Financhill
Sell
16

BAH Quote, Financials, Valuation and Earnings

Last price:
$102.87
Seasonality move :
2.75%
Day range:
$101.75 - $103.63
52-week range:
$98.95 - $190.59
Dividend yield:
2.06%
P/E ratio:
14.19x
P/S ratio:
1.10x
P/B ratio:
12.74x
Volume:
3.8M
Avg. volume:
2.3M
1-year change:
-34.17%
Market cap:
$12.8B
Revenue:
$12B
EPS (TTM):
$7.25
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.9B $8.4B $9.3B $10.7B $12B
Revenue Growth (YoY) 5.29% 6.42% 10.71% 15.15% 12.36%
 
Cost of Revenues $3.7B $3.9B $4.3B $4.9B $5.4B
Gross Profit $4.2B $4.5B $5B $5.7B $6.6B
Gross Profit Margin 53.46% 53.37% 53.51% 53.85% 54.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.5B $1.3B $1.2B
Other Inc / (Exp) -$31.2M -$6.3M $32M $2M $27M
Operating Expenses $3.4B $3.8B $4.5B $4.7B $5.2B
Operating Income $754.4M $685.2M $447M $1B $1.4B
 
Net Interest Expenses $60.7M $74.8M $111M $162M $178M
EBT. Incl. Unusual Items $662.4M $604M $368M $854M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.5M $137.5M $97M $248M $284M
Net Income to Company $609M $466.6M $271M $606M $935M
 
Minority Interest in Earnings -- $163K $576K -- --
Net Income to Common Excl Extra Items $609M $466.7M $271M $606M $935M
 
Basic EPS (Cont. Ops) $4.40 $3.46 $2.04 $4.61 $7.28
Diluted EPS (Cont. Ops) $4.37 $3.44 $2.03 $4.59 $7.25
Weighted Average Basic Share $137.7M $134.1M $132.2M $130.4M $127.8M
Weighted Average Diluted Share $138.7M $134.9M $132.7M $130.8M $128.3M
 
EBITDA $803.1M $820M $649M $1.2B $1.6B
EBIT $718.8M $674.2M $484M $1B $1.4B
 
Revenue (Reported) $7.9B $8.4B $9.3B $10.7B $12B
Operating Income (Reported) $754.4M $685.2M $447M $1B $1.4B
Operating Income (Adjusted) $718.8M $674.2M $484M $1B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2.2B $2.4B $2.8B $3B
Revenue Growth (YoY) 0.49% 13.08% 8.73% 13.89% 7.33%
 
Cost of Revenues $899.3M $1.1B $1.1B $1.3B $1.4B
Gross Profit $1.1B $1.2B $1.3B $1.5B $1.6B
Gross Profit Margin 54.57% 52.66% 53.6% 54.7% 53.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $291.5M $332.4M $563.9M $365.8M $349.7M
Other Inc / (Exp) -$5.7M -$4.4M -$4.6M -$21M -$986K
Operating Expenses $909M $1B $1.3B $1.3B $1.3B
Operating Income $171M $148.3M -$42.8M $265M $275M
 
Net Interest Expenses $15M $19.2M $27.5M $24.1M $31.1M
EBT. Incl. Unusual Items $150.2M $124.7M -$74.8M $220M $242.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$48.9M $33.9M -$6.3M $91.7M $50.2M
Net Income to Company $199.2M $90.8M -$68.6M $128.3M $192.7M
 
Minority Interest in Earnings -- $78K -$74K -- --
Net Income to Common Excl Extra Items $199.2M $90.9M -$69.2M $128.3M $192.7M
 
Basic EPS (Cont. Ops) $1.45 $0.69 -$0.51 $0.98 $1.53
Diluted EPS (Cont. Ops) $1.44 $0.68 -$0.51 $0.97 $1.52
Weighted Average Basic Share $137M $132.6M $131.8M $129.5M $125.8M
Weighted Average Diluted Share $138M $133.5M $132.4M $130.1M $126.4M
 
EBITDA $185.6M $183.6M $4.8M $308.7M $331.7M
EBIT $164.2M $142.8M -$39M $268.6M $290.1M
 
Revenue (Reported) $2B $2.2B $2.4B $2.8B $3B
Operating Income (Reported) $171M $148.3M -$42.8M $265M $275M
Operating Income (Adjusted) $164.2M $142.8M -$39M $268.6M $290.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.9B $8.4B $9.3B $10.7B $12B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $3.9B $4.3B $4.9B $5.4B
Gross Profit $4.2B $4.5B $5B $5.7B $6.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.5B $1.3B $1.2B
Other Inc / (Exp) -$31.2M -$6.3M $32M $2M $27M
Operating Expenses $3.4B $3.8B $4.5B $4.7B $5.2B
Operating Income $754.4M $685.2M $447M $1B $1.4B
 
Net Interest Expenses $60.7M $74.8M $111M $162M $178M
EBT. Incl. Unusual Items $662.4M $604M $368M $854M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.5M $137.5M $97M $248M $284M
Net Income to Company $609M $466.6M $271M $606M $935M
 
Minority Interest in Earnings -- $163K $650K -- --
Net Income to Common Excl Extra Items $609M $466.7M $271M $606M $935M
 
Basic EPS (Cont. Ops) $4.40 $3.47 $2.04 $4.60 $7.28
Diluted EPS (Cont. Ops) $4.37 $3.44 $2.03 $4.59 $7.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $803.1M $820M $649M $1.2B $1.6B
EBIT $718.8M $674.2M $484M $1B $1.4B
 
Revenue (Reported) $7.9B $8.4B $9.3B $10.7B $12B
Operating Income (Reported) $754.4M $685.2M $447M $1B $1.4B
Operating Income (Adjusted) $718.8M $674.2M $484M $1B $1.4B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $8.4B $9.3B $10.7B $12B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $4.3B $4.9B $5.4B --
Gross Profit $4.5B $5B $5.7B $6.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.5B $1.3B $1.2B --
Other Inc / (Exp) -$6.3M $32M $2M $27M --
Operating Expenses $3.8B $4.5B $4.7B $5.2B --
Operating Income $685.2M $447M $1B $1.4B --
 
Net Interest Expenses $74.8M $111M $162M $178M --
EBT. Incl. Unusual Items $604M $368M $854M $1.2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137.5M $97M $248M $284M --
Net Income to Company $466.6M $271M $606M $935M --
 
Minority Interest in Earnings $163K $576K -- -- --
Net Income to Common Excl Extra Items $466.7M $271M $606M $935M --
 
Basic EPS (Cont. Ops) $3.47 $2.04 $4.60 $7.28 --
Diluted EPS (Cont. Ops) $3.44 $2.03 $4.59 $7.25 --
Weighted Average Basic Share $536.6M $528.7M $521.5M $511M --
Weighted Average Diluted Share $539.4M $530.9M $523.2M $513.1M --
 
EBITDA $820M $649M $1.2B $1.6B --
EBIT $674.2M $484M $1B $1.4B --
 
Revenue (Reported) $8.4B $9.3B $10.7B $12B --
Operating Income (Reported) $685.2M $447M $1B $1.4B --
Operating Income (Adjusted) $674.2M $484M $1B $1.4B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $991M $695.9M $404.9M $554M $885M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $375.4M $465.3M $551.7M $700M $781M
Inventory -- -- -- -- --
Prepaid Expenses $233.3M $126.8M -- -- --
Other Current Assets -- -- $108.4M $138M $157M
Total Current Assets $2.6B $2.4B $2.3B $2.7B $3.3B
 
Property Plant And Equipment $444M $429.5M $383M $362M $355M
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $2B $2.3B $2.3B $2.4B
Other Intangibles $307.1M $646.7M $685.6M $601M $563M
Other Long-Term Assets $467.3M $385.2M $222.4M $234M $286M
Total Assets $5.5B $6B $6.6B $6.6B $7.3B
 
Accounts Payable $371.7M $539.5M $597.8M $653M $693M
Accrued Expenses $295.2M $363.1M $718.8M $34M $49M
Current Portion Of Long-Term Debt $77.9M $68.4M $41.3M $62M $83M
Current Portion Of Capital Lease Obligations $55M $52.3M $51.2M $43M $41M
Other Current Liabilities $49.8M $45.2M $23.7M $14M $15M
Total Current Liabilities $1.3B $1.5B $1.9B $1.7B $1.8B
 
Long-Term Debt $2.3B $2.7B $2.8B $3.4B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5.6B $5.5B $6.3B
 
Common Stock $1.6M $1.6M $1.7M $2M $2M
Other Common Equity Adj -$29.8M $8.6M $29.3M $10M -$29M
Common Equity $1.1B $1B $992M $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $651K -- -- --
Total Equity $1.1B $1B $992M $1B $1B
 
Total Liabilities and Equity $5.5B $6B $6.6B $6.6B $7.3B
Cash and Short Terms $991M $695.9M $404.9M $554M $885M
Total Debt $2.4B $2.8B $2.8B $3.4B $4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $991M $695.9M $404.9M $554M $885M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $375.4M $465.3M $551.7M $700M $781M
Inventory -- -- -- -- --
Prepaid Expenses $233.3M $126.8M -- -- --
Other Current Assets -- -- $108.4M $138M $157M
Total Current Assets $2.6B $2.4B $2.3B $2.7B $3.3B
 
Property Plant And Equipment $444M $429.5M $383M $362M $355M
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $2B $2.3B $2.3B $2.4B
Other Intangibles $307.1M $646.7M $685.6M $601M $563M
Other Long-Term Assets $467.3M $385.2M $222.4M $234M $286M
Total Assets $5.5B $6B $6.6B $6.6B $7.3B
 
Accounts Payable $371.7M $539.5M $597.8M $653M $693M
Accrued Expenses $295.2M $363.1M $718.8M $34M $49M
Current Portion Of Long-Term Debt $77.9M $68.4M $41.3M $62M $83M
Current Portion Of Capital Lease Obligations $55M $52.3M $51.2M $43M $41M
Other Current Liabilities $49.8M $45.2M $23.7M $14M $15M
Total Current Liabilities $1.3B $1.5B $1.9B $1.7B $1.8B
 
Long-Term Debt $2.3B $2.7B $2.8B $3.4B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5.6B $5.5B $6.3B
 
Common Stock $1.6M $1.6M $1.7M $2M $2M
Other Common Equity Adj -$29.8M $8.6M $29.3M $10M -$29M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $651K -- -- --
Total Equity $1.1B $1B $992M $1B $1B
 
Total Liabilities and Equity $5.5B $6B $6.6B $6.6B $7.3B
Cash and Short Terms $991M $695.9M $404.9M $554M $885M
Total Debt $2.4B $2.8B $2.8B $3.4B $4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $609M $466.6M $271M $606M $935M
Depreciation & Amoritzation $84.3M $145.7M $165M $164M $165M
Stock-Based Compensation $59.8M $69.8M $80M $95M $94M
Change in Accounts Receivable $47.1M -$154.7M -$130M -$270M -$206M
Change in Inventories -- -- -- -- --
Cash From Operations $718.7M $736.5M $603M $259M $1B
 
Capital Expenditures $87.2M $80M $76M $67M $98M
Cash Acquisitions -$74.2M -$780.3M -$387M -- -$83M
Cash From Investing -$158.3M -$867.7M -$468M -$91M -$218M
 
Dividends Paid (Ex Special Dividend) -$181.1M -$209.1M -$236M -$254M -$268M
Special Dividend Paid
Long-Term Debt Issued $691.5M $547M $415M $1.1B $844M
Long-Term Debt Repaid -$527.9M -$112.3M -$417M -$541M -$262M
Repurchase of Common Stock -$313.4M -$418.9M -$224M -$404M -$812M
Other Financing Activities -$11.7M -- -- -- --
Cash From Financing -$311.3M -$163.8M -$426M -$19M -$460M
 
Beginning Cash (CF) $741.9M $991M $696M $405M $554M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $249.1M -$295M -$291M $149M $331M
Ending Cash (CF) $991M $695.9M $405M $554M $885M
 
Levered Free Cash Flow $631.5M $656.6M $527M $192M $911M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $199.2M $90.8M -$68.6M $128.3M $192.7M
Depreciation & Amoritzation $21.5M $40.8M $43.8M $40.1M $41.7M
Stock-Based Compensation $18.9M $24.6M $29M $33.7M $23.2M
Change in Accounts Receivable $8.8M -$4.5M $39.4M -$76.5M -$47M
Change in Inventories -- -- -- -- --
Cash From Operations -$80.3M $255.4M $237.3M $143.9M $219M
 
Capital Expenditures $33.2M $28.4M $24.6M $16.5M $24.6M
Cash Acquisitions -$74.2M -$121K -$340K $406K $13.5M
Cash From Investing -$35.4M -$32.5M -$27.9M -$22.7M -$34.2M
 
Dividends Paid (Ex Special Dividend) -$51.2M -$57.4M -$62.8M -$67.2M -$69.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $249K -$207K $844M
Long-Term Debt Repaid -$19.5M -$17.1M -$10.2M -$10.1M -$220.8M
Repurchase of Common Stock -$170M -$103.7M -$109.9M -$100.3M -$314.9M
Other Financing Activities -$943K -- -- -- --
Cash From Financing -$234.6M -$169.7M -$175.4M -$169.1M $246.9M
 
Beginning Cash (CF) $1.3B $642.7M $370.9M $601.8M $453.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$350.3M $53.2M $34M -$48M $431.7M
Ending Cash (CF) $991M $695.9M $405M $554M $885M
 
Levered Free Cash Flow -$113.5M $227M $212.7M $127.5M $194.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $609M $466.6M $271M $606M $935M
Depreciation & Amoritzation $84.3M $145.7M $165M $164M $165M
Stock-Based Compensation $59.8M $69.8M $80M $95M $94M
Change in Accounts Receivable $47.1M -$154.7M -$130M -$270M -$206M
Change in Inventories -- -- -- -- --
Cash From Operations $718.7M $736.5M $603M $259M $1B
 
Capital Expenditures $87.2M $80M $76M $67M $98M
Cash Acquisitions -$74.2M -$780.3M -$387M -- -$83M
Cash From Investing -$158.3M -$867.7M -$468M -$91M -$218M
 
Dividends Paid (Ex Special Dividend) -$181.1M -$209.1M -$236M -$254M -$268M
Special Dividend Paid
Long-Term Debt Issued $691.5M $547M $415M $1.1B $844M
Long-Term Debt Repaid -$527.9M -$112.3M -$417M -$541M -$262M
Repurchase of Common Stock -$313.4M -$418.9M -$224M -$404M -$812M
Other Financing Activities -- -- -- -- --
Cash From Financing -$311.3M -$163.8M -$426M -$19M -$460M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $249.1M -$295M -$291M $149M $331M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $631.5M $656.6M $527M $192M $911M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $466.6M $271M $606M $935M --
Depreciation & Amoritzation $145.7M $165M $164M $165M --
Stock-Based Compensation $69.8M $80M $95M $94M --
Change in Accounts Receivable -$154.7M -$130M -$270M -$206M --
Change in Inventories -- -- -- -- --
Cash From Operations $736.5M $603M $259M $1B --
 
Capital Expenditures $80M $76M $67M $98M --
Cash Acquisitions -$780.3M -$387M -- -$83M --
Cash From Investing -$867.7M -$468M -$91M -$218M --
 
Dividends Paid (Ex Special Dividend) -$209.1M -$236M -$254M -$268M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $547M $415M $1.1B $844M --
Long-Term Debt Repaid -$112.3M -$417M -$541M -$262M --
Repurchase of Common Stock -$418.9M -$224M -$404M -$812M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$163.8M -$426M -$19M -$460M --
 
Beginning Cash (CF) $3B $2.3B $1.8B $1.9B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$295M -$291M $149M $331M --
Ending Cash (CF) $2.7B $2B $1.9B $2.2B --
 
Levered Free Cash Flow $656.6M $527M $192M $911M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SoFi Stock a Buy Under $20?
Is SoFi Stock a Buy Under $20?

After briefly flirting with penny‑stock territory during the 2022 bear…

Why Is Apple Stock Not Joining the Broader Market Rally?
Why Is Apple Stock Not Joining the Broader Market Rally?

The S&P 500 has sprinted 4.92% higher so far in…

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock