Financhill
Sell
25

AMPY Quote, Financials, Valuation and Earnings

Last price:
$3.35
Seasonality move :
34.55%
Day range:
$3.32 - $3.48
52-week range:
$2.27 - $8.15
Dividend yield:
0%
P/E ratio:
9.41x
P/S ratio:
0.48x
P/B ratio:
0.35x
Volume:
1M
Avg. volume:
955K
1-year change:
-47.67%
Market cap:
$140.4M
Revenue:
$294.7M
EPS (TTM):
$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $202.1M $342.9M $458.5M $307.6M $294.7M
Revenue Growth (YoY) -26.65% 69.64% 33.69% -32.91% -4.2%
 
Cost of Revenues $181.5M $170.3M $184.7M $187.2M $194M
Gross Profit $20.6M $172.6M $273.7M $120.4M $100.7M
Gross Profit Margin 10.2% 50.35% 59.71% 39.15% 34.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.8M $25.3M $30.2M $33M $35.9M
Other Inc / (Exp) -$417.1M -$138.5M -$131.1M $104.6M -$5.5M
Operating Expenses $46.9M $54.1M $70.6M $63.5M $65.2M
Operating Income -$26.3M $118.5M $203.2M $56.9M $35.5M
 
Net Interest Expenses $20.5M $12.1M $14.1M $17.7M $14.6M
EBT. Incl. Unusual Items -$463.9M -$32.1M $58M $143.8M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K -- $111K -$249M $2.4M
Net Income to Company -$464M -$32.1M $57.9M $392.8M $12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$464M -$32.1M $57.9M $392.8M $12.9M
 
Basic EPS (Cont. Ops) -$12.34 -$0.84 $1.44 $9.63 $0.31
Diluted EPS (Cont. Ops) -$12.34 -$0.84 $1.44 $9.63 $0.31
Weighted Average Basic Share $37.6M $38M $38.4M $39M $39.7M
Weighted Average Diluted Share $37.6M $38M $38.4M $39M $39.7M
 
EBITDA -$403.1M $8.1M $96M $189.5M $62.6M
EBIT -$443.4M -$20M $72.1M $161.5M $30M
 
Revenue (Reported) $202.1M $342.9M $458.5M $307.6M $294.7M
Operating Income (Reported) -$26.3M $118.5M $203.2M $56.9M $35.5M
Operating Income (Adjusted) -$443.4M -$20M $72.1M $161.5M $30M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $72.5M $111.4M $79.9M $76.3M $72.1M
Revenue Growth (YoY) 24.65% 53.77% -28.33% -4.47% -5.57%
 
Cost of Revenues $40.8M $46.6M $44.4M $51.3M $50.2M
Gross Profit $31.6M $64.9M $35.5M $25M $21.9M
Gross Profit Margin 43.66% 58.21% 44.45% 32.77% 30.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.9M $7.8M $8.5M $9.8M $10.8M
Other Inc / (Exp) -$34.7M -$94M $91.8M -$17.4M -$8.4M
Operating Expenses $13.1M $17M $15.7M $16.8M $17.4M
Operating Income $18.5M $47.8M $19.8M $8.2M $4.5M
 
Net Interest Expenses $3.1M $2.4M $5.7M $3.5M $3.5M
EBT. Incl. Unusual Items -$19.3M -$48.6M $105.8M -$12.7M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$246.9M -$3.3M -$1.5M
Net Income to Company -$19.3M -$48.6M $352.8M -$9.4M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.3M -$48.6M $352.8M -$9.4M -$5.9M
 
Basic EPS (Cont. Ops) -$0.51 -$1.27 $8.69 -$0.24 -$0.15
Diluted EPS (Cont. Ops) -$0.51 -$1.27 $8.69 -$0.24 -$0.15
Weighted Average Basic Share $37.8M $38.2M $38.7M $39.4M $40.2M
Weighted Average Diluted Share $37.8M $38.2M $38.7M $39.4M $40.2M
 
EBITDA -$8.9M -$40.5M $117.4M -$938K $4.6M
EBIT -$16.2M -$46.2M $111.6M -$9.2M -$3.9M
 
Revenue (Reported) $72.5M $111.4M $79.9M $76.3M $72.1M
Operating Income (Reported) $18.5M $47.8M $19.8M $8.2M $4.5M
Operating Income (Adjusted) -$16.2M -$46.2M $111.6M -$9.2M -$3.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $216.5M $381.9M $426.9M $304M $290.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $166M $176M $182.5M $194.5M $192.9M
Gross Profit $50.5M $205.9M $244.4M $109.5M $97.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.4M $26.1M $30.9M $34.3M $36.9M
Other Inc / (Exp) -$104.3M -$197.8M $54.7M -$4.6M $3.5M
Operating Expenses $46.2M $58M $69.3M $64.1M $65.8M
Operating Income $4.2M $147.8M $175.1M $45.4M $31.7M
 
Net Interest Expenses $16M $11.4M $17.4M $15.5M $14.6M
EBT. Incl. Unusual Items -$116M -$61.4M $212.4M $25.3M $20.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K -- -$246.8M -$5.3M $4.2M
Net Income to Company -$116.2M -$61.4M $459.2M $30.6M $16.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$116.2M -$61.4M $459.2M $30.6M $16.5M
 
Basic EPS (Cont. Ops) -$3.08 -$1.60 $11.33 $0.72 $0.37
Diluted EPS (Cont. Ops) -$3.08 -$1.60 $11.33 $0.72 $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$68M -$23.6M $253.9M $71.2M $68.1M
EBIT -$100.1M -$49.9M $229.8M $40.8M $35.3M
 
Revenue (Reported) $216.5M $381.9M $426.9M $304M $290.4M
Operating Income (Reported) $4.2M $147.8M $175.1M $45.4M $31.7M
Operating Income (Adjusted) -$100.1M -$49.9M $229.8M $40.8M $35.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $72.5M $111.4M $79.9M $76.3M $72.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $40.8M $46.6M $44.4M $51.3M $50.2M
Gross Profit $31.6M $64.9M $35.5M $25M $21.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.9M $7.8M $8.5M $9.8M $10.8M
Other Inc / (Exp) -$34.7M -$94M $91.8M -$17.4M -$8.4M
Operating Expenses $13.1M $17M $15.7M $16.8M $17.4M
Operating Income $18.5M $47.8M $19.8M $8.2M $4.5M
 
Net Interest Expenses $3.1M $2.4M $5.7M $3.5M $3.5M
EBT. Incl. Unusual Items -$19.3M -$48.6M $105.8M -$12.7M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$246.9M -$3.3M -$1.5M
Net Income to Company -$19.3M -$48.6M $352.8M -$9.4M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.3M -$48.6M $352.8M -$9.4M -$5.9M
 
Basic EPS (Cont. Ops) -$0.51 -$1.27 $8.69 -$0.24 -$0.15
Diluted EPS (Cont. Ops) -$0.51 -$1.27 $8.69 -$0.24 -$0.15
Weighted Average Basic Share $37.8M $38.2M $38.7M $39.4M $40.2M
Weighted Average Diluted Share $37.8M $38.2M $38.7M $39.4M $40.2M
 
EBITDA -$8.9M -$40.5M $117.4M -$938K $4.6M
EBIT -$16.2M -$46.2M $111.6M -$9.2M -$3.9M
 
Revenue (Reported) $72.5M $111.4M $79.9M $76.3M $72.1M
Operating Income (Reported) $18.5M $47.8M $19.8M $8.2M $4.5M
Operating Income (Adjusted) -$16.2M -$46.2M $111.6M -$9.2M -$3.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.4M $18.8M -- $20.7M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.9M $92M $80.5M $39.1M $39.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.6M $15M $18.8M $20.7M $25.7M
Total Current Assets $56.8M $125.8M $99.2M $98.2M $71.8M
 
Property Plant And Equipment $319.7M $323M $346.7M $352.5M $390.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.3M $6.3M $13.6M $23.8M $32.7M
Total Assets $384.8M $455.1M $459.5M $737.7M $747.1M
 
Accounts Payable $798K $33.8M $38.4M $23.6M $13.2M
Accrued Expenses $17.3M $52.8M $50.5M $44.1M $37.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $777K $1.4M $1.7M $1.8M
Other Current Liabilities $10.8M $53.1M $20.9M -- --
Total Current Liabilities $56.9M $165.2M $139.9M $96.4M $68.1M
 
Long-Term Debt $260.5M $230M $190M $115M $127M
Capital Leases -- -- -- -- --
Total Liabilities $418.5M $519.9M $464M $346.6M $338.2M
 
Common Stock $378K $382K $386K $393K $399K
Other Common Equity Adj -- -- -- -- --
Common Equity -$33.7M -$64.8M -$4.6M $391M $408.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$33.7M -$64.8M -$4.6M $391M $408.9M
 
Total Liabilities and Equity $384.8M $455.1M $459.5M $737.7M $747.1M
Cash and Short Terms $10.4M $18.8M -- $20.7M --
Total Debt $260.5M $230M $190M $115M $127M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $16.8M $15.6M $12.8M $3M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.4M $91.9M $66M $36.5M $35.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.3M $14.3M $16M $18.4M $24.3M
Total Current Assets $64.5M $122M $94.7M $62.3M $60.2M
 
Property Plant And Equipment $318.4M $325.2M $350.8M $363.7M $405.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.2M $8.9M $14.3M $25.9M $34.9M
Total Assets $391.6M $456.1M $719.3M $712.2M $753.6M
 
Accounts Payable $6.4M $26.6M $21.7M $21.7M $19.9M
Accrued Expenses $14.7M $46.8M $46.8M $28.5M $33.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2M $756K $1.6M $1.7M $1.8M
Other Current Liabilities $30.4M $103.9M $3.1M -- $6.1M
Total Current Liabilities $82.2M $206.2M $111.8M $79.3M $78.9M
 
Long-Term Debt $255.5M $225M $125M $115M $125M
Capital Leases -- -- -- -- --
Total Liabilities $444.8M $569.1M $372.3M $331.2M $350.7M
 
Common Stock $381K $384K $391K $398K $404K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$53.3M -$113M $347M $381M $402.9M
 
Total Liabilities and Equity $391.6M $456.1M $719.3M $712.2M $753.6M
Cash and Short Terms $16.8M $15.6M $12.8M $3M --
Total Debt $255.5M $225M $125M $115M $125M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$464M -$32.1M $57.9M $392.8M $12.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$112K $1M $3M $5.3M $6.8M
Change in Accounts Receivable $2M -$61.2M $2.8M $41.3M -$697K
Change in Inventories -- -- -- -- --
Cash From Operations $74.3M $63M $64.5M $141.6M $51.3M
 
Capital Expenditures $35.9M $29.8M $34.8M $31.4M $73.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.9M -$29.4M -$41.5M -$38.6M -$82M
 
Dividends Paid (Ex Special Dividend) -$3.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30.5M -- $5M $125M $117M
Long-Term Debt Repaid -$55M -$25M -$45M -$200M -$105M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$131K -$106K -$1.8M -$7.2M -$2M
Cash From Financing -$28.4M -$25.1M -$41.8M -$82.2M $10M
 
Beginning Cash (CF) $325K $10.4M $18.8M -- $20.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M $8.4M -$18.8M $20.7M -$20.7M
Ending Cash (CF) $10.4M $18.8M -- $20.7M --
 
Levered Free Cash Flow $38.4M $33.1M $29.7M $110.2M -$22.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$19.3M -$48.6M $352.8M -$9.4M -$5.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$204K $518K $941K $1.5M $1.9M
Change in Accounts Receivable -$4.5M -$6.7M $14.5M $2.5M $3.8M
Change in Inventories -- -- -- -- --
Cash From Operations $15.6M $9.7M $90.3M $7.7M $25.5M
 
Capital Expenditures $4.1M $5.2M $8.3M $21.3M $25.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$7.8M -$10.4M -$23.7M -$21.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $10M $25M $34M
Long-Term Debt Repaid -$5M -$5M -$75M -$25M -$36M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5K -$66K -$2.1M -$1.7M -$2M
Cash From Financing -$5M -$5.1M -$67.1M -$1.7M -$4M
 
Beginning Cash (CF) $10.4M $18.8M -- $20.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M -$3.2M $12.8M -$17.8M --
Ending Cash (CF) $16.8M $15.6M $12.8M $3M --
 
Levered Free Cash Flow $11.4M $4.5M $82M -$13.6M $289K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$116.2M -$61.4M $459.2M $30.6M $16.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $796K $1.8M $3.4M $5.9M $7.2M
Change in Accounts Receivable -$11M -$63.3M $24M $29.3M $593K
Change in Inventories -- -- -- -- --
Cash From Operations $76.8M $57.1M $145.1M $59M $69.1M
 
Capital Expenditures $27.3M $30.9M $38M $44.3M $77.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.3M -$33.2M -$44.1M -$51.9M -$79.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $15M $140M $126M
Long-Term Debt Repaid -$40M -$25M -$115M -$150M -$116M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$167K -$3.8M -$6.8M -$2.3M
Cash From Financing -$34.6M -$25.2M -$103.8M -$16.8M $7.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.9M -$1.2M -$2.9M -$9.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $49.5M $26.2M $107.1M $14.7M -$8.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$19.3M -$48.6M $352.8M -$9.4M -$5.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$204K $518K $941K $1.5M $1.9M
Change in Accounts Receivable -$4.5M -$6.7M $14.5M $2.5M $3.8M
Change in Inventories -- -- -- -- --
Cash From Operations $15.6M $9.7M $90.3M $7.7M $25.5M
 
Capital Expenditures $4.1M $5.2M $8.3M $21.3M $25.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$7.8M -$10.4M -$23.7M -$21.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $10M $25M $34M
Long-Term Debt Repaid -$5M -$5M -$75M -$25M -$36M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5K -$66K -$2.1M -$1.7M -$2M
Cash From Financing -$5M -$5.1M -$67.1M -$1.7M -$4M
 
Beginning Cash (CF) $10.4M $18.8M -- $20.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M -$3.2M $12.8M -$17.8M --
Ending Cash (CF) $16.8M $15.6M $12.8M $3M --
 
Levered Free Cash Flow $11.4M $4.5M $82M -$13.6M $289K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock