash From Financing -$4.4B $2.1B -$4.3B -$2.8B -$914M
 
Beginning Cash (CF) $58.5B $35.2B $60.4B $79.3B $35.5B
Foreign Exchange Rate Adjustment -$50M $138.3M $22.5M -$19.8M -$29.4M
Additions / Reductions -$16.6B $6.1B $9.4B $5.4B -$6.2B
Ending Cash (CF) $43B $42.4B $71.1B $82.8B $29.2B
 
Levered Free Cash Flow -$6.8B $5.3B -$459.5M $8.1B -$14.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Stock Keep Going Up?
Will Robinhood Stock Keep Going Up?

Commission-free online brokerage Robinhood (NASDAQ:HOOD) has served up massive gains…

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock