Financhill
Sell
48

ADCT Quote, Financials, Valuation and Earnings

Last price:
$3.25
Seasonality move :
-27.31%
Day range:
$3.13 - $3.38
52-week range:
$1.05 - $4.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.43x
P/B ratio:
--
Volume:
635.7K
Avg. volume:
904.5K
1-year change:
-18.95%
Market cap:
$322.3M
Revenue:
$70.8M
EPS (TTM):
-$1.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $33.9M $209.9M $69.6M $70.8M
Revenue Growth (YoY) -- -- 518.89% -66.86% 1.84%
 
Cost of Revenues -- $1.4M $3.3M $2.5M $5.9M
Gross Profit -- $32.5M $206.6M $67M $64.9M
Gross Profit Margin -- 95.89% 98.43% 96.36% 91.6%
 
R&D Expenses $142M $158M $186.5M $127.1M $109.6M
Selling, General & Admin $77.2M $136.2M $143.5M $105.9M $85.9M
Other Inc / (Exp) -$23.2M $28.1M $10.3M $5.4M $11.4M
Operating Expenses $218.7M $293.9M $329.6M $232.1M $194.5M
Operating Income -$218.7M -$261.4M -$123M -$165.1M -$129.6M
 
Net Interest Expenses $4.1M $18.3M $34.2M $35.8M $37.9M
EBT. Incl. Unusual Items -$246M -$251.5M -$146.8M -$195.4M -$156.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $327K -$21.5M $227K $39.1M $166K
Net Income to Company -$246.3M -$230M -$157.1M -$240.1M -$157.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$246.3M -$230M -$157.1M -$240.1M -$157.8M
 
Basic EPS (Cont. Ops) -$3.77 -$3.00 -$2.01 -$2.94 -$1.62
Diluted EPS (Cont. Ops) -$3.77 -$3.00 -$2.01 -$2.94 -$1.62
Weighted Average Basic Share $65.4M $76.7M $78.2M $81.7M $97.2M
Weighted Average Diluted Share $65.4M $76.7M $78.2M $81.7M $97.2M
 
EBITDA -$239.1M -$230.5M -$107.7M -$145.8M -$102.6M
EBIT -$241M -$233.2M -$110.1M -$149.1M -$105.9M
 
Revenue (Reported) -- $33.9M $209.9M $69.6M $70.8M
Operating Income (Reported) -$218.7M -$261.4M -$123M -$165.1M -$129.6M
Operating Income (Adjusted) -$241M -$233.2M -$110.1M -$149.1M -$105.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $46.5M $19M $18.1M $23M
Revenue Growth (YoY) -- -- -59.16% -4.94% 27.59%
 
Cost of Revenues -- $529K -$27K $2.5M $2.1M
Gross Profit -- $46M $19M $15.5M $21M
Gross Profit Margin -- 98.86% -- 86.1% 91.05%
 
R&D Expenses $39.2M $49M $38.4M $25.7M $28.9M
Selling, General & Admin $31.5M $37.4M $30.9M $23.4M $20.5M
Other Inc / (Exp) $21M $13.4M $693K -$2.8M -$78K
Operating Expenses $70.5M $86.3M $69.1M $48.9M $49.2M
Operating Income -$70.5M -$40.4M -$50.1M -$33.4M -$28.2M
 
Net Interest Expenses $2M -- $8.1M $9.5M $10.2M
EBT. Incl. Unusual Items -$51.4M -$17.8M -$57.5M -$45.8M -$38.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $107K -$1.2M $518K $163K $165K
Net Income to Company -$51.5M -$16.7M -$59.4M -$46.6M -$38.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.5M -$16.7M -$59.4M -$46.6M -$38.6M
 
Basic EPS (Cont. Ops) -$0.67 -$0.22 -$0.73 -$0.56 -$0.36
Diluted EPS (Cont. Ops) -$0.67 -$0.22 -$0.73 -$0.56 -$0.36
Weighted Average Basic Share $76.7M $76.8M $80.8M $82.6M $107.2M
Weighted Average Diluted Share $76.7M $76.8M $80.8M $82.6M $107.2M
 
EBITDA -$48.8M -$8M -$46.5M -$32.4M -$25.4M
EBIT -$49.4M -$8.6M -$47.2M -$33.3M -$26.2M
 
Revenue (Reported) -- $46.5M $19M $18.1M $23M
Operating Income (Reported) -$70.5M -$40.4M -$50.1M -$33.4M -$28.2M
Operating Income (Adjusted) -$49.4M -$8.6M -$47.2M -$33.3M -$26.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $80.4M $182.4M $68.6M $75.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.9M $2.7M $5.1M $5.5M
Gross Profit -- $78.5M $179.7M $63.6M $70.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $145.8M $167.8M $175.9M $114.5M $112.8M
Selling, General & Admin $100.2M $142.1M $131.1M $98.5M $83M
Other Inc / (Exp) -$2.3M $20.5M -$2.4M $1.9M $14.2M
Operating Expenses $245.3M $309.7M $312.4M $211.9M $194.7M
Operating Income -$245.3M -$231.2M -$132.7M -$148.3M -$124.4M
 
Net Interest Expenses $6.4M $7.2M $51.4M $37.2M $38.6M
EBT. Incl. Unusual Items -$254M -$217.9M -$186.5M -$183.7M -$148.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $334K -$22.8M $1.9M $38.8M $168K
Net Income to Company -$254.3M -$195.2M -$199.8M -$227.3M -$149.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$254.3M -$195.2M -$199.8M -$227.3M -$149.8M
 
Basic EPS (Cont. Ops) -$3.70 -$2.55 -$2.52 -$2.77 -$1.45
Diluted EPS (Cont. Ops) -$3.70 -$2.55 -$2.52 -$2.77 -$1.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$245M -$189.7M -$146.2M -$131.8M -$95.6M
EBIT -$247.1M -$192.4M -$148.7M -$135.2M -$98.9M
 
Revenue (Reported) -- $80.4M $182.4M $68.6M $75.8M
Operating Income (Reported) -$245.3M -$231.2M -$132.7M -$148.3M -$124.4M
Operating Income (Adjusted) -$247.1M -$192.4M -$148.7M -$135.2M -$98.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $46.5M $19M $18.1M $23M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $529K -$27K $2.5M $2.1M
Gross Profit -- $46M $19M $15.5M $21M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39.2M $49M $38.4M $25.7M $28.9M
Selling, General & Admin $31.5M $37.4M $30.9M $23.4M $20.5M
Other Inc / (Exp) $21M $13.4M $693K -$2.8M -$78K
Operating Expenses $70.5M $86.3M $69.1M $48.9M $49.2M
Operating Income -$70.5M -$40.4M -$50.1M -$33.4M -$28.2M
 
Net Interest Expenses $2M -- $8.1M $9.5M $10.2M
EBT. Incl. Unusual Items -$51.4M -$17.8M -$57.5M -$45.8M -$38.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $107K -$1.2M $518K $163K $165K
Net Income to Company -$51.5M -$16.7M -$59.4M -$46.6M -$38.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.5M -$16.7M -$59.4M -$46.6M -$38.6M
 
Basic EPS (Cont. Ops) -$0.67 -$0.22 -$0.73 -$0.56 -$0.36
Diluted EPS (Cont. Ops) -$0.67 -$0.22 -$0.73 -$0.56 -$0.36
Weighted Average Basic Share $76.7M $76.8M $80.8M $82.6M $107.2M
Weighted Average Diluted Share $76.7M $76.8M $80.8M $82.6M $107.2M
 
EBITDA -$48.8M -$8M -$46.5M -$32.4M -$25.4M
EBIT -$49.4M -$8.6M -$47.2M -$33.3M -$26.2M
 
Revenue (Reported) -- $46.5M $19M $18.1M $23M
Operating Income (Reported) -$70.5M -$40.4M -$50.1M -$33.4M -$28.2M
Operating Income (Adjusted) -$49.4M -$8.6M -$47.2M -$33.3M -$26.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $439.2M $466.5M $326.4M $278.6M $250.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $30.2M $73M $25.2M $20.3M
Inventory -- $11.1M $12.1M $16.2M $18.4M
Prepaid Expenses $8.2M $15.4M -- $10.3M $8.4M
Other Current Assets -- -- $23.5M $6M $9.5M
Total Current Assets $450.5M $525.2M $435M $336.3M $307.4M
 
Property Plant And Equipment $4.8M $11.2M $10.3M $16.1M $13.4M
Long-Term Investments $47.9M $41.2M $7.6M $1.6M --
Goodwill -- -- -- -- --
Other Intangibles $10.2M $13.6M -- -- --
Other Long-Term Assets $397K $693K $902K $711K $1.2M
Total Assets $513.7M $618M $490.9M $354.8M $322M
 
Accounts Payable $5.3M $12.1M $12.4M $15.6M $18M
Accrued Expenses $27.4M $36.4M $51.9M $37.6M $34.1M
Current Portion Of Long-Term Debt $3.6M $6.6M -- -- --
Current Portion Of Capital Lease Obligations $1M $1M $1.1M $1.5M $1.4M
Other Current Liabilities $3M $14.1M $16.6M $13M $26.9M
Total Current Liabilities $40.4M $73.9M $81.9M $67.7M $80.5M
 
Long-Term Debt $108M $125.1M $109.7M $112.7M $113.6M
Capital Leases -- -- -- -- --
Total Liabilities $178.2M $451.9M $411.4M $503M $524.6M
 
Common Stock $6.3M $6.4M $7.3M $7.3M $8.4M
Other Common Equity Adj $42.8M $102.6M $1.8M -$93K -$1.4M
Common Equity $335.5M $166.1M $79.5M -$148.2M -$202.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $335.5M $166.1M $79.5M -$148.2M -$202.6M
 
Total Liabilities and Equity $513.7M $618M $490.9M $354.8M $322M
Cash and Short Terms $439.2M $466.5M $326.4M $278.6M $250.9M
Total Debt $111.6M $131.7M $109.7M $112.7M $113.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $383.1M $430.9M $310.5M $234.3M $194.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $26.8M $24M $23.2M $31.8M
Inventory -- $11.8M $18.3M $16M $17.4M
Prepaid Expenses -- -- -- -- $6.9M
Other Current Assets $10.1M $18.2M $27.2M $16.7M $7.2M
Total Current Assets $393.2M $487.7M $380M $290.2M $258M
 
Property Plant And Equipment $10.5M $10.7M $15.7M $15.8M $13.4M
Long-Term Investments $47.4M $38.7M $29.5M $930K --
Goodwill -- -- -- -- --
Other Intangibles -- $13.9M $13.6M -- --
Other Long-Term Assets $392K $1M $1.2M $986K $1.2M
Total Assets $461.7M $581.9M $467.7M $308M $272.5M
 
Accounts Payable $11.5M $16.5M $8.7M $14.3M $15.6M
Accrued Expenses -- -- -- $35.5M $23.2M
Current Portion Of Long-Term Debt $3.6M $6.5M $13.5M -- --
Current Portion Of Capital Lease Obligations $833K $981K $1.4M $1.4M $1.4M
Other Current Liabilities $25.3M $40.4M $57.4M $11.7M $17.6M
Total Current Liabilities $41.4M $70.8M $81.1M $63M $57.8M
 
Long-Term Debt $35.8M $88.4M $97M $113.2M $113.8M
Capital Leases -- -- -- -- --
Total Liabilities $163.7M $419.2M $430M $502.4M $510.8M
 
Common Stock $6.3M $6.4M $7.3M $7.3M $8.4M
Other Common Equity Adj $56.7M $116M $163.5M -$201K -$1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $298M $162.7M $37.7M -$194.4M -$238.2M
 
Total Liabilities and Equity $461.7M $581.9M $467.7M $308M $272.5M
Cash and Short Terms $383.1M $430.9M $310.5M $234.3M $194.7M
Total Debt $39.4M $95M $110.5M $113.2M $113.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$246.3M -$230M -$157.1M -$240.1M -$157.8M
Depreciation & Amoritzation $2M $2.6M $2.4M $3.3M $3.3M
Stock-Based Compensation $37.6M $60.5M $49.3M $13.5M $6.6M
Change in Accounts Receivable -- -$30.2M -$42.8M $47.8M $4.8M
Change in Inventories -- -$3M -$9.7M -$5.7M -$3.7M
Cash From Operations -$168.7M -$233.4M -$138.3M -$118.7M -$123.8M
 
Capital Expenditures $2.8M $6.4M $687K $3.2M $867K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M -$6.7M -$687K -$3.2M -$867K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $62.9M $49.6M $115.6M -- --
Long-Term Debt Repaid -$1.1M -$977K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $218M -$122.6M $73.1M -$1.2M
Cash From Financing $495M $267.4M -$897K $73.9M $97.1M
 
Beginning Cash (CF) $115.6M $439.2M $466.5M $326.4M $278.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $323.4M $27.3M -$139.9M -$48M -$27.6M
Ending Cash (CF) $439.2M $466.5M $326.4M $278.6M $250.9M
 
Levered Free Cash Flow -$171.5M -$239.8M -$139M -$121.9M -$124.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$51.5M -$16.7M -$59.4M -$46.6M -$38.6M
Depreciation & Amoritzation $578K $594K $723K $843K $801K
Stock-Based Compensation $14M $13.4M $8.1M $158K $2.4M
Change in Accounts Receivable -- $3.5M $48.9M $2M -$11.4M
Change in Inventories -- -$355K -$348K -$568K -$306K
Cash From Operations -$55.1M -$33.9M -$15.4M -$44.1M -$56.3M
 
Capital Expenditures $657K $1.1M $1M $531K $264K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$657K -$1.4M -$1M -$531K -$264K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$300K -$258K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$297K -$258K $425K $356K $271K
 
Beginning Cash (CF) $439.2M $466.5M $326.4M $278.6M $250.9M
Foreign Exchange Rate Adjustment $30K -$82K $89K -$43K $161K
Additions / Reductions -$56.1M -$35.6M -$16M -$44.3M -$56.3M
Ending Cash (CF) $383.1M $430.9M $310.5M $234.3M $194.7M
 
Levered Free Cash Flow -$55.8M -$35M -$16.4M -$44.6M -$56.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$254.3M -$195.2M -$199.8M -$227.3M -$149.8M
Depreciation & Amoritzation $2.1M $2.6M $2.5M $3.4M $3.2M
Stock-Based Compensation $47.7M $59.9M $44M $5.6M $8.8M
Change in Accounts Receivable $1K -$26.8M $2.7M $883K -$8.7M
Change in Inventories -- -$3.4M -$9.6M -$5.9M -$3.5M
Cash From Operations -$191.8M -$212.1M -$119.8M -$147.4M -$136.1M
 
Capital Expenditures $3M $6.8M $585K $2.7M $600K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$7.5M -$255K -$2.7M -$600K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$935K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $494.9M $267.4M -$214K $73.8M $97M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $300.2M $47.9M -$120.3M -$76.3M -$39.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$194.8M -$218.9M -$120.4M -$150.1M -$136.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$51.5M -$16.7M -$59.4M -$46.6M -$38.6M
Depreciation & Amoritzation $578K $594K $723K $843K $801K
Stock-Based Compensation $14M $13.4M $8.1M $158K $2.4M
Change in Accounts Receivable -- $3.5M $48.9M $2M -$11.4M
Change in Inventories -- -$355K -$348K -$568K -$306K
Cash From Operations -$55.1M -$33.9M -$15.4M -$44.1M -$56.3M
 
Capital Expenditures $657K $1.1M $1M $531K $264K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$657K -$1.4M -$1M -$531K -$264K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$300K -$258K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$297K -$258K $425K $356K $271K
 
Beginning Cash (CF) $439.2M $466.5M $326.4M $278.6M $250.9M
Foreign Exchange Rate Adjustment $30K -$82K $89K -$43K $161K
Additions / Reductions -$56.1M -$35.6M -$16M -$44.3M -$56.3M
Ending Cash (CF) $383.1M $430.9M $310.5M $234.3M $194.7M
 
Levered Free Cash Flow -$55.8M -$35M -$16.4M -$44.6M -$56.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Will Oklo Stock Double?
Will Oklo Stock Double?

Oklo (NYSE: OKLO) is only a year removed from its SPAC‑enabled debut,…

Why a $5 Stock Is Suddenly a Cash Machine
Why a $5 Stock Is Suddenly a Cash Machine

If you stopped tracking Grab Holdings (NASDAQ: GRAB) after its 2021 SPAC…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
75
MP alert for Jul 16

MP Materials [MP] is up 20.3% over the past day.

Sell
38
NAIL alert for Jul 16

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is down 11.72% over the past day.

Sell
39
EHC alert for Jul 16

Encompass Health [EHC] is down 10.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock